POAI — Predictive Oncology Cashflow Statement
0.000.00%
- $9.47m
- $8.73m
- $1.62m
Annual cashflow statement for Predictive Oncology, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -25.9 | -19.7 | -25.7 | -14 | -12.7 |
Depreciation | |||||
Non-Cash Items | 13.8 | 7.3 | 11.2 | 1.33 | 1.46 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.21 | -1.19 | 0.867 | -0.78 | -0.915 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -12.3 | -12.2 | -12.4 | -13.2 | -12 |
Capital Expenditures | -0.361 | -0.962 | -0.476 | -0.048 | -0.01 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.193 | -9.65 | 0 | -0.255 | 0.032 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.167 | -10.6 | -0.476 | -0.302 | 0.022 |
Financing Cash Flow Items | -0.222 | -5.36 | 0 | 0 | -0.871 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 13 | 50.3 | 6.72 | 0.149 | 3.94 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.527 | 27.5 | -6.13 | -13.3 | -7.99 |