Picture of Power Metal Resources logo

POW Power Metal Resources News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsSpeculativeMicro CapNeutral

REG - Power Metal Res. - Interim Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250929:nRSc1920Ba&default-theme=true

RNS Number : 1920B  Power Metal Resources PLC  29 September 2025

29 September 2025

Power Metal Resources plc

("POW", "Power Metal" or the "Company")

Interim Results

Power Metal Resources plc (AIM:POW, OTCQB:POWMF), the London-listed natural
resources exploration company and project incubator with a global project
portfolio, announces its unaudited interim results for the six-month period
ended 30 June 2025 (the "period"), for the Company and its subsidiaries
(together the "Group").

KEY DEVELOPMENTS IN THE HALF YEAR TO 30 JUNE 2025

-     Block 8 Oman: Exploration work was conducted by Power Arabia Limited
("Power Arabia") across the Block 8 exploration concession in Oman ("Block
8"), focusing on the Al Maider and Al Mansur prospects, which both have the
potential to host significant mineralisation.

o  At the Al Maider Prospect, assay results from an initial 13 rock and float
samples returned significant results of 4.46% and 1.75% copper and further
rock chip sampling returned results of up to 7.84% copper, supporting the
prospectivity of the target.

o  At the Al Mansur Prospect, gravimetric geophysics ("Gravity") survey work
defined five anomalies, with in-fill Gravity work further defining two targets
for additional workstreams, subsequently named AM1 and AM2.

 

-      Uranium Joint Venture: During the period, significant progress was
made at a number of properties that constitute Power Metal's uranium-focused
joint venture (the "Joint Venture" or "JV") with UCAM Ltd ("UCAM"), known as
Fermi Exploration ("Fermi"), which comprises POW's entire portfolio of uranium
licences:

o  Tait Hill: Significant intrusion-related uranium target - the Antler Zone
- identified at the property. Rock samples taken from the Antler Zone returned
Tait Hill's highest uranium values to dates, including 1.68% uranium in
pegmatite.

o  Fortin River: Project acquired in February by mineral staking. Preliminary
geophysical results indicate the presence of a significant uranium target.

o  Reitenbach: Property expanded by 27.5% by direct mineral claim staking.
Geophysical surveys and fieldwork reveal promising targets. Small field
programme commissioned to refine and narrow the prospective area for future
work.

o  Drake Lake-Silas: Drill targets established targeting Iron Oxide Copper
Gold ("IOCG") mineralisation. Diamond drilling programme initiated and
completed post-period. Further magnetic and electromagnetic geophysical
surveys and geochemical sampling commissioned to support drill targeting.

o  Perch River: Permits received and rig mobilised for seven to eight-hole
diamond drilling programme to test a coincident electromagnetic conductor and
previously identified radon/soil geochemical anomaly. Programme was initiated
and completed post-period.

o  Badger Lake: Diamond drilling programme was designed following
comprehensive exploration studies, including geophysical, geochemical, and
surficial studies. A 2,400  metre ("m") diamond core drilling programme was
planned following the receipt of permitting.

 

-       Guardian Metal Resources: In February, an agreement was reached
in principle between the Company and UCAM wherein UCAM would purchase
29,758,334 shares in Guardian Metal Resources ("GMET"), and warrants granted
over 986,352 ordinary shares in GMET of £0.01 each, for a total cash
consideration of £9,225,083.91. The sale was completed realising over £9.2
million in cash proceeds.

KEY DEVELOPMENTS POST-PERIOD

-       Block 8 Oman: Post-period, a Gravity survey was completed over
the Al Mansur Prospect, further defining two strong anomalies - AM1 and AM2 -
peaking at 0.56 milligal ("mGal") of contrast and providing close to 700 m
of highly anomalous target strike length combined. Maiden reconnaissance
diamond core drilling programme has now commenced with an initial nine drill
holes planned to test targets identified by earlier exploration work.

