277810 — Rainbow Robotics Cashflow Statement
0.000.00%
- KR₩5tn
- KR₩5tn
- KR₩19bn
Annual cashflow statement for Rainbow Robotics, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,407 | -7,845 | 5,774 | -843 | 2,135 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 614 | 7,240 | -3,948 | 3,416 | -3,445 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -787 | -2,541 | -1,404 | -3,845 | -1,514 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,092 | -2,571 | 1,170 | -468 | -1,913 |
Capital Expenditures | -492 | -642 | -879 | -3,491 | -11,829 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -538 | -4,346 | -2,616 | -12,432 | -8,783 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,030 | -4,988 | -3,495 | -15,923 | -20,612 |
Financing Cash Flow Items | 836 | 1,386 | 131 | 59.6 | 267 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,602 | 54,159 | -283 | 58,931 | 87.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,450 | 46,636 | -2,506 | 42,599 | -21,765 |