Picture of Predator Oil & Gas Holdings logo

PRD Predator Oil & Gas Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyHighly SpeculativeMicro CapSucker Stock

REG - Predator O&G Hldgs - Financial Statements for Year ended 31 Dec 2022

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230428:nRSb7757Xa&default-theme=true

RNS Number : 7757X  Predator Oil & Gas Holdings PLC  28 April 2023

FOR IMMEDIATE RELEASE

28 April 2023

 

               Predator Oil & Gas Holdings Plc / Index: LSE
/ Epic: PRD / Sector: Oil & Gas

 
LEI 213800L7QXFURBFLDS54

Predator Oil & Gas Holdings Plc

("Predator" or the "Company" and together with its subsidiaries the "Group")

 

 

 
               Financial Statements for the Year Ended 31
December 2022

Predator Oil & Gas Holdings Plc (PRD), the Jersey-based Oil and Gas
Company with operations in Trinidad, Morocco and Ireland is pleased to
announce its audited financial statements for the year ended 31 December 2022,
extracts of which are set out below.

The Company's Annual Report is available to shareholders to download from the
Company's website at www.predatoroilandgas.com
(http://www.predatoroilandgas.com/) .  In line with ESG best practice no hard
copies of the Annual Report will be printed.

 

In addition, a copy of the 2022 Annual Report will be uploaded to the National
Storage Mechanism and will be available for viewing at

 

https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism) .

 

The financial information set out below does not constitute the Company's
statutory accounts for the year ending 31 December 2022.

 

Highlights of Financial Results for 2022

 

·    Loss from operations of GBP2,558,844 (2021: Re-stated loss of
£1,517,571).

The increase in operating loss is entirely attributable to share based
payments (the award of options).

 

·    Administrative expenses of GBP2,545,789 (2021: Re-stated
£1,517,552).

Excluding share based payments for options and warrants corporate
administrative expenses were GBP1,310,909 (GBP1,323,268 for the restated
period to 31 December 2021).

 

·    Increased cash balance at period end of 2022 GBP3,323,161 (2021:
Re-stated GBP1,523,035).

 

·    Additional, restricted cash of USD1,500,000 (USD1,500,000 for the
period ended 31 December 2021).

 

·    Placed 66,500,000 new ordinary shares of no par value in the Company
to raise GBP4,335,000 (before expenses).

 

·    Exercise of warrants Novum Securities Ltd. resulted in the issue of
5,949,210  new ordinary shares of no par value in the Company to raise
GBP242,253.

·    Exercise of share options by directors and former directors resulted
in the issue of 18,363,712 new ordinary shares of no par value in the Company
to raise GBP837,852

 

·    Debt-free except for directors loans of GBP507,604

 

Highlights of key Operational Activities in 2022

 

·    Completed post-well geological desktop studies for MOU-1 drilled in
2021.

 

·    Validated the Moulouya Fan geological concept.

 

·    Validated a thermogenic gas source in MOU-1.

 

·    Re-evaluated the MOU-1 rigless testing programme to determine
cost-effective ways to perforate additional potential targets for testing.

 

·    Reprocessed 278 kilometres of 2D seismic data in Guercif.

 

·    Completed geophysical studies for MOU-1 to confirm seismic amplitude
response

Is in response to presence of gas at the top of the Moulouya Fan.

·    Mapped an area of stronger seismic amplitudes for the Moulouya Fan of
at least 30km².

 

·    Technical work supports 2022 SLR CPR Best Estimate net  gas
resources of 295 BCF.

 

·    Identified several potential drilling locations on the Moulouya Fan.

 

·    Completed all well planning, well inventory purchases and
mobilisation of well services in preparation for commencing MOU-2 drilling
operations.

 

·    Identified a drilling location for the MOU-NE Jurassic target.

 

·    Executed a binding term sheet with Challenger Energy Group Plc to
settle historical issues and to acquire TRex Holdings Trinidad Ltd. and the
Cory Moruga field subject to the consent of the Ministry of Energy and Energy
Industries.

 

·    Continued to raise awareness in Ireland in respect of the Mag Mell
offshore LNG import option and its applications for successor authorisations
for Corrib South and Ram Head in the context of security of energy supply.

 

Highlights of Directorate Changes

 

·    Board was strengthened by the appointment of Alistair Jury and Carl
Kindinger as Non-executive directors with additional financial experience to
replace outgoing Non-executive directors.

 

Post Period End:

 

·    MOU-2 was drilled to 1,260 meters Measured Depth and suspended
awaiting technical assessments for a potential re-entry.

 

·    Optiva Securities Ltd. exercised warrants resulting in the issue of
2,035,714 new Ordinary shares in the Company of no par value to raise
GBP79,500.

 

·    An update on the proposed rigless testing of MOU-1 was provided.

 

·    Placed 14,174,056 new ordinary shares of no par value in the Company
and a director loaned 22,189,580 existing ordinary shares  to raise
GBP2,000,000 (before expenses).

 

·    Update on MOU-3 civil engineering well site preparations.

 

 

Paul Griffiths, Executive Chairman of Predator Oil & Gas Holdings Plc
commented:

"We are pleased to have managed operating losses and administrative expenses
in 2022, after allowing for share-based payments whilst increasing cash
balances at the end of the period and maintaining a debt-free status. This has
been achieved despite rising global cost inflation and maintaining momentum in
our three areas of business operations in what again has been very challenging
times due to the UK-Russian conflict.

 

Preparing for the drilling of MOU-2 and beyond has resulted in us having to
establish a brand new operational base in Morocco to ensure that we can source
well inventory and services in a competitive manner and continue to press
forward with drilling operations at the pace required to avail of
opportunities to sell gas to the Moroccan industrial market.

 

The Moulouya Fan has been identified as a sizeable asset capable of in itself
potentially supplying all of the current industrial market's CNG requirements.
It will require additional wells over time to maintain and scale up the gas
supply, but the priority at present will be to complete a drilling and rigless
testing programme to validate the commercial CNG concept.

 

There will be geological and operational challenges to overcome which are no
different to those faced by other operators along this particular trend of gas
discoveries and fields.

Currently the Company is the only operator in Morocco preparing for imminent
drilling.

 

We thank our shareholders for their continued support as always but
particularly in what has been another volatile year in the financial markets
coupled with unprecedented rises in modern times in inflation and cost of
living. We will continue to focus on developing our Moroccan asset during
2023."

 

 

This announcement contains inside information for the purposes of Article 7 of
the Regulation (EU) No 596/2014 on market abuse

 

 

For further information visit www.predatoroilandgas.com
(http://www.predatoroilandgas.com)

 

Follow the Company on twitter @PredatorOilGas.

 

 

This announcement contains inside information for the purposes of Article 7 of
the Regulation (EU) No 596/2014 on market abuse

 

 

For more information please visit the Company's website
at www.predatoroilandgas.com (http://www.predatoroilandgas.com/) :

 

 

 

 

 

Enquiries:

 Predator Oil & Gas Holdings Plc                                 Tel: +44 (0) 1534 834 600

 Paul Griffiths               Executive Chairman                 Info@predatoroilandgas.com (mailto:Info@predatoroilandgas.com)

 Lonny Baumgardner   Managing Director

 Novum Securities Limited                                        Tel: +44 (0) 207 399 9425

 David Coffman / Jon Belliss

 Optiva Securities Limited                                       Tel: +44 (0) 203 137 1902

 Christian Dennis, CEO

 Ben Maitland, Corporate Finance                                 Tel. +44 (0) 203 034 2707

 Flagstaff Strategic and Investor Communications                 Tel: +44 (0) 207 129 1474

 Tim Thompson                                                    predator@flagstaffcomms.com (mailto:predator@flagstaffcomms.com)

 Mark Edwards

 Fergus Mellon

 

Notes to Editors:

 

Predator is operator of the Guercif Petroleum Agreement onshore Morocco which
is prospective for Tertiary gas in prospects less than 10 kilometres from the
Maghreb gas pipeline and suitable for the development of Compressed Natural
Gas for Morocco's industrial sector.  The MOU-1 well has been completed and
is subject to a follow-up testing programme. The MOU-2 well is currently
suspended pending a potential re-entry.

 

Predator is seeking to further develop the remaining oil reserves of
Trinidad's mature onshore oil fields through the application of CO2 EOR
techniques and by sequestrating anthropogenic carbon dioxide in oil
reservoirs.

 

In addition, Predator also owns and operates exploration and appraisal assets
in licensing options offshore Ireland, for which successor authorisations have
been applied for, adjoining Vermilion's Corrib gas field in the Slyne Basin on
the Atlantic Margin and east of the decommissioned Kinsale gas field in the
Celtic Sea.

 

Predator has developed a Floating Storage and Regasification Project ("FSRUP")
for the import of LNG and its regassification for Ireland and is also
developing gas storage concepts to address security of gas supply and
volatility in gas prices during times of peak gas demand.

 

The Company has a highly experienced management team with a proven track
record in operations in the oil and gas industry.

 

 Consolidated statement of comprehensive income
 For the year ended 31 December 2022

                                                                                        01.01.2022 to 31.12.2022      01.01.2021 to 31.12.2021

                                                                                                                      £
                                               Notes                                    £                              (restated)

 Administrative expenses                       4                                        (2,545,789)                   (1,517,552)

 Operating loss                                                                         (2,545,789)                   (1,517,552)

 Finance Income                                3                                        4,477                         -

 Finance expense                               5                                        (17,532)                      (19)

 Loss for the year before taxation                                                      (2,558,844)                   (1,517,571)

 Taxation                                      6                                        -                             -

 Loss for the year after taxation                                                       (2,558,844)                   (1,517,571)

 Comprehensive income                                                                   -                             -

 Total comprehensive loss for the year attributable to the owner of the parent          (2,558,844)                   (1,517,571)

 Earnings per share basic and diluted (pence)  8                                        (0.792)                       (0.570)

 The accompanying accounting policies and notes on pages 85 to 112 form an
 integral part of these financial statements.

 All items in the above statement derive from continuing operations.