-       Uranium Joint Venture: Over the summer of 2025, Fermi advanced
several projects across its portfolio through extensive diamond drilling
programmes, delivering strong technical progress:

o  Drake Lake-Silas: Seven-hole, 2,660 m diamond drilling programme was
completed. Two zones of mineralisation confirmed.

o  Perch River: Six-hole, 1,563 m diamond drilling programme was completed,
successfully testing a target, an inferred shear structure, at depth.

o  Badger Lake: Permit application is in progress to conduct mineral
exploration on the property. Testing planned on electromagnetic geophysical
and geochemical anomalies in the S-Zone.

o  Fortin River: Radon and swamp bed sampling programme has been completed to
inform future exploration on the property.

o  East Hawkrock: Drill programme is planned and due to commence in Q1 2026.

-       Guardian Metal Resources: Following the partial disposal in
February 2025, Power Metal sold its remaining holding of 24,699,825 ordinary
shares in Guardian Metal Resources PLC post period-end, for a total cash
consideration of £13,584,904 before costs. This took the total funds received
 to £22,809,988 before costs over the course of two disposals, a return of
11.8 times on an original investment of £1,935,275, validating the Company's
project incubator approach.

-       First Development Resources: First Development Resources PLC
("FDR") commenced trading on AIM in July 2025, raising gross proceeds of £2.3
million as part of the admission. Power Metal holds 43.44% of FDR's issued
share capital, with the IPO serving as another post-period crystallisation
success.

-       Minestarters: In early September 2025, Power Metal announced a
proposed investment of up to £3 million in Minestarters, an
institutional-grade, blockchain-enabled Decentralised Finance ("DeFi")
platform bringing real-world asset ("RWA") tokenisation to mining exploration,
for up to a 49 per cent stake. Minestarters plans to be the first DeFi
platform to offer investors regulated, compliant and transparent access to
mineral exploration and development, transforming mining finance.

FINANCIAL HIGHLIGHTS FOR THE HALF YEAR ENDED 30 JUNE 2025

-       Profit for the period, attributable to owners of the parent of
£5.4 million (30 June 2024: £1.3 million loss), resulting in profit per
share of 4.71 pence (30 June 2024: 1.22 pence loss);

-       Total assets of £31.07 million at the period end (31 December
2024: £28.71 million); and

-       Net assets of £28.3 million at the period end (31 December
2024: £22.9 million).

Sean Wade, Chief Executive Officer of Power Metal commented: "It has been a
momentous year for Power Metal Resources thus far. During the period,
significant advancements were achieved by the Fermi Exploration team across
its suite of highly prospective uranium licences, delivering strong technical
progress and exceedingly encouraging results which have continued to highlight
the scale and diversity of the opportunity. We look forward to the advancement
of this exploration pipeline throughout the rest of the year, with further
drilling planned.

"Our Power Arabia subsidiary also enjoyed exploration success at its flagship
Block 8 project in Oman, returning positive results that further demonstrate
the potential for the project to host significant copper mineralisation. Power
Arabia is set to continue its drive to be one of the dominant exploration
leaders in the region, advancing a pipeline of exciting prospects with key
partners.

"Post period-end, we disposed of our remaining holding in GMET, realising
£22.81 million on our initial £1.94 million investment, an 11.8 times
return. This disposal, partnered with the IPO of First Development Resources,
in which we retain a significant stake, validates our project incubation model
in the strongest terms. These key crystallisation events will allow us to
pursue other business development opportunities.

"One such opportunity is the investment of up to £3 million in Minestarters,
an innovative decentralised finance platform bringing real-world asset
tokenisation to mining exploration. This transformative investment gives us
first-mover advantage in a US$200+ billion annual market, with a platform that
has the potential to scale rapidly and reshape mining finance.

"I would like to thank the teams from across the Group for their dedication
and hard work, and I look forward to updating shareholders on the development
of our investment opportunities and progress across our diversified portfolio
in the coming months."

