PROP — Prairie Operating Co Income Statement
0.000.00%
- $157.17m
- $197.14m
- $7.94m
- 18
- 13
- 38
- 11
Annual income statement for Prairie Operating Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 0.412 | 0.808 | 0.518 | 0 | 7.94 |
Cost of Revenue | |||||
Gross Profit | 0.206 | 0.206 | -0.554 | — | 6.08 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 2.69 | 18.7 | 13.2 | 16.5 | 37.5 |
Operating Profit | -2.27 | -17.9 | -12.6 | -16.5 | -29.6 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -2.9 | -19.1 | -13.4 | -62 | -39.9 |
Provision for Income Taxes | |||||
Net Income After Taxes | -2.9 | -19.1 | -13.4 | -62 | -39.9 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -1.94 | -17.3 | -13.4 | -79.1 | -40.9 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -2.03 | -17.6 | -13.8 | -79.1 | -40.9 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -24.3 | -118 | -21.1 | -370 | -2.38 |