 

 

 Consolidated statement of financial position
 As at 31 December 2022
                                                                          31.12.2021
                                                        31.12.2022        £
                                                 Notes  £                 (restated)

 Non-current assets
 Tangible fixed assets                           11     3,448             5,884
 Intangible asset                                10     5,275,720         2,687,026
                                                        5,279,168         2,692,910
 Current assets
 Trade and other receivables                     13     1,986,670         1,737,258
 Cash and cash equivalents                       14     3,323,161         1,523,035
                                                        5,309,831         3,260,293

 Total assets                                           10,588,999        5,953,203

 Equity attributable to the owner of the parent
 Share capital                                   17     16,840,165        11,425,061
 Reconstruction reserve                                 1,909,540         2,386,321
 Warrants issuance cost                          18     (583,825)         (376,820)
 Share based payments reserve                    18     1,379,964         611,173
 Retained deficit                                       (10,210,097)      (8,337,551)
 Total equity                                           9,335,747         5,708,184

 Current liabilities
 Trade and other payables                        15     1,253,252         245,019

 Total liabilities                                      1,253,252         245,019

 Total liabilities and equity                           10,588,999        5,953,203

 

The accompanying accounting policies and notes on pages 85 to 112 form an
integral part of these financial statements.

The Company has adopted the exemption under Companies (Jersey) Law 1991
Article 105 (11) not to prepare separate accounts.

The Group reported a loss after taxation for the year of £2.55 million (2021
(restated): £1.5 million loss).

The financial statements on pages 81 to 112 were approved and authorised for
issue by the Board of Directors on 27 April 2023 and were signed on its behalf
by:

 

 

 

Paul Griffiths

Director

 

 Consolidated statement of changes in equity
 For the year ended 31 December 2022
                                                                              Attributable to owner of the parent
                                                                              Share Capital       Reconstruction reserve  Warrants issuance cost reserve  Share based payments reserve  Retained deficit
                                                                                                  Total
                                                                              £                   £                       £                               £                             £                 £
 Balance at 31 December 2020                                                  6,832,564           2,797,421               (208,887)                       458,840                       (7,054,229)       2,825,709

 Issue of ordinary share capital                                              4,585,000           -                       -                               -                             -                 4,585,000
 Issue of warrants                                                            -                   -                       -                               195,327                       -                 195,327
 Fair value of share options                                                  -                   -                       -                               75,533                        -                 75,533
 Transaction costs                                                            -                   (411,100)               -                               -                             -                 (411,100)
 Exercised warrants                                                           7,497               -                       3,028                           -                             (3,028)           7,497
 Warrants issuance costs                                                      -                   -                       (170,961)                       -                             -                 (170,961)
 Total contributions by and distributions to owners of the parent recognised  4,592,497           (411,100)               (167,933)                       270,860                       (3,028)           4,281,296
 directly in equity
 Loss for the year                                                            -                   -                       -                               -                             (1,398,821)       (1,398,821)
 Total comprehensive income for the year                                      -                   -                       -                               -                             (1,398,821)       (1,398,821)

 Balance at 31 December 2021 as previously reported                           11,425,061          2,386,321               (376,820)                       729,700                       (8,456,078)       5,708,184

 Impact of prior year adjustment (Note 26)                                    -                   -                       -                               (118,527)                     118,527           -

 Balance at 31 December 2021 (as restated)                                    11,425,061          2,386,321               (376,820)                       611,173                       (8,337,551)       5,708,184

 Issue of ordinary share capital                                              4,335,000           -                       -                               -                             -                 4,335,000
 Issue of warrants                                                            -                   -                       -                               449,656                       -                 449,656
 Fair value of share options                                                  -                   -                       -                               1,234,880                     -                 1,234,880
 Transaction costs                                                            -                   (476,781)               -                               -                             -                 (476,781)
 Exercised options                                                            837,851             -                       -                               (728,618)                     728,618           837,851
 Exercised warrants                                                           242,253             -                       187,127                         (187,127)                     -                 242,253
 Cancelled/expired warrants                                                   -                   -                       42,320                          -                             (42,320)                            -
 Warrants issuance costs                                                      -                   -                       (436,452)                       -                             -                 (436,452)
 Total contributions by and distributions to owners of the parent recognised  5,415,104           (476,781)               (207,005)                       768,791                       686,298           6,186,407
 directly in equity
 Loss for the year                                                            -                   -                       -                               -                             (2,558,844)       (2,558,844)

 Total comprehensive income for the year                                      -                   -                       -                               -                             (2,558,844)       (2,558,844)

 Balance at 31 December 2022                                                  16,840,165          1,909,540               (583,825)                       1,379,964                     (10,210,097)      9,335,747

 

The accompanying accounting policies and notes on pages 85 to 112 form an
integral part of these financial statements.

 Consolidated statement of cash flows
 For the year ended 31 December 2022
                                                                    01.01.2022 to 31.12.2022      01.01.2021 to 31.12.2021

                                                                                                  £
                                                             Notes  £                             (restated)
 Cash flows from operating activities
 Loss for the period before taxation                                (2,558,844)                   (1,517,571)
 Adjustments for:
 Issue of share options                                      19     1,234,880                     194,284
 Finance expense                                             5      17,532                        19
 Finance income                                              3      (4,477)                       -
 Fair value of warrants                                      19     13,204                        24,366
 Depreciation                                                11     2,436                         2,338
 Foreign exchange                                            4      (67,840)                      (244,282)
 (Increase) in trade and other receivables                          (249,412)                     (6,059)
 Increase in trade and other payables                               1,008,233                     161,527

 Net cash used in operating activities                              (604,288)                     (1,385,378)

 Cash flow from investing activities
 Loan advances                                                      -                             (115,881)
 Purchase of computer equipment                              11     -                             (2,629)
 Capitalised costs - Project Guercif - Morocco               10     (2,588,694)                   (2,687,026)

 Net cash used in investing activities                              (2,588,694)                   (2,805,536)

 Cash flows from financing activities
 Proceeds from issuance of shares, net of issue costs        17     4,938,323                     4,181,397
 Finance expense paid                                               (12,206)                      (19)
 Finance income received                                            4,477                         -

 Net cash generated from financing activities                       4,930,594                     4,181,378

 Effect of exchange rates on cash                                   62,514                        206,820

 Net increase in cash and cash equivalents                          1,800,126                     197,284
 Cash and cash equivalents at the beginning of the year             1,523,035                     1,325,751
 Cash and cash equivalents at the end of the year                   3,323,161                     1,523,035

 

The accompanying accounting policies and notes on pages 85 to 112 form an
integral part of these financial statements.

Significant non-cash transactions

During the year there were various significant non-cash transactions relating
to share options, warrants issued during the year and loans to directors for
shares lent, which are detailed in notes 15, 17 and 19.

 

Statement of accounting policies

For the year ended 31 December 2022

General information

Predator Oil & Gas Holdings Plc ("the Company") and its subsidiaries
(together "the Group") are engaged principally in the operation of an oil and
gas development business in the Republic of Trinidad and Tobago and an
exploration and appraisal portfolio in Ireland and Morocco. The Company's
ordinary shares are on the Official List of the UK Listing Authority in the
standard listing section of the London Stock Exchange.

Basis or preparation and going concern assessment

The principal accounting policies adopted in the preparation of the financial
information are set out below. The policies have been consistently applied
throughout the current year and prior year, unless otherwise stated. These
financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRSs and IFRIC interpretations) issued by the
International Accounting Standards Board (IASB) as adopted by the European
Union and with those parts of the Companies (Jersey) Law, 1991 applicable to
companies preparing their accounts under IFRS. The Company has adopted the
exemption under Companies (Jersey) Law 1991 Article 105 (11) not to prepare
separate accounts.

The consolidated financial statements incorporate the results of Predator Oil
& Gas Holdings Plc and its subsidiary undertakings as at 31 December 2022.
In prior years, the financial statements notes were rounded to the nearest
thousands and did not follow the same treatment as the prime statements,
therefore, the Directors have decided to change the notes to be rounded to the
nearest pound.

The financial statements are prepared under the historical cost convention on
a going concern basis. The financial statements of the subsidiaries are
prepared for the same reporting period as the parent company, using consistent
accounting policies. All intra-group balances, transactions, income and
expenses and profits and losses resulting from intra-group transactions that
are recognised in assets, are eliminated in full. Subsidiaries are fully
consolidated from the date of acquisition, being the date on which the Group
obtains control, and continue to be consolidated until the date that such
control ceases.

The preparation of financial statements requires an assessment on the validity
of the going concern assumption. At the date of these financial statements the
Directors expect that the Group will require further funding for the Group's
corporate overheads; Irish licence interests, Moroccan licence and for the
development of a CO2 EOR pilot project. Post the year end the Group issued
shares for a total capital raised of £2.0mil before expenses, largely to
progress MOU-3 surface location and drilling programme as well as a small
portion of the total capital raised being used for general working capital.
Following this capital raise, the Directors are confident that the Group will
be able meet requirements over the course of the next 24 months, in cash, as
debt finance, joint venture or farminee partner equity, share issues or
otherwise.

The Group expects the acquisition of Cory Moruga to be completed in the near
future, should it receive consent from the Trinidadian Ministry of Energy
Industries. The acquisition would involve an initial cash outflow of USD2.0
million settlement, which the Board is confident that it would be able to
raise in a further capital placing.

Failing the success of these fund raising activities the Directors will be
prepared to accept appropriate reductions in their remuneration to conserve
cash resources.

Change in Accounting Policies

At the date of approval of these financial statements, certain new standards,
amendments and interpretations have been published by the International
Accounting Standards Board but are not as yet effective and have not been
adopted early by the Group.  All relevant standards, amendments and
interpretations will be adopted in the Group's accounting policies in the
first period beginning on or after the effective date of the relevant
pronouncement.

 

 

At the date of authorisation of these financial statements, a number of
Standards and Interpretations were in issue but were not yet effective. The
Directors do not anticipate that the adoption of these standards and
interpretations, or any of the amendments made to existing standards as a
result of the annual improvements cycle, will have a material effect on the
financial statements in the year of initial application.