 POWER METAL INTERESTS AT TODAY'S DATE

The latest updated review of Power Metal's business interests is provided in
the Company's investor presentation which can be accessed here:

https://www.powermetalresources.com/investors/presentation/
(https://www.powermetalresources.com/investors/presentation/)

In addition, a single page Business Overview is provided for investors through
the following link:

https://www.powermetalresources.com/company/
(https://www.powermetalresources.com/company/)

LATEST POSITION OF POWER METAL INTERESTS AND TARGETED OBJECTIVES FOR 2025

Priority Exploration and Potential Exploration Project Joint Ventures

 Exploration Interest                         Latest Position & Forward Plans
 Fermi Exploration                            Power Metal, and its JV partner UCAM, currently hold 18 uranium properties

                                            covering a total area of 111,125.74 hectares within and surrounding the
 Northern Saskatchewan and Labrador, Canada   prolific Athabasca Basin and Central Mineral Belt in Canada.

 (Uranium)                                    High impact exploration work was carried out at various properties across the

                                            portfolio during H1 FY2025, showcasing its diversity, scale and prospectivity.
 POW: 30%                                     Future work programmes will continue across the portfolio with exploration
                                              work looking to identify targets and design future drill programmes.
 Molopo Farms Complex Project                 The cumulative exploration and diamond drilling programmes undertaken at

                                            Molopo Farms have demonstrated significant potential for a major nickel -
 Botswana                                     platinum group element discovery or discoveries.

 (Nickel - Copper - Platinum Group Element)   The successful intersection at the high priority Target Area T1-14 confirms

                                            the presence of the superconductor that was identified by multiple geophysical
 POW: 87.70%                                  surveys.

                                              Significant sulphur assays of up to 3.46% were identified alongside a sample
                                              which returned anomalous nickel of 0.128%.

                                              The Company is looking to progress potential commercial pathways with a view
                                              to moving the project to the next stage in its exploration programme.

 Tati Project                                 2024 geochemical soil sampling assay results confirmed the presence of three

                                            significant gold-in-soil geochemical anomalies of greater than 500ppb gold. Of
 Botswana                                     the 446 samples collected, 29 samples returned assay results of 100ppb gold or

                                            above.
 (Gold - Nickel)

                                            The Cherished Hope anomaly identified in the geochemical soil sampling results
 POW: 100%                                    represents a significant extension zone trending southwest from the original
                                              Cherished Hope historical mine workings. The two further anomalies show the
                                              potential for a significantly larger anomalous gold-in-soil footprint.

                                              Commercial discussions regarding the potential for small-scale mining at the
                                              Cherished Hope Gold Mine are ongoing, in parallel with continuing exploration
                                              work.

                                              The Company entered into a Share Option Agreement between Power Metal, Tati
                                              Greenstone Resources PTY LTD, held as a 100% owned subsidiary of Power Metal,
                                              and Tuscan Holding PTY Ltd. Subject to exercise of the Option, Power Metal,
                                              through TGR, will retain a 25% interest free carried to production in
                                              Prospecting Licence 049/2022 (which covers the Cherished Hope Mine) and from
                                              which it is intended that TGR will become a material dividend paying entity
                                              from net cash flow generated from gold production. Power Metal will retain the
                                              right to a 100% interest in other prospecting licences held by TGR.

Investment Holdings and Disposals Planned/Underway

Note: other project packages within the Power Metal portfolio are also in
earlier stages of disposal and/or spin-out preparations in addition to those
listed below.

 Business Interest                                           Latest Position
 First Development Resources plc ("FDR")                     FDR was admitted to trading on AIM in July 2025, with an initial market

                                                           capitalisation of £7.06 million. Power Metal retains a 43.44% interest in
 Western Australia /Northern Territory                       FDR.

 (Gold - Copper - Rare Earth Elements - Uranium - Lithium)   FDR is seeking major mineral discoveries in Australia. The current portfolio

                                                           includes three copper-gold projects in the highly prospective Paterson
 POW: 43.44%                                                 Province of Western Australia and a uranium and rare-earth element ("REE")
                                                             project in the mining friendly Northern Territory. FDR is actively looking to
                                                             expand its portfolio through the acquisition of early-stage exploration
                                                             projects in Australia.

                                                             A high-level geophysical and geographical information system-based desktop
                                                             study has been completed at the Selta Project. The study significantly
                                                             expanded the existing rare-earth element and lithium exploration target area
                                                             and generated new target areas. An exploration strategy for Selta is being
                                                             developed to systematically test the identified targets.
 ION Battery Resources Ltd ("ION")                           ION is focused on early-stage exploration, seeking transformational metal

                                                           discoveries to supply the battery industry. ION has identified two possible
 Canada                                                      target areas for lithium at Aurier North.

