1576 — Qilu Expressway Co Cashflow Statement
0.000.00%
- HK$4.22bn
- HK$15.08bn
- CNY7.02bn
- 17
- 86
- 37
- 44
Annual cashflow statement for Qilu Expressway Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 827 | 1,142 | 1,042 | 714 | 657 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 104 | 121 | 47.6 | -3.52 | -21.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -192 | -260 | -658 | -28.8 | -25.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,138 | 1,347 | 730 | 964 | 854 |
Capital Expenditures | -105 | -135 | -1,492 | -4,432 | -4,661 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2,630 | 472 | -1,648 | 133 | 520 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,735 | 336 | -3,140 | -4,298 | -4,140 |
Financing Cash Flow Items | -112 | -127 | 1,681 | 83.5 | -95.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 271 | -1,170 | 2,506 | 3,056 | 3,104 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,322 | 513 | 92.1 | -281 | -182 |