PSG — Prosegur Compania de Seguridad SA Cashflow Statement
0.000.00%
- €1.20bn
- €2.73bn
- €4.91bn
- 86
- 85
- 88
- 99
Annual cashflow statement for Prosegur Compania de Seguridad SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 335 | 43.7 | 84.1 | 78.5 | 97.1 |
Depreciation | |||||
Non-Cash Items | -146 | 168 | 222 | 285 | 238 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -49.4 | -75.6 | -211 | -286 | -243 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 324 | 330 | 308 | 293 | 353 |
Capital Expenditures | -144 | -144 | -168 | -200 | -194 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 123 | 118 | 22.4 | 15.1 | 25.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.3 | -25.7 | -145 | -185 | -169 |
Financing Cash Flow Items | -74.2 | -51.8 | -28.1 | -32 | -40.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.4 | -462 | 530 | -792 | 103 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 236 | -182 | 650 | -795 | 260 |