 (Lithium)

 POW: 100%
 GSA Environmental "GSAe"                                    GSAe is an engineering technology provider and process licensor which

                                                           specialises in the extraction of strategic metals from 'secondary sources',
 UK                                                          including power station ash, refinery waste, titanium dioxide waste and spent

                                                           catalysts. In 2024, Power Metal completed the acquisition of 75% of the issued
 POW: 75%                                                    share capital of GSAe.

                                                             Working with a state-owned company in Saudi Arabia, GSAe has progressed an
                                                             initial study to process fly ash, primarily for the extraction of vanadium and
                                                             nickel. It has successfully carried out numerous other studies and analyses in
                                                             collaboration with respected firms in the UK, Europe and Saudi Arabia.
 Power Arabia Ltd                                            Power Arabia Limited was established to encompass all of Power Metal's

                                                           activities across the Arabian Gulf.
 Kingdom of Saudi Arabia

                                                           Conversations are progressing with investors, both from the Gulf and
 POW: 82.3%                                                  internationally, who have indicated significant interest in a
                                                             regionally-focused investment vehicle.

                                                             A binding earn-in agreement has been signed with RIWAQ Al-Mawarid for Mining
                                                             ("RIWAQ"), a special purpose subsidiary of EV Metals Group plc, focused on the
                                                             development of the Saudi supply chain for critical raw materials from the
                                                             exploration, mining and processing of minerals and metals.

                                                             RIWAQ is the sole beneficial owner and sole registered holder of 15 tenements
                                                             in the Balthaga Suite in the south of the Arabian Shield; 13 are considered
                                                             prospective for hard rock lithium, one for nickel sulphides, and one for a
                                                             copper/molybdenum porphyry system.

                                                             The Block 8 exploration concession in Oman is the subject of an agreement for
                                                             Power Metal to earn a 12.5% stake in the Project held by ASX listed Alara
                                                             Resources Limited ("Alara") and Awtad Copper LLC ("Awtad Copper"). The
                                                             exploration work, led and undertaken by the Power Arabia technical team,
                                                             commenced in October 2024 following the signing of a formal and legally
                                                             binding agreement.

                                                             Exploration work, including rock chip sampling, mapping and in-fill Gravity
                                                             surveying, has focused on two high priority prospects, the Al Maider Prospect
                                                             and the Al Mansur Prospect, which both have the potential to host significant
                                                             mineralisation.

                                                             The Company announced the signature of a Letter of Intent to enter into a
                                                             binding agreement with Al Masane Al Kobra Mining Company ("AMAK"), a Saudi
                                                             Arabian listed exploration and mining company, for Power Metal to spend
                                                             US$3,000,000 to earn a 49% stake in the Qatan exploration licence in southern
                                                             Saudi Arabia. However, the joint decision was made to not enter into a binding
                                                             agreement due to the parties not being able to reach mutually acceptable
                                                             terms. Power Metal affirms its continued readiness to explore future
                                                             partnership opportunities that contribute to supporting its growth and
                                                             strategic plans with AMAK in the near future.
 Minestarters                                                Minestarters proposes to establish an institutional-grade, blockchain-enabled

                                                           Decentralised Finance Tokenisation Platform which will offer compliant,
 POW: 35% with option to increase to 49%                     liquid, and diversified investment into, and bridge the investment gap in,
                                                             early-stage mining ventures.

                                                             Minestarters tokens will give investors access to a curated portfolio of
                                                             global exploration and development projects. As these projects advance, the
                                                             Minestarters platform aims to capture and distribute their real-world value
                                                             growth, simultaneously benefitting investors whilst directing essential
                                                             funding to a pipeline of highly prospective mining assets.

                                                             Power Metal has acquired an initial 35 per cent in Minestarters for a £1
                                                             million share subscription in cash, with an option to increase its holding to
                                                             up to 49 per cent for a further £2 million share subscription in cash,
                                                             subject to milestone delivery. These milestones will include, but are not
                                                             limited to, the on-boarding of suitable mining partners and a listing of the
                                                             Minestarters tokens on a suitable token exchange. Minestarters will issue
                                                             tokens as soon as practicable.

