1576 — Qilu Expressway Co Cashflow Statement
0.000.00%
- HK$3.64bn
- HK$16.00bn
- CNY7.02bn
Annual cashflow statement for Qilu Expressway Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 827 | 1,142 | 1,042 | 714 | 657 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 104 | 121 | 47.6 | -3.52 | -21.9 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -192 | -260 | -658 | -28.8 | -25.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,138 | 1,347 | 730 | 964 | 854 |
| Capital Expenditures | -105 | -135 | -1,492 | -4,432 | -4,661 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2,630 | 472 | -1,648 | 133 | 520 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,735 | 336 | -3,140 | -4,298 | -4,140 |
| Financing Cash Flow Items | -112 | -127 | 1,681 | 83.5 | -95.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 271 | -1,170 | 2,506 | 3,056 | 3,104 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,322 | 513 | 92.1 | -281 | -182 |