PRS — Prosafe SE Cashflow Statement
0.000.00%
- NOK119.01m
- NOK3.96bn
- $139.80m
- 15
- 89
- 33
- 39
Annual cashflow statement for Prosafe SE, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -948 | 931 | 9.8 | -73.2 | -39.6 |
Depreciation | |||||
Non-Cash Items | 872 | -953 | 19.4 | 27.5 | 29.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.9 | 12.3 | -9.5 | 3.1 | -0.1 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -33.1 | 23.4 | 49.2 | -11.5 | 23.1 |
Capital Expenditures | -3.2 | -17.3 | -10.2 | -37.7 | -16.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.5 | 2.6 | 0.7 | 3.8 | 2.3 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.7 | -14.7 | -9.5 | -33.9 | -14.4 |
Financing Cash Flow Items | 0 | -17.5 | -17.6 | -28 | -29.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2 | -95.1 | -22 | 28.4 | -36.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -37.8 | -86.4 | 17.7 | -17 | -27.8 |