Projects Disposed of / Activities Ceased

 Project                                  Latest Position & Key Forward Events
 Guardian Metal Resources plc (LON:GMET)  In February 2025, Power Metal disposed of 29,758,334 shares in GMET for a

                                        total cash consideration of £9,225,083.91 before costs. In August 2025, POW
 Nevada, USA                              disposed of its remaining holding in GMET of 24,699,825 shares, for a total

                                        cash consideration of £13,584,904 before costs.
 Gold - Base Metals

                                          In total, £22,809,988 was received from the sale of shares in GMET, before
                                          costs, representing an 11.8 times return on an original investment of
                                          £1,935,275.
 Haneti Project                           Power Metal, and its JV partner Katoro Gold PLC, ceased further investment in

                                        the Haneti Project following a review which deemed that the Haneti Project
 Tanzania                                 demonstrated insufficient prospectivity.

 (Polymetallic)
 Silver Peak Project                      During the period, as part of a streamlining of its portfolio, Power Metal

                                        disposed of its net 30% interest in the Silver Peak Project to its JV partner,
 British Columbia, Canada                 Michael B Nugent, for a cash consideration.

 (Silver)

 

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law
by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is
disclosed in accordance with the Company's obligations under Article 17 of
MAR.

For further information please visit https://www.powermetalresources.com/
(https://www.powermetalresources.com/) or contact:

 Power Metal Resources plc
 Sean Wade (Chief Executive Officer)                       +44 (0) 20 3778 1396

 SP Angel Corporate Finance LLP (Nomad and Joint Broker)
 Ewan Leggat/Jen Clarke                                    +44 (0) 20 3470 0470

 Tamesis Partners LLP (Joint Broker)
 Richard Greenfield/Charlie Bendon                         +44 (0) 20 3882 2868

 BlytheRay (PR Advisors)
 Tim Blythe/Alastair Roberts                               +44 (0) 20 7138 3204

powermetalresources@blytheray.com

 

NOTES TO EDITORS

Power Metal Resources plc (AIM: POW, OTCQB: POWMF) is a London-listed metals
exploration company which finances and manages global resource projects and is
seeking large scale metal discoveries

The Company has a principal focus on opportunities offering district scale
potential across a global portfolio including precious, base and strategic
metal exploration in North America, Africa, Saudi Arabia, Oman and Australia.

Project interests range from early-stage greenfield exploration to later-stage
prospects currently subject to drill programmes.

Power Metal will develop projects internally or through strategic joint
ventures until a project becomes ready for disposal through outright sale or
separate listing on a recognised stock exchange thereby crystallising the
value generated from our internal exploration and development work.

Value generated through disposals will be deployed internally to drive the
Company's growth or may be returned to shareholders through share buy backs,
dividends or in-specie distributions of assets.

POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2025

                                                              Note           6 months              6 months          Period

                                                                             ended                 ended             ended

                                                                             30-Jun-25             30-Jun-24         31-Dec-24

                                                                             (unaudited)           (unaudited)       (audited)

                                                                             £'000                 £'000             £'000
 Revenue                                                                     45                    32                200
 Cost of sales                                                               (91)                  (1)               (7)
 Gross (loss)/profit                                                         (46)                  31                193

 Operating expenses                                                          (2,098)               (2,778)           (7,964)
 Fair value gains through profit or loss                                     8,221                 1,031             8,876
 Profit/(loss) from operating activities                                     6,077                 (1,716)           1,105

 Other (expenses)/income                                                     (744)                 385               3,101
 Finance costs                                                               (112)                 (20)              (221)
 Share of post-tax losses of equity accounted joint ventures                 (33)                  (79)              (123)
 Profit/(loss) before taxation                                               5,188                 (1,430)           3,862

 Taxation                                                                    46                    1                 10
 Profit/(loss) for the period from continuing operations                     5,234                 (1,429)           3,872

