9992 — Pop Mart International Cashflow Statement
0.000.00%
- HK$259.19bn
- HK$250.56bn
- CNY13.04bn
- 99
- 5
- 100
- 80
Annual cashflow statement for Pop Mart International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 707 | 1,171 | 640 | 1,416 | 4,366 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 13.3 | 116 | 2.07 | -79.7 | -58.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -263 | -943 | -355 | -14.1 | -216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 703 | 779 | 891 | 1,991 | 4,954 |
Capital Expenditures | -224 | -334 | -348 | -392 | -517 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6.66 | -314 | -4,351 | 626 | 526 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -217 | -648 | -4,698 | 234 | 8.96 |
Financing Cash Flow Items | 239 | -6.87 | 0 | -1.24 | 17.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,870 | -436 | -1,177 | -842 | -959 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,356 | -416 | -4,579 | 1,393 | 4,031 |