PSM — Prosiebensat 1 Media SE Cashflow Statement
0.000.00%
- €1.37bn
- €3.26bn
- €3.92bn
- 56
- 58
- 67
- 67
Annual cashflow statement for Prosiebensat 1 Media SE, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 252 | 442 | -49 | -134 | -122 |
Depreciation | |||||
Non-Cash Items | 1,145 | 1,138 | 1,233 | 1,223 | 987 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -134 | -292 | -261 | -76 | -215 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,511 | 1,539 | 1,353 | 1,240 | 1,203 |
Capital Expenditures | -1,297 | -1,278 | -1,112 | -1,147 | -1,105 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -94 | 29 | 146 | 23 | 6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,391 | -1,249 | -966 | -1,124 | -1,099 |
Financing Cash Flow Items | 255 | -62 | -7 | -23 | -17 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 205 | -940 | -519 | -44 | -72 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 275 | -630 | -91 | 69 | 36 |