 Items that will or may be reclassified to profit or loss:
 Exchange translation                                                        (21)                  7                 (25)
 Total other comprehensive (expense)/ income                                 (21)                  7                 (25)

 Total comprehensive expense for the period                                  5,213                 (1,422)           3,847

 Profit/(loss) for the period attributable to:
 Owners of the parent                                                        5,440                 (1,333)           4,104
 Non-controlling interests                                                   (206)                 (96)              (232)
                                                                             5,234                 (1,429)           3,872
 Total comprehensive loss attributable to:
 Owners of the parent                                                        5,416                 (1,329)           4,078
 Non-controlling interests                                                   (203)                 (93)              (231)
                                                                             5,213                 (1,422)           3,847

 Profit/(loss) per share from continuing operations attributable to the
 ordinary equity holder of the parent:
 Basic earnings per share (pence)                             4                       4.71         (1.22)            3.74
 Diluted earnings per share (pence)                           4                       4.71         (1.22)            3.69

POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2025

                                                        Note  30-Jun-25         31-Dec-24

                                                              (unaudited)       (unaudited)

                                                              £'000             £'000

 Assets
 Exploration assets                                           5,251             4,916
 Intangible assets                                            1,119             1,189
 Investments in associates and joint ventures                 4,209             4,242
 Financial assets at fair value through profit or loss        832               884
 Right of use asset                                           60                82
 Property, plant & equipment                                  192               197
 Non-current assets                                           11,663            11,510

 Financial assets at fair value through profit or loss        14,099            15,859
 Trade and other receivables                                  884               873
 Inventories                                                  -                 22
 Cash and cash equivalents                                    4,421             446
 Current assets                                               19,404            17,200

 Total assets                                                 31,067            28,710

 Equity
 Share capital                                          5     8,674             8,671
 Share premium                                                29,442            29,258
 Shares to be issued                                          -                 187
 Capital redemption reserve                                   5                 5
 Share based payments reserve                                 4,089             3,934
 Convertible loan reserve                                     96                71
 Exchange reserve                                             53                77
 Accumulated losses                                           (14,732)          (20,172)
 Total                                                        27,627            22,031

 Non-controlling interests                                    693               896
 Total equity                                                 28,320            22,927

 Liabilities
 Trade and other payables                                     1,381             2,013
 Current lease liabilities                                    35                37
 Current borrowings                                           518               498
 Current contingent consideration                             325               89
 Current liabilities                                          2,259             2,637

 Non-current lease liabilities                                24                41
 Non-current borrowings                                       -                 2,414
 Non-current contingent consideration                         287               505
 Provisions                                                   6                 6
 Deferred tax                                                 171               180
 Non-current liabilities                                      488               3,146

 Total liabilities                                            2,747             5,783

 Total equity and liabilities                                 31,067            28,710

POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2025

                                                   Share capital      Share premium      Shares to be issued      Capital redemption reserve £'000       Share based payment reserve      Convertible loan reserve      Exchange reserve      Accumulated losses      Total        Non-controlling interests      Total equity £'000

£'000
£'000

£'000

£'000

                                                                                         £'000                                                                                            £'000                                               £'000                   £'000        £'000

 Balance as at 31 December 2024 (audited)          8,671              29,258             187                      5                                      3,934                            71                            77                    (20,172)                22,031       896                            22,927
 Profit/(loss) for the period                      -                  -                  -                        -                                      -                                -                             -                     5,440                   5,440        (206)                          5,234
 Total other comprehensive (expense)/income        -                  -                  -                        -                                      -                                -                             (24)                  -                       (24)         3                              (21)
 Total comprehensive (loss)/profit for the period  -                  -                  -                        -                                      -                                -                             (24)                  5,440                   5,416        (203)                          5,213

 Issue of ordinary shares                          3                  184                (187)                    -                                      -                                -                             -                     -                       -            -                              -
 Share based payments                              -                  -                  -                        -                                      155                              -                             -                     -                       155          -                              155
 Fair value gain on convertible loan note          -                  -                  -                        -                                      -                                25                            -                     -                       25           -                              25
                                                   3                  184                (187)                    -                                      155                              25                            -                     -                       180          -                              180
 Balance at 30 June 2025 (unaudited)               8,674              29,442             -                        5                                      4,089                            96                            53                    (14,732)                27,627       693                            28,320