Standards and amendments to existing standards effective 1 January 2022

- Amendment to IAS 37 - Provisions, Contingent Liabilities and Contingent
Assets - Onerous contracts

- Amendments to IFRS 3 - Business Combinations - Reference to Conceptual
Framework

- Amendments to IAS 16 - Property, Plant and Equipment - Proceeds before
Intended Use

New Standards, amendments and interpretations effective after 1 January 2022
and have not been early adopted

The Group does not believe that the below standards not yet effective, will
have a material impact on the consolidated financial statements:

- Amendments to IAS 1 - Presentation of Financial Statements and IFRS Practice
Statement 2: Disclosure of Accounting Policies

- Amendments to IAS 8 - Accounting Policies, Changes in Accounting Estimates
and Errors - Definition of Accounting Estimates

Areas of estimates and judgement

The preparation of the group financial statements in conformity with generally
accepted accounting principles requires the use of estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Although these estimates are based on management's best knowledge of current
events and actions, actual results may ultimately differ from those estimates.
The Group commenced operations in 2018 and did not enter into material
operational transactions requiring significant estimates and assumptions to be
effected in preparation of financial statements for the reporting period. The
critical accounting estimates and judgements made are in line with those made
in the audited financial statements for the year ended 31 December 2021.

a) Going concern and Inter-company loan recoverability.

 

The Group's cash flow projections indicate that, following the latest
fundraise in April 2023, the Group has sufficient resources to continue as a
going concern for the near future. The Board is confident that should the
Group require further funds to complete and future works, that it will be able
to raise further funds through issuing equity.

The recoverability of inter-company loans advanced by the Company to
subsidiaries depends also on the subsidiaries realising their cash flow
projections. This is the case for Predator Oil & Gas Trinidad Ltd. where
production revenues are forecast from the near-term from pilot CO2 EOR
operations where project economics have been stress-tested at lower oil
prices. In the event of sustained lower oil prices positive cash flow will be
less and the time taken to recover inter-company loans longer.

In the case of Predator Gas Ventures Ltd., recovery of inter-company loans is
dependent upon the Guercif drilling programme successfully recovering
commercial quantities of gas that can be developed and brought to market. The
Moroccan gas market is commercially attractive and even relatively low volumes
of discovered gas are likely to be economic. A partial sale of equity in a
future potential gas discovery is the preferred strategy for recovery of
inter-company loans rather than a longer term dependency on a gas development.

In the case of Predator Oil and Gas Ventures Ltd., the quantum of
inter-company loan is relatively small and no substantive expenditures are
anticipated going forward. The change in business strategy to a focus on LNG
and gas storage offshore Ireland, creates a marketing opportunity for the
Group's relevant experience and expertise within this sector of the industry.
It creates the potential as promoters of the project to receive introduction
and service providers' fees and a free minority equity position in a joint
venture vehicle to move to the project development stage. Under these
circumstances the inter-company loan would constitute past costs contributing
to the level of free equity. Recovery of the relatively modest inter-company
loan therefore has a variety of ways of being repaid.

Management have also assessed that the carrying value and recoverability of
the investment, including intercompany receivables is ultimately dependent on
the value of the underlying assets of the Group. Further evidence of its
realisable value can also be noted by reference the market capitalisation of
the Group on the London Stock exchange at the date of this report which can be
used as a guide and to provide further assurance of its carrying value
subsequent to the year end.

b) Recoverability of loan

The Group entered into an agreement FRAM Exploration Trinidad Limited
("FRAM"), a wholly owned subsidiary of Columbus Energy Resources PLC, who are
listed on AIM.

Management have concluded that there is no impairment required at the
reporting date, as the Group has entered into a settlement agreement with
Challenger Energy Group Plc ("CEG") for the acquisition of T-Rex Trinidad
Limited and the total liability due from FRAM will be offset against the total
consideration agreed when the transaction is complete.

c) Share based payments

 

The Group has applied the requirements of IFRS 2 Share-based Payment for all
grants of equity instruments.

The Group operates an equity settled share option scheme for directors. The
increase in equity is measured by reference to the fair value of equity
instruments at the date of grant. The liabilities assumed under these
arrangements into shares in the parent company, under an option arrangement.
The fair value of the service received in exchange for the grant of options
and warrants is recognised as an expense. Equity-settled share-based payments
are measured at fair value (excluding the effect of non-market based vesting
conditions) at the date of grant. The fair value determined at the grant date
of equity-settled share-based payment is expensed over the vesting period,
based on the Group's estimate of shares that will eventually vest and adjusted
for the effect of non-market based vesting conditions.

During the year, the Company issued warrants in lieu of fees to stockbrokers.
The warrant agreements do not contain vesting conditions and therefore the
full share-based payment charge, being the fair value of the warrants using
the Black-Scholes model, has been recorded immediately. The charge is
recognised within the statement of changes in equity. The valuation of these
warrants involves making a number of estimates relating to price volatility,
future dividend yields and continuous growth rates (see Note 19).

The fair value of the share options is estimated by using the Black Scholes
model on the date of grant based on certain assumptions. Those assumptions are
described in note 19 and include, among others, the expected volatility and
expected life of the options. The expected life used in the model has been
adjusted, based on management's best estimate, for the effects of
non-transferability exercise restrictions and behavioural considerations. The
market price used in the model is the issue price of the Company's shares at
the last placement of shares immediately preceding the calculation date. Where
the terms and conditions of options are modified before they vest, the
increase in the fair value of the warrants, measured immediately before and
after the modification, is also charged to profit or loss over the remaining
vesting period.

Where equity instruments are granted to persons or entities other than staff,
the fair value of goods and services received is charged to profit or loss,
except where it is in respect to costs associated with the issue of shares, in
which case, it is charged to the share premium account.

The fair values calculated are inherently subjective and uncertain due to the
assumptions made and the limitation of the calculations used. Further details
of the specific amounts concerned are given in note 19.

 

 

 

 

d) Intangible assets - Project Guercif

All expenditure relating to oil and gas activities is capitalised in
accordance with the "successful efforts" method of accounting, as described in
IFRS 6 - "Exploration for and Evaluation of Mineral Resources". Under this
standard, the Group's exploration and appraisal activities are capitalised as
intangible assets.

The direct costs of exploration and appraisal are initially capitalised as
intangible assets, pending determination of the existence of commercial
reserves in the licence area.   Such costs are classified as intangible
assets based on the nature of the underlying asset, which does not yet have
any proven physical substance. Exploration and appraisal costs are held,
un-depreciated, until such a time as the exploration phase on the licence area
is complete or commercial reserves have been discovered.

If no commercial reserves exist, then that particular exploration/appraisal
effort was "unsuccessful" and the costs are written off to the income
statement in the period in which the evaluation is made. The success or
failure of each exploration/appraisal effort is judged on a field by field
basis.

Net proceeds from any disposal of an exploration asset are initially credited
against the previously capitalised costs. Any surplus proceeds are credited to
the income statement. Net proceeds from any disposal of exploration assets are
credited against the previously capitalised cost. A gain or loss on disposal
of an exploration asset is recognised in the income statement to the extent
that the net proceeds exceed or are less than the appropriate portion of the
net capitalised costs of the asset.

Upon commencement of production, capitalised costs will be amortised on a unit
of production basis which is calculated to write off the expected cost of each
asset over its life in line with the depletion of proved and probable
reserves.

For more information please refer to note 10.

Basis of consolidation

Where the Group has control over an investee, it is classified as a
subsidiary. The Group controls an investee if all three of the following
elements are present: power over the investee, exposure to variable returns
from the investee, and the ability of the investor to use its power to affect
those variable returns. Control is reassessed whenever facts and circumstances
indicate that there may be a change in any of these elements of control.

The consolidated financial statements present the results of the Company and
its subsidiaries ("the Group") as if they formed a single entity.
Inter-company transactions and balances between Group companies are therefore
eliminated in full. Uniform accounting policies are applied across the Group.

The consolidated financial statements incorporate the results of business
combinations using the acquisition method. In the statement of financial
position, the acquirer's identifiable assets, liabilities and contingent
liabilities are initially recognised at their fair values at the acquisition
date. The results of acquired operations are included in the consolidated
statement of comprehensive income from the date on which control is obtained.
They are deconsolidated from the date on which control ceases.

Intangible assets

Mineral exploration and evaluation expenditure relates to costs incurred in
the exploration and evaluation of potential mineral resources and includes
exploration and mineral licences, researching and analysing historical
exploration data, exploratory drilling, trenching, sampling and the costs of
pre-feasibility studies.

Exploration and evaluation expenditure for each area of interest, other than
that acquired from another entity, is charged to the consolidated statement of
income as incurred except when the expenditure is expected to be recouped from
future exploitation or sale of the area of interest and it is planned to
continue with active and significant operations in relation to the area, or at
the reporting period end, the activity has not reached a stage which permits a
reasonable assessment of the existence of commercially recoverable reserves,
in which case the expenditure is capitalised. Purchased exploration and
evaluation assets are recognised at their fair value at acquisition. As the
capitalised exploration and evaluation expenditure asset is not available for
use, it is not depreciated.

Exploration and evaluation assets have an indefinite useful life and are
assessed for impairment annually or when facts and circumstances suggest that
the carrying amount of an asset may exceed its recoverable amount. The
assessment is carried out by allocating exploration and evaluation assets to
cash generating units, which are based on specific projects or geographical
areas. IFRS 6 permits impairments of exploration and evaluation expenditure to
be reversed should the conditions which led to the impairment improve. The
Group continually monitors the position of the projects capitalised and
impaired.

Whenever the exploration for and evaluation of mineral resources in cash
generating units does not lead to the discovery of commercially viable
quantities of mineral resources and the Group has decided to discontinue such
activities of that unit, the associated expenditures are written off to the
Statement of comprehensive income.

Financial assets

The Financial assets currently held by the Group and Company are classified as
loans and receivables and cash and cash equivalents. These assets are
non-derivative financial assets with fixed or determinable payments that are
not quoted in an active market. They are initially recognised at fair value
plus transaction costs that are directly attributable to their acquisition or
issue and are subsequently carried at amortised cost using the effective
interest rate method less provision for impairment.

Impairment provisions are recognised when there is objective evidence (such as
significant financial difficulties on the part of the counterparty or default
or significant delay in payment) that the Group will be unable to collect all
of the amounts due under the terms receivable, the amount of such a provision
being the difference between the net carrying amount and the present value of
the future expected cash flows associated with the impaired receivable. For
receivables, which are reported net, such provisions are recorded in a
separate allowance account with the loss being recognised within
administrative expenses in the statement of comprehensive income. On
confirmation that the receivable will not be collectable, the gross carrying
value of the asset is written off against the associated provision.

