- €632.09m
- €1.10bn
- €3.17bn
- 53
- 81
- 11
- 43
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 103 | 277 | 302 | -1,311 | 78 |
Depreciation | |||||
Non-Cash Items | 18 | -257 | 80 | 60 | 13 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -83 | -18 | -56 | 1,334 | -46 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 218 | 166 | 475 | 239 | 222 |
Capital Expenditures | -66 | -77 | -141 | -138 | -126 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -40 | 162 | 49 | 16 | 24 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -106 | 85 | -92 | -122 | -102 |
Financing Cash Flow Items | — | -1 | 1 | -1 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 99 | -80 | -186 | -408 | -142 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 211 | 171 | 197 | -291 | -22 |