POWER METAL RESOURCES PLC

AUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE 15 MONTH PERIOD ENDED 31 DECEMBER 2024

                                                                     Share capital      Share premium      Shares to be issued      Capital redemption reserve      Share based payment reserve      Convertible loan reserve                                  Exchange reserve      Accumulated losses      Total       Non-controlling interests      Total equity
                                                                     £'000              £'000              £'000                    £'000                           £'000                            £'000                                                     £'000                 £'000                   £'000       £'000                          £'000

 Balance at 1 October 2023                                           8,531              27,497             -                        5                               1,712                            -                                                         103                   (24,276)                13,572      907                            14,479

 Profit/(loss) for the period                                        -                  -                  -                        -                               -                                -                                                         -                     4,104                   4,104       (232)                          3,872
 Other comprehensive expense/(income)                                -                  -                  -                        -                               -                                -                                                         (26)                  -                       (26)        1                              (25)
 Total comprehensive (expense) / income for the period               -                  -                  -                        -                               -                                -                                                         (26)                  4,104                   4,078       (231)                          3,847

 Issue of ordinary shares                                            140                1,761              -                        -                               -                                -                                                         -                     -                       1,901       -                              1,901
 Shares to be issued                                                 -                  -                  187                      -                               -                                -                                                         -                     -                       187         -                              187
 Share-based payments                                                -                  -                  -                        -                               2,222                            -                                                         -                     -                       2,222       -                              2,222
 Issue of convertible loan note                                      -                  -                  -                        -                               -                                71                                                        -                     -                       71          -                              71
 Non-controlling interest adjustment on acquisition of subsidiaries  -                  -                  -                        -                               -                                -                                                         -                     -                       -           100                            100
 Non-controlling interest adjustment on disposal of subsidiaries     -                  -                  -                        -                               -                                -                                                         -                     -                       -           120                            120
 Total transactions with owners                                      140                1,761              187                      -                               2,222                            71                                                        -                     -                       4,381       220                            4,601

 Balance at 31 December 2024                                         8,671              29,258             187                      5                               3,934                            71                                                        77                    (20,172)                22,031      896                            22,927

POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2025

                                                              6 months          6 months          15 months ended

                                                              ended             ended             31-Dec-24 (audited)

                                                              30-Jun-25         30-Jun-24         £'000

                                                              (unaudited)       (unaudited)

                                                              £'000             £'000
 Cash flows from operating activities
 Profit/(loss) for the period                                 5,234             (1,429)           3,872
 Adjustments for:
 Fair value gain on financial assets                          (8,221)           (1,032)           (8,876)
 Fair value gain on convertible loan notes                    -                 -                 (13)
 Finance costs                                                112               21                221
 Share of post-tax losses of equity accounted joint ventures  33                79                122
 Expenses settled in shares                                   -                 -                 36
 Expenses settled with convertible loan notes                 -                 -                 400
 Loss/gain on disposals                                       848               233               (2,804)
 Depreciation                                                 26                3                 10
 Amortisation                                                 90                10                22
 Deferred tax credit                                          (10)              (1)               (10)
 Expected credit losses                                       42                10                57
 Foreign exchange losses/(gains)                              66                10                11
 Share-based payment expense                                  155               1,188             2,222
                                                              (1,625)           (908)             (4,730)
 Changes in working capital:
 (Increase)/ Decrease in trade and other receivables          (122)             (1,148)           309
 (Decrease)/ Increase in trade and other payables             (601)             (562)             351

 Decrease/(Increase) in inventories                           22                (11)              (6)
 Net cash used in operating activities                        (2,326)           (2,629)           (4,076)

 Cash flows from investing activities
 Cash acquired on acquisition of subsidiary                   -                 1                 1
 Investments in financial assets through profit & loss        -                 (188)             (3)
 Disposal of financial assets                                 7,231             -                 553
 Investment in joint ventures and associates                  -                 (37)              (95)
 Disposal of joint venture and associates                     -                 -                 200
 Investments in exploration assets                            (429)             (278)             (840)
 Purchase of property, plant, and equipment                   (22)              (6)               (180)
 Proceeds from disposal of property, plant and equipment      -                 4                 4
 Net cash generated from/(used in) investing activities       6,780             (504)             (360)