Cash and cash equivalents

These amounts comprise cash on hand and balances with banks. Cash equivalents
are short term, highly liquid accounts that are readily converted to known
amounts of cash. They include short-term bank deposits and short-term
investments.

Any cash or bank balances that are subject to any restrictive conditions, such
as cash held in escrow pending the conclusion of conditions precedent to
completion of a contract, are disclosed separately as "Restricted cash". The
security deposit is recognised within trade and other receivables in note 13.

There is no significant difference between the carrying value and fair value
of receivables.

Derecognition

The Group derecognises a financial asset when the contractual rights to the
cash flow from the asset expire, or it transfers the asset and substantially
all the risk and rewards of ownership of the asset to another entity.

Financial liabilities

The Group's financial liabilities consist of trade and other payables
(including short terms loans) and long term secured borrowings. These are
initially recognised at fair value and subsequently carried at amortised cost,
using the effective interest method.  All interest and other borrowing costs
incurred in connection with the above are expensed as incurred and reported as
part of financing costs in profit or loss. Where any liability carries a right
to convertibility into shares in the Group, the fair value of the equity and
liability portions of the liability is determined at the date that the
convertible instrument is issued, by use of appropriate discount factors.

Derecognition

The Group derecognises a financial liability when the obligations are
discharged, cancelled or they expire.

Foreign currency

The functional currency of the Group and all of its subsidiaries is the
British Pound Sterling.

Transactions entered into by the Group entities in a currency other than the
currency of the primary economic environment in which it operates (the
"functional currency") are recorded at the rates ruling when the transactions
occur. Foreign currency monetary assets and liabilities are translated at the
rates ruling at the date of the statement of financial position.  Exchange
differences arising on the retranslation of unsettled monetary assets and
liabilities are similarly recognised immediately in profit or loss, except for
foreign currency borrowings qualifying as a hedge of a net investment in a
foreign operation.

The exchange rates applied at each reporting date were as follows:

31 December 2022 - £1: US$1.2041, £1: Euro1.1313 and £1: MAD12.5824

31 December 2021 - £1: US$1.3846 and £1: Euro1.1633

 

Investments in subsidiaries

The Group's investment in its subsidiaries are recorded at cost.

 

Plant and equipment

Plant and equipment owned by the Group relates solely to computer equipment.

 

Depreciation is provided on equipment so as to write off the carrying value of
items over their expected useful economic lives. It is applied at the
following rates:

 

Computer equipment - 20% per annum, straight line

 

Share options and Equity Instruments

Where the terms and conditions of options are modified before they vest, the
increase in the fair value of the options, measured immediately before and
after the modification, is also charged to profit or loss over the remaining
vesting period.  Where equity instruments are granted to persons other than
consultants, the fair value of goods and services received is charged to
profit or loss, except where it is in respect to costs associated with the
issue of shares, in which case, it is charged to the share capital or share
premium account.

 

Equity instruments

Share capital represents the amount subscribed for shares at each of the
placings.

The reconstruction reserve account represents premiums received on the share
capital of subsidiaries and also includes directly related share issue costs.

Warrants issuance cost reserve includes any costs relating to warrants issued
for services rendered accounted for in accordance with IFRS 2 - Equity-settled
instruments.

The share-based payments reserve represents equity-settled shared-based
employee remuneration for the fair value of the options issued.

Retained earnings include all current and prior period results as disclosed in
the Statement of comprehensive income, less dividends paid to the owners of
the Company.

Taxation

The Company and all subsidiaries ('the Group') are registered in Jersey,
Channel Islands and are taxed at the Jersey company standard rate of 0%.
However, the Group's projects are situated in jurisdictions where taxation may
become applicable to local operations.

 

The major components of income tax on the profit or loss include current and
deferred tax.

 

Current tax

Current tax is based on the profit or loss adjusted for items that are
non-assessable or disallowed and is calculated using tax rates that have been
enacted or substantively enacted by the reporting date.

 

Tax is charged or credited to the statement of comprehensive income, except
when the tax relates to items credited or charged directly to equity, in which
case the tax is also dealt with in equity.

 

Deferred tax

Deferred tax assets and liabilities are recognised where the carrying amount
of an asset or liability in the statement of financial position differs to its
tax base, except for differences arising on:

 

• The initial recognition of an asset or liability in a transaction which is
not a business combination and at the time of the transaction affects neither
accounting or taxable profit; and

 

• Investments in subsidiaries and jointly controlled entities where the
Group is able to control the timing of the reversal of the difference and it
is probable that the differences will not reverse in the foreseeable future.

 

Recognition of deferred tax assets is restricted to those instances where it
is probable that taxable profit will be available against which the difference
can be utilised.

The amount of the asset or liability is determined using tax rates that have
been enacted or substantively enacted by the reporting date and are expected
to apply when deferred tax liabilities/ (assets) are settled/ (recovered).
Deferred tax balances are not discounted.

The Group currently does not hold any deferred tax asset or liability.

 

Notes to the financial statements

For the year ended 31 December 2022

 

1.    Segmental analysis

The Group operates in one business segment, the exploration, appraisal and
development of oil and gas assets. The Group has interests in three
geographical segments being Africa (Morocco), Europe (Ireland) and the
Caribbean (Trinidad and Tobago).

The Group's operations are reviewed by the Board (which is considered to be
the Chief Operating Decision Maker ('CODM')) and split between oil and gas
exploration and development and administration and corporate costs.

Exploration and development are reported to the CODM only on the basis of
those costs incurred directly on projects.

Administration and corporate costs are further reviewed on the basis of spend
across the Group.

Decisions are made about where to allocate cash resources based on the status
of each project and according to the Group's strategy to develop the
projects.  Each project, if taken into commercial development, has the
potential to be a separate operating segment.  Operating segments are
disclosed below on the basis of the split between exploration and development
and administration and corporate.

                                               Europe         Caribbean      Africa         Corporate
 Year ended 31 December 2022                   £              £              £              £

 Finance income                                -              -              -              4,477
 Gross loss
 Administrative and overhead expenses          (205,580)      (67,843)       (657,988)      (366,294)
 Share options and warrant expense             -              -              -              (1,248,084)
 Finance expense                               -              -              -              (17,532)
 Loss for the year from continuing operations  (205,580)      (67,843)       (657,988)      (1,627,433)

 Total reportable segment intangible assets    -              -              5,275,720      -
 Total reportable segment non-current assets   -              -              -              3,448
 Total reportable segment current assets       -              659,504        1,634,816      3,015,511
 Total reportable segment assets               -              659,504        6,910,536      3,018,959

 Total reportable segment liabilities          (10,049)       (2,821)        (598,002)      (642,380)

 

 

 

 

 

 

 

 

                                                                                                     Corporate
                                                      Europe           Caribbean      Africa         £
 Year ended 31 December 2021                   £                       £              £              (restated)

 Gross Loss
 Administrative and overhead expenses          (150,147)               (140,997)      (266,389)      (960,038)
 Share options and warrant expense             -                       -              -              -
 Finance expense                               -                       -              -              -
 Loss for the year from continuing operations  (150,147)               (140,997)      (266,389)      (960,038)

 Total reportable segment intangible assets    -                       -              2,687,026      -
 Total reportable segment non-current assets   -                       -              -              5,884
 Total reportable segment current assets       4,104                   594,589        1,173,242      1,488,358
 Total reportable segment assets               4,104                   594,589        3,860,268      1,494,242

 Total reportable segment liabilities          (10,141)                (8,629)        (80,794)       (145,455)

 

                                                 2022        2021
                                                 Group       Group
 2.    Auditors remuneration                     £           £

 Audit of the accounts of the Group              61,200      27,500
 Review of interim financial statements          2,500       1,500

                                                 63,700      27,500

 

                                      2022       2021
                                      Group      Group
 3.    Finance income                 £          £

 Bank interest received               4,477      -

                                      4,477      -

 

 

 

 

 

 

 

 

 

                                                                                      2021
                                                                       2022           Group
                                                                       Group          £
 4.    Administration expenses                                         £              (restated)

 Administration fees                                                   107,425        84,957
 Design, publishing, presentation and printing fees                    -              1,036
 Audit fee - See note 2                                                63,700         27,500
 Annual return fee                                                     1,350          1,125
 Non-executive director fees                                           107,342        89,996
 Share based payments - options                                        1,234,880      194,284
 Share based payments - warrants                                       13,204         24,366
 Insurance                                                             102,947        58,545
 Legal and professional fees                                           106,890        52,197
 AIM listing costs (1)                                                 62,089         -
 Listing costs                                                         216,877        303,281
 Website costs                                                         3,950          4,117
 Directors fees                                                        245,331        229,165
 Technical Consultancy fees                                            296,653        360,484
 Travel expenses                                                       119,090        41,137
 Computer/system costs/IT support                                      114,429        4,249
 Bank charges                                                          34,559         49,262
 Depreciation                                                          2,436          2,338
 Sundry expenses                                                       2,717          3,817
 Foreign exchange                                                      (290,080)      (14,304)

                                                                       2,545,789      1,517,552

 

(1)   During the year, the Group attempted to move to AIM and was
subsequently aborted.

                                                                         2022        2021
                                                                         Group       Group
 5.    Finance expense                                                   £           £

 Bank interest paid                                                      -           19
 Interest on Stock Lending Agreement (1) - See note 15                   14,330      -
 Directors' loan (2) - See note 15                                       3,202       -

                                                                         17,532      19

 

                                                                                                                                    2021
                                                                                                                   2022             Group
                                                                                                                   Group            £
 6.    Taxation                                                                                                    £                (restated)

 Loss on ordinary activities before tax                                                                            (2,558,844)      (1,517,571)
 Loss on ordinary activities at Jersey standard 0% tax (2021: 0%)                                                  -                -

 Tax charge for the year                                                                                           -                -

 

No charge to taxation arises due to the losses incurred.

Predator Gas Ventures Limited is subject to tax in its operating jurisdiction
of Morocco, however, the Company is loss making and has no taxable profits to
date.

No deferred tax asset has been recognised on accumulated tax losses because of
uncertainty over the timing of future taxable profits against which the losses
may be offset.

