- $3.55bn
- $4.22bn
- $1.62bn
- 85
- 19
- 92
- 71
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23.4 | -1.75 | 44.3 | 33.6 | 30.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 78.1 | 93.9 | 101 | 55.6 | 102 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -74 | 55.5 | -112 | -72.1 | -46.3 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 104 | 234 | 149 | 146 | 221 |
Capital Expenditures | -74.2 | -94.2 | -143 | -119 | -177 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -25.3 | -32.1 | -78.5 | -127 | -24.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -99.5 | -126 | -222 | -247 | -201 |
Financing Cash Flow Items | 2.97 | -2.73 | 9.71 | 147 | -6.35 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25 | -45.6 | 105 | 93.6 | 196 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29.8 | 61.9 | 32.6 | -6.77 | 215 |