 Cash flows from financing activities
 Proceeds from issue of share capital                         -                 1,299             1,299
 Proceeds from borrowings                                     250               2,000             3,000
 Repayment of borrowings                                      (708)             -                 (490)
 Principal paid on lease liabilities                          (22)              (7)               (25)
 Net cash flows from financing activities                     (480)             3,292             3,784

 Net (decrease) in cash and cash equivalents                  3,975             159               (652)

 Cash and cash equivalents at beginning of period             446               514               1,098
 Cash and cash equivalents at end of period                   4,421             673               446

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL REPORT

1. Reporting entity

Power Metal Resources plc is a company domiciled in the United Kingdom. The
unaudited consolidated interim financial report for the period ended 30 June
2025 comprises the results of the Company and its subsidiaries (the
"Group").  The Group primarily is involved in the exploration and
exploitation of mineral resources in Africa, Australia, Canada and Saudi
Arabia.

2. Basis of preparation

(a)          Statement of compliance

As permitted, IAS 34, 'Interim Financial Reporting' has not been applied in
this interim report.

The financial information presented in this interim report has been prepared
using accounting policies that are expected to be applied in the preparation
of the financial statements for the year ending 31 December 2025.

These policies are in accordance with the recognition and measurement
principles of International Financial Reporting Standards, International
Accounting Standards, and Interpretations (collectively "IFRS") issued by the
International Accounting Standards Board as endorsed for use in the United
Kingdom, and these principles are disclosed in the Financial Statements for
the 15-month period ending 31 December 2024.

The interim results have been prepared on a going concern basis. The financial
information in this interim report does not constitute statutory accounts
within the meaning of Section 435 of the Companies Act 2006. The 2025 interim
financial report has not been audited.

The Annual Report and Financial Statements for 2024 have been filed with the
Registrar of Companies. The Independent Auditors' Report on the Annual Report
and Financial Statement for 2023 was unqualified and did not contain a
statement under 498(2) or 498(3) of the Companies Act 2006.

The interim results were approved by the Board of Directors on  26  September
2025.

(b)          Judgements and estimates

Preparing the interim financial report requires management to make judgements,
estimates and assumptions that affect the application of accounting policies
and the reported amounts of assets and liabilities, income, and expense.
Actual results may differ from these estimates.

In preparing this consolidated interim financial report, significant
judgements made by management in applying the Group's accounting policies and
key sources of estimation uncertainty were the same as those that applied to
the consolidated financial statements as at and for the 15-month period ending
31 December 2024.

(c)              Going concern

The interim financial report has been prepared on a going concern basis.
During the period, the Group completed asset disposals generating cash
consideration of £9.2m, with a further £13.6m realised post period end. The
Directors, having considered all available information, including the Group's
proven ability to raise additional equity funding from its supportive
shareholder base, believe the Group has sufficient resources to meet its
expected committed and contractual expenditure for the foreseeable future.
Accordingly, the Directors continue to adopt the going concern basis of
accounting in preparing the interim financial report for the six months ended
30 June 2025.

3. Significant accounting policies

The accounting policies applied by the Group in this consolidated interim
financial report are the same as those applied by the Group in its
consolidated financial statements as at and for the 15-month period ending 31
December 2024.

4. Earnings per share

Basic earnings per share

The calculation of basic earnings per share is based on the profit
attributable to ordinary shareholders of the parent of £5.44 million (30 June
2024: £1.3 million), and a weighted average number of ordinary shares in
issue of 115,610,437 (30 June 2024: 111,187,774).

5. Issues of Equity

At the period end, the Company had 115,610,437 Ordinary Shares in issue (31
December 2024: 114,287,742).

At the date of this interim report, the Company had 115,610,437 Ordinary
Shares in issue.

 

**Ends**

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PKCBQOBKKDCB

Recent news on Power Metal Resources

See all news