                                                                                                                                              2021
                                                                                                                               2022           Group
                                                                                                                               Group          £
 7.    Personnel                                                                                                               £              (restated)

 Executive and non-executive directors                                                                                         522,051        545,853
 Share option scheme                                                                                                           1,234,880      194,284

                                                                                                                               1,756,931      740,137

 The average number of personnel (including directors) during the year was:
 Management - (Executive directors)                                                                                            2              2
 Non-management - (Non-executive directors)                                                                                    2              2

                                                                                                                               4              4

 

Four Directors at the end of the period have share options receivable under
long term incentive schemes. The highest paid Director received an amount of
£236,575 (2021: £229,850). The Group does not have employees. All personnel
are engaged as service providers.

                                                                         2021
                                                        2022             Group
 8.    Earnings per share                               Group            (restated)

 Weighted average number of shares                      323,184,523      266,433,024

 Loss for the year                                      (2,558,844)      (1,517,571)

 Earnings per share basic and diluted (pence)           (0.792)          (0.570)

Dilutive loss per Ordinary Share equals basic loss per Ordinary Share as, due
to the losses incurred in 2021 and 2020, there is no dilutive effect from the
subsisting share options. 16,209,770 shares were issued since 31 December 2022
and therefore the weighted average number of shares at the date of the
financial statements is 335,420,297.

9.    Loss for the financial year

The Group has adopted the exemption in terms of Companies (Jersey) law 1991
and has not presented its own income statement in these financial statements.

 

 10.  Other intangible assets                             Project Guercif
 Gross carrying amount
 Balance at 1 January 2022                                2,687,026
 Additions                                                2,588,694
 At 31 December 2022                                      5,275,720

 Depreciation and impairment
 Balance at 1 January 2022                                -
 Depreciation                                             -
 Balance at 31 December 2022                              -

 Carrying amount at 31 December 2021                      2,687,026
 Carrying amount at 31 December 2022                      5,275,720

 

The total carrying amount of Project Guercif as at 31 December 2022 of
£5,275,720 (2021: £2,687,026) relates to costs incurred with wells MOU-1 and
MOU-2.

MOU-1:

On 7 March 2023, the Company announced an update on the proposed testing of
the MOU-1 well drilled and completed in 2021 in the area of the Guercif
Petroleum Agreement onshore Morocco.

In conformance with the current Moroccan regulatory procedures for rigless
well testing, the Company has expressed in writing to the Office National des
Hydrocarbures et des Mines ("ONHYM") the intention to test MOU-1.

The Company will begin MOU-1 rigless testing at the very earliest opportunity
once the regulatory process has been fully complied with.

MOU-2:

On 25 January 2023, the Company announced that MOU-2 well had been suspended
with an option to re-enter after reaching a depth of 1,260 metres Measured
Depth.

Wireline logs were acquired from the 95/8" casing point at 677 metres to 1,010
metres Measured Depth. The wireline logging tools were not able to log deeper
than this depth due the presence of extremely sticky clays in a geological
formation overlying the Moulouya Fan primary objective.

The debris flow potentially forms a highly effective seal on the underlying
Moulouya Fan. The thickness of the Moulouya Fan reservoir interval is expected
to increase between MOU-1 and MOU-2 based on the sand content of the
debris-flow penetrated in MOU-2 allowed an extrapolation across to MOU-1 to be
made. A re-entry and deepening of MOU-2 will be fully evaluated once a
solution to optimising the drilling mud programme and mud properties has been
completed.

All costs relating to Project Guercif have been capitalised and will be
depreciated once gas discovery is declared commercial and a Plan of
Development has been approved.

In accordance with IFRS 6, the Directors undertook an assessment of the
following areas and circumstances which could indicate the existence of
impairment:

• The Group's right to explore in an area has expired, or will expire in the
near future without renewal

• No further exploration or evaluation is planned or budgeted for

• A decision has been taken by the Board to discontinue exploration and
evaluation in an area due to the absence of a commercial level of reserves

• Sufficient data exists to indicate that the book value may not be fully
recovered from future development and production

Following their assessment, the Directors concluded that no impairment charge
in respect to any licences still held, was necessary for the year ended 31
December 2022(2021: £nil).

 

 

 

 

 

 

 

 

 11.  Property, plant and equipment                       £
 Cost
 At 31 December 2021                                      11,181
 Additions                                                -
 At 31 December 2022                                      11,181

 Amortisation
 At 31 December 2021                                      5,297
 Charge for the year                                      2,436
 At 31 December 2022                                      7,733

 Carrying amount
 At 31 December 2021                                      5,884
 At 31 December 2022                                      3,448

 

 12.  Investment in subsidiaries                2022         2021
                                                Group        Group
                                                £            £

 Cost at the beginning of the year              537,088      537,088

                                                537,088      537,088

 

The principal subsidiaries of Predator Oil and Gas Holdings Plc, all of which
are included in these consolidated Annual Financial Statements, are as
follows:

                                           Country of registration      Class         Proportion held by Group      Nature of business
 Predator Oil and Gas Ventures Limited     Jersey                       Ordinary      100%                          Licence options in offshore Ireland

 Predator Oil and Gas Trinidad Limited     Jersey                       Ordinary      100%                          Profit rights for production revenues from a CO2 enhanced oil recovery project

 Predator Gas Ventures Limited             Jersey                       Ordinary      100%                          Exploration licence onshore Morocco

 Mag Mell Energy Ireland Ltd               Jersey                       Ordinary      100%                          Licence application to import liquified natural gas

 (Formerly Predator LNG Ireland Limited)

 

The registered address of all of the Group's companies is at 3rd Floor, IFC5,
Castle Street, St Helier, JE2 3BY, Channel Islands.

 

 13.  Trade and other receivables               2022                             2021
                                                Group                            Group
                                                £                                £
 Current
 Loans receivable                               659,504                          591,066
 Security deposit (US$1,500,000)                1,245,795                        1,111,111
 Prepayments and other debtors                             81,371                35,081

                                                1,986,670                        1,737,258

 

Loans receivable relates to a loan of £659,504 (2021: £591,065) effected to
FRAM Exploration Trinidad Limited ('FRAM') in respect of the CO2 EOR project
comprising USD360,096 (2021: USD360,096) advanced as cash and USD402,120
(2021: USD402,120) and £26,461 (2021: £26,461) advanced as equipment. The
loans are denominated in both US Dollars and British Pound Sterling, which are
unsecured, interest free and repayable at the discretion of Predator Oil &
Gas Trinidad Limited provided not less than one week's notice is given.

On 7 June 2022, the Company provided an update with regards to the loan
receivable from FRAM, whereby due to a Unilateral termination of the CO2 EOR
Project by Challenger Energy Group Plc ("Challenger") without consultation
with stakeholders and regulatory authorities deprived the Company of the
mechanism to recover its Project Costs, the Company will seek redress for
breach of the terms of the WPA.

On 20 December 2022, the Company announced a settlement agreement with
Challenger, for the acquisition of 100% of the share capital of T-Rex
Resources (Trinidad) Limited ("T-Rex"). Part of the transaction includes the
settlement of the total outstanding loan amounts from FRAM.

A security deposit of USD1,500,000 (2021: USD1,500,000) is held by Barclays
Bank in respect of a guarantee provided to Office National des Hydrocarbures
et des Mines (ONHYM) as a condition of being granted the Guercif exploration
licence. These funds are refundable on the completion of the Minimum Work
Programme set out in the terms of the Guercif Petroleum Agreement and
Association Contract.

Prepayments are in respect of amounts paid in advance to the Financial Conduct
Authority, media service providers and an insurance premium.

There are no material differences between the fair value of trade and other
receivables and their carrying value at the year end.

                                                     2022           2021
                                                     Group          Group
 14.  Cash and cash equivalents                      £              £

 Royal Bank of Scotland International Limited        -              1,480,373
 Barclays Bank Plc                                   2,967,535      2,397
 Société Générale                                    355,626        40,265

                                                     3,323,161      1,523,035

 

 

 

 

 

 

 

 

                                       2022           2021
                                       Group          Group
 15.  Trade and other payables         £              £
 Current
 Trade payables                        679,138        219,773
 Accruals                              61,183         25,246
 Directors' loans (1) (2)              512,931        -

                                       1,253,252      245,019

 

(1)

On 17 August 2022, the Company announced the placement of 60,000,000 new
ordinary shares of no par value at a placing price of 5.5 pence per share.

The Company did not have sufficient headroom shares to enable the issue and
admission of all of the 60,000,000 Placing Shares, therefore it was proposed
to issue and admit 45,000,000 new ordinary shares (up to its existing
headroom) (the "New Placing Shares") and for a director, Paul Griffiths, to
transfer by way of a loan of shares (the "Stock Lending Agreement"),
15,000,000 existing shares held by him in order to settle the Placing in a
timely manner.

The 15,000,000 shares were valued at £825,000, being the market value at the
placing price of 5.5 pence per share. Interest shall accrue on the loan
balance at a rate of 6% per annum. Total interest paid and/or accrued for the
year ended 31 December 2022 was £14,331 (2021: £nil).

Should the total of 15,000,000 of no par value shares not be returned to Paul
Griffiths by the 31 August 2023, the interest rate will be 12% per annum.

On 15th November 2022 the Company issued 10,000,000 shares to Paul Griffiths,
with the remaining balance of 5,000,000 remaining outstanding. The total value
attributable to the outstanding shares is £275,000.00.

(2)

On 24 November 2022, the executive directors of the Company exercised share
options to raise £1,256,880 to further develop the asset portfolio.

However, as the Company was unable to issue sufficient shares to fund this
program without publishing an FCA approved prospectus, the executive directors
Paul Griffiths and Lonny Baumgardner, with the approval of the independent
non-executive Board members and Novum Securities Limited, to place their
15,710,972 New Ordinary Shares, resulting from the exercised share options, at
a price of £0.08 to raise £1,256,877 before expenses of £92,981.

A back-to-back loan arrangement between the Directors and the Company enabled
the Company to utilise all of the net proceeds after expenses (£749,276 from
the exercise of the options and a Directors' loan ("Loan") of £507,604) from
the placing of the Directors' exercised share options to fund the further
maturing of all of its asset portfolio.

The loan with the executive directors incurs interest at a rate of 4%. Total
interest paid and/or accrued for the year ended 31 December 2022 was £3,201
(2021: £nil).

The executive directors were also issued with share options on the 24
November, details of which are shown in note 19.

As at 31 December 2022, the balances with Paul Griffiths and Lonny Baumgardner
were £324,945 and £187,986 respectively.

 

 

 

 

16.  Financial instruments - risk management

Details of the significant accounting policies in respect of financial
instruments are disclosed on pages 85 to 91.

The Group's financial instruments comprise cash and items arising directly
from its operations such as other receivables, trade payables and loans.

Financial risk management

The Board seeks to minimise its exposure to financial risk by reviewing and
agreeing policies for managing each financial risk and monitoring them on a
regular basis. No formal policies have been put in place in order to hedge the
Group's activities to the exposure to currency risk or interest risk; however,
the Board will consider this periodically.

The Group is exposed through its operations to the following financial risks:

 

• Credit risk

• Market risk (includes cash flow interest rate risk and foreign currency
risk)

• Liquidity risk

 

The policy for each of the above risks is described in more detail below.

The principal financial instruments used by the Group, from which financial
instruments risk arises are as follows:

• Receivables

• Cash and cash equivalents

• Trade and other payables (excluding other taxes and social security)

• Loans: payable within one year and payable in more than one year

The table below sets out the carrying value of all financial instruments by
category and where applicable shows the valuation level used to determine the
fair value at each reporting date.  The fair value of all financial assets
and financial liabilities is not materially different to the book value.

                                                             2022           2021
                                                             £              £
 Cash and trade receivables
 Cash and cash equivalents                                   3,323,161      1,523,035
 Trade and other receivables                                 1,905,299      1,702,177
 Other liabilities
 Trade and other payables (excluding short term loans)       1,192,069      219,773

 

Credit risk

Financial assets, which potentially subject the Group to concentrations of
credit risk, consist principally of cash, short-term deposits and other
receivables. Cash balances are all held at recognised financial institutions.
Other receivables are presented net of allowances for doubtful receivables.
Other receivables currently form an insignificant part of the Group's business
and therefore the credit risks associated with them are also insignificant to
the Group as a whole.

 

The Group has a credit risk in respect of inter-company loans to subsidiaries.
The Company is owed £9,546,184 by its subsidiaries. The recoverability of
these balances is dependent on the commercial viability of the exploration
activities undertaken by the respective subsidiary companies. The credit risk
of these loans is managed as the directors constantly monitor and assess the
viability and quality of the respective subsidiary's investments in intangible
oil & gas assets.

 

 

 

 

 

 

 

 

 

 

Maximum to credit risk

The Group's maximum exposure to credit risk by category of financial
instrument is shown in the table below:

 

                            2022           2022           2021         2021
                            carrying       maximum        carrying     maximum
                            value          exposure       value        exposure
                            £              £              £            £

 Cash and cash equivalents  3,323,161      5,521,472      1,523,035    4,009,388
 Receivables                1,986,670      1,986,670      1,737,257    1,737,257

 

Market risk

Cash flow interest rate risk

The Group has adopted a non-speculative policy on managing interest rate
risk.  Only approved financial institutions with sound capital bases are used
to borrow funds and for the investments of surplus funds.

The Group seeks to obtain a favourable interest rate on its cash balances
through the use of bank deposits. The Group's bank paid a total of £4,477
(2021: £nil) interest on cash balances during the year. At 31 December 2022,
the Group had a cash balance of £3.323 million (2021: £1.523 million) which
was made up as follows:

                             2022           2021
                             £              £

 Sterling                    2,108,558      848,338
 United States Dollar        830,810        631,522
 Euro                        28,168         2,910
 Moroccan dirham             355,625        40,265

                             3,323,161      1,523,035

 

As detailed in Note 15, the Group entered into interest bearing agreements
with the Executive Directors. The agreements have fixed rates of 4% and 6%
(2021: %nil).

 

Foreign currency risk

Foreign exchange risk is inherent in the Group's activities and is accepted as
such. The majority of the Group's expenses are denominated in Sterling and
therefore foreign currency exchange risk arises where any balance is held, or
costs incurred, in currencies other than Sterling. At 31 December 2022 and 31
December 2021, the currency exposure of the Group was as follows:

 

                              Sterling       US Dollar      Other        Total
                              £              £              £            £
 at 31 December 2022
 Cash and cash equivalents    2,108,558      830,810        383,793      3,323,161
 Trade and other receivables  107,831        1,878,839      -            1,986,670
 Trade and other payables     803,549        228,339        221,364      1,253,252

 at 31 December 2021
 Cash and cash equivalents    848,339        631,521        43,175       1,523,035
 Trade and other receivables  1,172,653      564,605        -            1,737,258
 Trade and other payables     163,447        43,348         38,224       245,019

 

 

 

 

 

 

Liquidity risk

Any borrowing facilities are negotiated with approved financial institutions
at acceptable interest rates. All assets and liabilities are at fixed and
floating interest rate. The Group seeks to manage its financial risk to ensure
that sufficient liquidity is available to meet the foreseeable needs both in
the short and long term. See also references to Going Concern disclosures in
the Strategic Report.

Capital

The objective of the directors is to maximise shareholder returns and minimise
risks by keeping a reasonable balance between debt and equity. At 31 December
2022 the Group's only debt balance relates to the balance due to Directors of
£512,931 (2021: £nil) as per note 15.

                                                Number of shares      Nominal value
 17.  Share capital

 Issued and fully paid
 Opening Balance                                292,946,267           11,425,061
 31 March 2022
 Share issue                                    11,500,000            1,035,000
 12 July 2022
 Warrants exercise - See note 20                4,149,210             143,253
 23 August 2022
 Share issue (i)                                45,000,000            3,300,000
 29 September 2022
 Share options exercised - See note 20          1,001,370             28,038
 12 October 2022
 Share options exercised - See note 20          1,001,370             28,038
 15 November 2022
 Share issue (ii)                               10,000,000            -
 21 November 2022
 Share options exercised - See note 20          1,800,000             99,000
 23 November 2022
 Share options exercised - See note 20          650,000               32,500
 24 November 2022
 Share options exercised - See note 20          15,710,972            749,275

                                                383,759,189           16,840,165

 

(i)

On the share placing dated 23 August 2022 for a total of 60,000,000 shares of
no par value, only 45,000,000 were shares considered to be issued, the other
15,000,000 were lent by Paul Griffiths, a Director of the Company.

(ii)

The share placing dated 15 November 2022 for a total of 10,000,000 of shares
of no par value, for no consideration, relates to the partial return to Paul
Griffiths of 15,000,000 shares lent to the Company. The outstanding number of
shares of no par value due to Paul Griffiths as at 31 December 2022 is
5,000,000.

 

 

 

 

 

 

 

18.  Other reserves

                                                            2022           2021
                                                            Group          Group
 Warrants issuance cost reserve            No of warrants   £              £

 Balance brought forward                  10,123,678        (376,820)      (208,887)
 Issue of warrants                        5,389,768         (436,452)      (170,961)
 Exercised warrants at fair value         (5,949,214)       187,127        3,028
 Cancelled and/or expired warrants (i)    -                 42,320         -

 Balance carried forward                   9,564,232        (583,825)      (376,820)

 

(i) The movement in reserve of £42,320 (2021: £nil), relates to warrants
that expired in 2021 but were recognised in reserves during this year. The
total warrants of 2,083,333 that expired in 2021 related to Arato Global
Opportunities LLP and had an expiry date of 15 February 2021.

                                                                                          2021
                                                                           2022           Group
                                                                           Group          £
 Share based payments reserve                         No of share options  £              (restated)

                                                                                          Note 26

 Balance brought forward                              13,158,226           611,173        458,840
 Issue of share options                               45,566,458           436,452        170,961
 Extension of warrants exercise date                  -                    13,204         24,366
 Accelerated share-based payment charge -(note 26)    -                    -              (118,527)
 Fair value movement of share options                 -                    1,234,880      75,533
 Share options exercised                              (18,363,712)         (728,618)      -
 Warrants exercised                                   -                    (187,127)      -

 Balance carried forward                              40,360,972           1,379,964      611,173

 

19.  Share based payments

                                                                                            2021
                                                                             2022           Group
                                                                             Group          £
 Warrant and share option expense                                            £              (restated)

 Warrant and share option expense:
 - in respect of remuneration contracts                                      1,234,880      194,284
 - in respect of expired remuneration contracts - Accelerated charges        -              (237,278)
 - in respect of expiry date extension                                       13,204         24,366

                                                                             1,248,084      (18,628)

 

 

 

 

 

 

 

 

 

 

Share Options

 

The Group operates a share option plan for directors.  Details of share
options granted and exercised during the year on a Director basis are noted
below:

Paul Griffiths

Share options issued during the year:

On 9 November 2022, the Company issued 7,500,000 share options at an exercise
price of 10.00p. The share options are exercisable by 8 November 2029.

Following the share options loan on 23 November 2022, the Company issued
7,855,486 share options at an exercise price of 8.00p. The share options are
exercisable by 22 November 2029.

Share options exercised during the year:

On 24 November 2022, exercised the following share options:

·      Share options agreement dated 24 May 2018 - 4,005,486 were
exercised at 2.80p each

·      Share options agreement dated 27 October 2020 - 3,850,000 were
exercised at 5.00p each

Share options held as at year end:

·      Share options agreement dated 9 November 2022 - 7,500,000 share
options at an exercise price of 10.00p. The share options are exercisable by 8
November 2029.

·      Share options agreement dated 23 November 2022 - 7,855,486 share
options at an exercise price of 8.00p. The share options are exercisable by 22
November 2029.

 

Lonny Baumgardner

Share options issued during the year:

On 31 January 2022, the Company issued 7,855,486 share options at an exercise
price of 5.66p. The share options are exercisable by 30 January 2029.

On 9 November 2022, the Company issued 7,500,000 share options at an exercise
price of 10.00p. The share options are exercisable by 8 November 2029.

Following the share options loan on 23 November 2022, the Company issued
7,855,486 share options at an exercise price of 8.00p. The share options are
exercisable by 22 November 2029.

Share options exercised during the year:

On 24 November 2022, exercised the following share options:

·      Share options agreement dated 31 January 2022 - 7,855,486 were
exercised at 5.66p each

Share options held at year end:

·      Share options agreement dated 9 November 2022 - 7,500,000 share
options at an exercise price of 10.00p. The share options are exercisable by 8
November 2029.

·      Share options agreement dated 23 November 2022 - 7,855,486 share
options at an exercise price of 8.00p. The share options are exercisable by 22
November 2029.

 

 

 

 

 

 

Alistair Jury

Share options issued during the year:

On 5 July 2022, the Company issued 2,000,000 share options at an exercise
price of 8.13p. The share options are exercisable by 31 January 2023.

Share options held at year end:

·      Share options agreement dated 5 July 2022 - 2,000,000 share
options at an exercise price of 8.13p. The share options are exercisable by 4
July 2029.

 

Carl Kindinger

Share options issued during the year:

On 9 November 2022, the Company issued 2,000,000 share options at an exercise
price of 7.75p. The share options are exercisable by 31 May 2023.

Share options held at year end:

·      Share options agreement dated 9 November 2022 - 2,000,000 share
options at an exercise price of 7.75p. The share options are exercisable by 8
November 2029.

 

Tom Evans

Share options issued during the year:

 On 5 July 2022, the Company issued 2,000,000 share options at an exercise
price of 8.13p. The share options are exercisable by 31 January 2023.

Share options held at year end:

·      Share options agreement dated 5 July 2022 - 2,000,000 share
options at an exercise price of 8.13p. The share options are exercisable by 4
July 2029.

 

Sarah Cope

Share options exercised during the year:

On 7 October 2022, exercised the following share options:

·      Share options agreement dated 24 May 2018 - 1,001,370 were
exercised at 2.80p each

Share options held at year end:

·      There are no share options held by Sarah Cope.

 

Dr Steve Staley

Share options exercised during the year:

On 5 July 2022, exercised the following share options:

·      Share options agreement dated 24 May 2018 - 1,001,370 were
exercised at 2.80p each

Share options held at year end:

·      Share options agreement dated 27 October 2020 - 1,650,000 share
options at an exercise price of 5.00p. The share options are exercisable by 26
October 2027.

 

 

Louis Castro

Share options exercised during the year:

On 18 November 2022, exercised the following share options:

·      Share options agreement dated 27 October 2020 - 650,000 out of
1,650,000 were exercised at 5.00p each

Share options issued during the year:

·      On 31 January 2022, the Company issued 1,000,000 share options at
an exercise price of 5.66p. The share options are exercisable by 30 January
2029.

Share options held at year end:

·      Share options agreement dated 27 October 2020 - 1,000,000 share
options at an exercise price of 5.00p. The share options are exercisable by 26
October 2027.

·      Share options agreement dated 31 January 2022 - 1,000,000 share
options at an exercise price of 5.66p. The share options expired on 30 January
2029.

 

The Black Scholes model has been used to fair value the options, the inputs
into the model were as follows:

 Grant date                               January 2022      July

                                                            2022
 Share price                              £0.0630           £0.9250
 Exercise price                           £0.0566           £0.0810
 Term                                     10 months         6 months
 Expected volatility                      298%              211%
 Expected dividend yield                  0%                0%
 Risk free rate                           3.51%             3.34%
 Fair value per option                    £0.0528           £0.0409
 Total fair value of the options          £466,858          £213,922

 

 Grant date (continued)               23 November 2022      9 November 2022    9 November 2022
 Share price                          £0.1200               £0.0825            £0.0825
 Exercise price                       £0.080                £0.1000            £0.0775
 Term                                 6 months              6 months           6 months
 Expected volatility                  204%                  204%               204%
 Expected dividend yield              0%                    0%                 0%
 Risk free rate                       3.10%                 3.25%              3.25%
 Fair value per option                £0.0689               £0.0401            £0.0451
 Total fair value of the options      £1,081,855            £601,175           £90,119

 

The total share option reserve expense in respect of 2022 is £1,234,880 (2021
(restated): £194,284).

Warrants

During the year, the Company has granted the below warrants to Novum
Securities Limited ("Novum"):

• On 1 April 2022, 690,000 warrants were issued exercisable at 9p, which
were based on 6% of the total share placing of 11,500,000 shares. The Warrants
have an expiry date of 31 March 2025;

• On 16 August 2022, 3,600,000 warrants were issued exercisable at 5.5p,
which were based on 6% of the total share placing of 60,00,000 shares. The
Warrants have an expiry date of 31 August 2025. On 15 November 2022, 1,800,000
warrants were exercised for total proceeds of £99,000;

• On 23 November 2022, 1,099,768 warrants were issued exercisable at 8p,
which were based on 7% of the total share placing of 15,710,972.  The
Warrants have an expiry date of 30 November 2025;

The total warrant agreements for the aforesaid 5,389,768 warrants issued
during the year ended 31 December 2022 do not contain vesting conditions and
therefore the full share based payment charge, being the fair value of the
warrants using the Black-Scholes model, has been recorded immediately.

As at the year ended 31 December 2022, the total number of warrants in issue
at are:

1. On 24 May 2018 2,321,428 warrants were issued exercisable at 2.8p with an
initial expiry date of 24 May 2021, with an option to extend the expiry date.
As at 31 December 2022, 1,892,694 warrants have been exercised, 338,284
warrants have lapsed, with the outstanding exercisable warrants total being
160,714, which had their expiry date extended by one further year to 24 May
2023.

2. On 15 February 2019 4,083,333 warrants were issued exercisable at 12p with
an initial expiry date of 15 February 2021, with an option to extend the
expiry date by one year. Of the total, 2,083,333 warrants were issued to Arato
Global Opportunities LLP and expired on 15 February 2021 as the option to
extend was not actioned. The exercise date on the remaining 2,000,000 warrants
issued to Novum Securities Ltd was further extended by one year to 15 February
2023 and as at 31 December 2022 remain outstanding.

3. On 17 February 2020 4,450,000 warrants were issued exercisable at 4p with
an initial expiry date of 27 February 2023. Of the total, 1,875,000 warrants
were issued to Optiva Securities Limited and the remaining 2,575,000 warrants
were issued to Novum Securities Limited. As at 31 December 2022, 2,256,250
warrants have been exercised, with the outstanding exercisable warrants being
2,193,750.

4. On 12 March 2021 1,020,000 warrants were issued to Novum Securities Limited
exercisable at 10.5p with an initial expiry date of 12 March 2024, which was
extended by a further year to 12 March 2025. As at 31 December 2022, no
warrants have been exercised, with the outstanding exercisable warrants being
1,020,000.

5. On 18 June 2021 600,000 warrants were issued to Novum Securities Limited
exercisable at 15p with an initial expiry date of 18 June 2024, which was
extended by a further year to 18 June 2025, which was approved by the
Directors. As at 31 December 2022, no warrants have been exercised, with the
outstanding exercisable warrants being 600,000.

6. On 28 March 2022 690,000 warrants were issued to Novum Securities Limited
exercisable at 9.0p with an initial expiry date of 28 March 2025. As at 31
December 2022, no warrants have been exercised, with the outstanding
exercisable warrants being 690,000.

7. On 23 August 2022 3,600,000 warrants were issued to Novum Securities
Limited exercisable at 5.5p with an initial expiry date of 23 August 2025. As
at 31 December 2022, 1,800,000 warrants have been exercised, with the
outstanding exercisable warrants being 1,800,000.

8. On 23 November 2022 1,099,768 warrants were issued to Novum Securities
Limited exercisable at 8.0p with an initial expiry date of 23 November 2025.
As at 31 December 2022, no warrants have been exercised, with the outstanding
exercisable warrants being 1,099,768.

The valuation of these warrants involves making a number of estimates relating
to price volatility, future dividend yields and continuous growth rates.

The Black Scholes model has been used to fair value the warrants, the inputs
into the model were as follows:

 Grant date                          1 April     23 August      23 November 2022

2022
2022
 Share price                         £0.1100     £0.0638        £0.1200
 Exercise price                      £0.0900     £0.0550        £0.0800
 Term                                3 years     3 years        3 years
 Expected volatility                 80%         80%            80%
 Expected dividend yield             0%          0%             0%
 Risk free rate                      1.38%       2.52%          3.10%
 Fair value per warrants             £0.109      £0.064         £0.120
 Total fair value of the warrants    £74,911     £229,576       £131,964

 

The weighted average exercise price of the warrants at the year end is
£0.0814 (2021: £0.0664). The weighted average life of the warrants at the
year end is 1.4349 years (2021: 1.1249 years).

In addition to the total warrants fair value movement of £436,452, a further
£13,204 (2021: £24,366) was recognised in the total fair value movement for
the year, reflecting the impact of the warrants extension detailed above.

20.  Reserves

Details of the nature and purpose of each reserve within owners' equity are
provided below:

• Share capital represents the nominal value each of the shares in issue.

• Share Based Payments Reserve are included in the Consolidated Statement of
Changes in Equity and in the Consolidated Statement of Financial Position and
represent the accumulated balance of share benefit charges recognised in
respect of share options and warrants granted by the Company, less transfers
to retained losses in respect of options exercised or lapsed.

• Warrants Issuance Cost Reserve are included in the Consolidated Statement
of Changes in Equity and in the Consolidated Statement of Financial Position
and represent the accumulated balance of charges recognised in respect of
warrants granted by the Company less transfers to retained losses in respect
of options exercised or lapsed.

• The Retained Deficit Reserve represents the cumulative net gains and
losses recognised in the Group's statement of comprehensive income.

• The Reconstruction Reserve arose through the acquisition of Predator Oil
& Gas Ventures Limited. This entity was under common control and therefore
merger accounting was adopted.

 

21.  Related party transactions

Directors and key management emoluments are disclosed note 7 and 19 and in the
Directors' remuneration report on pages 68 to 73.

In addition to the Directors and key management emoluments, the executive
Directors had various transactions that are disclosed in note 15.

During the year, the Company incurred costs of EUR52,500 (£46,091) relating
to capitalised operations and logistic costs in Morocco, of which EUR10,500
(£9,281) remains outstanding at the year end. These costs are payable to
Earthware Energy Inc a company owned by/related to Karima Absa, the wife of
Lonny Baumgardner.

As at year end, the balance owed to Directors for their services are as
follows:

·      Paul Griffiths - £38,008

·      Lonny Baumgardner - £28,420

·      Alistair Jury - £2,000

·      Carl Kindinger - £1,183

 

22.  Contingent liabilities and capital commitments

The Group current minimum exploration commitment relating to Guercif is
USD3,458,000. Further information can be found on page 26.

23.  Litigation

As at 31 December 2022, the Group is not currently involved in any litigation.

However, the Company initiated litigation process with Challenger Energy Group
Plc ("Challenger") as per announcement on 7 June 2022. The process was
resolved by 20 December 2022, when the Company announced that it had entered
into a binding head of terms for the conditional sale of T-Rex Resources
(Trinidad) Limited.

 

 

24.  Events after the reporting date

 

25 January 2023

 

The Company announced an update on the drilling of the MOU-2 well in the
Guercif Petroleum Agreement onshore Morocco.

The MOU-2 well had been suspended with an option to re-enter after reaching a
depth of 1,260 metres Measured Depth.

Below the logged interval down to 1,010 metres Measured Depth a gross interval
of 165 metres was penetrated with up to 100 metres of variable quality sand.

The Moulouya Fan target had not been reached yet in MOU-2 as a consequence of
the requirement to re-evaluate the drilling programme through the unexpected
geological formation encountered in the well.

The mud programme and its compatibility with the previously not seen sand-rich
geological formation represented by the debris-flow will require re-evaluation
to achieve a more cost effective rate of penetration.

 

6 March 2023

The Company announced that it had received an exercise notice from Optiva
Securities Limited ("Optiva") in respect of 2,035,714 warrants issued to it
pursuant to warrant agreements with the Company:

1,875,000 of the warrants were exercisable at 4 pence per share whilst the
balance of 160,714 warrants were exercisable at GBP0.028 per share.

The Company therefore allotted and issued to Optiva the total of 2,035,714 new
ordinary shares (the "New Shares") following receipt of the aggregate
GBP79,500.

7 March 2023

 

The Company announced an update on the proposed testing of the MOU-1 well
drilled and completed in 2021 in the area of the Guercif Petroleum Agreement
onshore Morocco.

In conformance with the current Moroccan regulatory procedures for rigless
well testing, the Company had expressed in writing to the Office National des
Hydrocarbures et des Mines ("ONHYM") the intention to test MOU-1.

8 March 2023

 

The Company announced an update that, further to entry into a binding term
sheet with Challenger Energy Group PLC and relevant subsidiary entities
("CEG") as announced on 19 December 2022 ("the Transaction"), the Company had
now completed all confirmatory due diligence and the Company and CEG have
subsequently entered into fully termed long-form legal documentation.

 

17 March 2023

 

The Company announced that it had conditionally placed 15,500,000 new ordinary
shares of no par value in the Company and 20,863,636 existing ordinary shares
of no par value in the Company transferred by a director of the Company, Paul
Griffiths, (the "Placing Shares") at a placing price of GBP0.055 each (the
"Placing Price") to raise GBP2,000,000 (before expenses) (the "Placing").

 

The Company will not have sufficient headroom to enable issue and admission of
all of the 36,363,636 Placing Shares which are required to be issued pursuant
to the Placing without producing of an FCA approved prospectus.

The Company is therefore proposing to issue and admit 15,500,000 new ordinary
shares (up to its existing headroom limit existing at 31 March 2023) on 3
April 2023.

On the same date, it is also intended for a director of the Company, Paul
Griffiths, to make up the shortfall by way of a loan of 20,863,636 existing
ordinary shares (the "Loan Shares") held by him in order to settle the Placing
in a timely manner. For the avoidance of doubt, the transfer of the shares
subject to Novum from Paul Griffiths involves no consideration being paid. The
transfer of these shares is expected to be made on 3 April 2023.

28 March 2023

 

The Company released an update to the fund raising announced on 17 March 2023,
whereby on that date the Company  announced that it had conditionally placed
15,500,000 new ordinary shares of no par value in the Company ("New Shares")
and 20,863,636 existing ordinary shares of no par value in the Company ("Loan
Shares") transferred by a director of the Company, Paul Griffiths, at a
placing price of 5.5 pence each (the "Placing Price") to raise £2,000,000
(before expenses) (the "Placing") for completion on 3 April 2023.

 

The Company now confirms that the number of New Shares issued will be
14,174,056 whilst the number of Loan Shares to be transferred by Paul
Griffiths will be 22,189,580.

 

The Loan Shares were valued at £1,220,427 and accrue interest at a rate of 4%
(four percent) above SONIA, with the default rate being 12%.

 

The total funds raised by the Placing remains at £2,000,000, which is
conditional on the New Shares being admitted to listing on the Official List
(standard listing segment) and to trading on the London Stock Exchange's main
market for listed securities ("Admission") on or around 3 April 2023 (or such
later date as may be agreed by the Company and Novum).

 

 

29 March 2023

 

The Company announced the issue of share options to Moyra Scott a Drilling
Manager in Morocco as well as her appointment as a director of the Group's
subsidiary company Predator Gas Ventures Ltd.

 

The total share options granted to Moyra were 3,000,000 options exercisable at
10.0 pence per share and will vest after 6 months or upon the release of a
Company RNS with the MOU-3 wireline log results - whichever occurs first.

 

3 April 2023

 

The Company announced admission of 14,174,056 new ordinary shares of no par
value in the Company ("New Shares").

 

The Company raised a total of £2,000,000 (before expenses).

 

4 April 2023

 

The Company announced that Predator Gas Ventures Morocco Branch ("PGVMB") has
awarded the contract for the construction of the MOU-3 well pad platform and
the improvement of access roads to Moroccan company Skayavers Sarl.

 

Completion of permitting and survey requirements are expected to be finalised
shortly. Civil works are due to start on or before 10 April 2023 to
facilitate the commencement of drilling activities prior to the end of May.

 

PGVMB confirmed that it has managed to source and order for delivery the most
critical outstanding long lead items in what is a very competitive and
challenging international market at present due to supply chain deficiencies.

 

An update on the MOU-1 testing programme will be provided in due course and it
is expected to be executed in April. It will be scheduled around the MOU-3
pre-drill planning, which is the current priority in order to enable MOU-3 to
commence drilling at the earliest opportunity.

The materials and logistical requirements for a potential re-entry of the
suspended well MOU-2 are being evaluated, but it is not expected that any such
operation would be executed before the completion of drilling p

25.  Ultimate controlling party

In the opinion of the Directors there is no ultimate controlling party as no
one individual is deemed to satisfy this definition.

26.  Prior year adjustment

An error in relation to share based payments in the 2021 financial statements
has been identified and corrected, and put through the financial statements as
a prior year adjustment. The 2021 comparatives have been restated for the
correction of this errors, details of which are given below.

The prior year adjustment only impacts the December 2021 figures and therefore
no third statement of financial position is required to be disclosed. The
changes have resulted in changes in both the Statement of Comprehensive Income
for 2021 and the Statement of Financial Position. However, the prior year
adjustments have not had any impact on the overall accumulated loss stated for
the Group for 2022 or the total net assets of the Group for 2022.

In 2021, share options previous granted to a previous director were cancelled.
In accordance with IFRS 2, the remaining charge of £118,751 should have been
accelerated and expenses to the Statement of Comprehensive Income as a
share-based payment. This resulted in an increased operating loss of
£118,751. Subsequently, the total fair value of the share options of
£237,278, as included in the share-based payment reserve should have been
recycled to retained deficit.

 

Reconciliation:

                                                  £
 Operating loss previously reported               (1,398,821)
 Accelerated share-based payment charge           118,751
 Operating loss as restated                       (1,517,571)

                                                  £
 Share-based payment reserve previously reported  729,700
 Accelerated share-based payment charge           118,751
 Cancelled share options                          (237,278)
 Operating loss as restated                       611,173

                                                  £
 Retained deficit previously reported             (8,456,078)
 Accelerated share-based payment charge           (118,751)
 Cancelled share options                          237,278
 Operating loss as restated                       (8,337,551)

 

 

Corporate information

Directors
Paul Stanard Griffiths (Executive Director - Chairman)

Lonny Baumgardner (Managing Director)

 
  Louis Castro (resigned 31 May 2022)

George Staley (resigned 8  March 2022)

Alistair Jury (appointed 12 May 2022)

Thomas Evans (appointed 12 May 2022  resigned 24 October 2022)

Carl Kindinger (appointed 24 October 2022)

 

Company
Secretary
Oak Secretaries (Jersey) Limited

 
3rd Floor, IFC5

 
Castle Street

 
St. Helier

Jersey JE2 3BY

 

Registered
Office
3rd Floor, IFC5

 
Castle Street

 
St. Helier

Jersey JE2 3BY

 
                             Telephone+44 (0) 1534
834 600

 

Joint Broker and Placing
Agent
Novum Securities Limited

 
Lansdowne House

 
57 Berkeley Square

 
London W1J 6ER

 

Joint Broker and Placing
Agent
Optiva Securities Limited

 
118 Piccadilly

 
 London W1J 7NW

 

Auditors
PKF Littlejohn LLP

15 Westferry Circus Canary Wharf

London E14 4HD

 

Legal advisers to the Group as to English law

Charles Russell Speechlys LLP

5 Fleet Place

London EC4M 7RD

 

Legal advisers to the Group as to Jersey law

 

Pinel Advocates

One Library Place St. Helier

Jersey JE2 3NY

Competent
Person
SLR Consulting (Ireland) Ltd

 
 
7 Dundrum Business Park

 
 
Windy Arbour

 
Dublin 14, D14 N2Y7

 
Republic of Ireland

 

Registrar
Computershare Investor Services (Jersey) Limited

 
                    Queensway House

 
13 Castle Street

 
St. Helier

 
Jersey JE1 1ES

 

 Financial
PR
Flagstaff Strategic and Investor Communications

1 King Street

London EC2V 8AU

 

Principal
Bankers
Barclays Bank
Plc
13 Library Place

 St.
Helier
Jersey JE4 8NE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR BLGDSUUDDGXR

Recent news on Predator Oil & Gas Holdings

See all news