Picture of Rank logo

RNK Rank News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsSpeculativeSmall CapNeutral

REG - Rank Group PLC - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220818:nRSR4445Wa&default-theme=true

RNS Number : 4445W  Rank Group PLC  18 August 2022

LEI: 213800TXKD6XZWOFTE12

18 August 2022

The Rank Group Plc ('Rank' or the 'Group')

Preliminary results for the 12 months ended 30 June 2022

Rank (LSE: RNK) is pleased to announce its preliminary results for the 12
months ended 30 June 2022.

Overview

 ·         Underlying operating profit(1) for the full year was £40.4m, in line with
           guidance of £40m provided in June 2022
 ·         Second half performance was adversely impacted by difficult trading conditions
           in Grosvenor venues, particularly in London, which led to a reset of operating
           profit guidance for the full year
 ·         Underlying venues NGR(1) up 209% year-on-year but down 19% on CY 2019(2)
           reflecting the continued impact of, and gradual recovery from, the pandemic
 ·         Underlying Digital NGR grew 4% year-on-year supported by a 178% growth in
           active cross-channel customers
 ·         Six-fold increase in underlying digital operating profit year-on-year to
           £18.7m as further synergies realised from the technology integration
           following the Stride acquisition in October 2019
 ·         Mecca digital business successfully migrated to the RIDE platform in January
           2022 with the final brand, Grosvenor, migrating across by end of Q1 2022/23
 ·         Underlying venues operating profit(1) included energy costs of £23.0m, up
           significantly on the CY 2019 cost of £13.0m. Energy costs for FY23 would be
           approximately £46m based on current market prices
 ·         Mecca being reshaped to return to profitability with seven venues closed in Q1
           2022/23
 ·         The strong cash position has enabled the acceleration of the Group's
           Transformation 2.0 programme, which is focused on improving the customer offer
           and growing customer numbers, has delivered good returns from the £6.2m
           Grosvenor investment into new product and £5.3m casino refurbishments
 ·         Progression of the Group's ESG programme continues with significant
           developments introduced throughout the year to further enhance customer safety
           including a new online markers of harm model, a new risk model across
           Grosvenor casinos and the rolling out of a new machine management system in
           Mecca
 ·         Whilst the delay to the publication of the UK Government's gambling review
           white paper is disappointing, we continue to build support for a programme of
           modest reforms for the land-based casino and bingo sectors

 

Financial highlights

                                                          2021/22   2020/21    Change  CY 2019(2)  Change
 Financial  Group underlying net gaming revenue (NGR)(1)  £644.0m   £325.3m    98%     £715.4m     (10)%

 KPIs
            Digital underlying NGR(1,2)                   £183.3m   £176.4m    4%      £144.0m     27%
            Venues underlying NGR(1)                      £460.7m   £148.9m    209%    £571.4m     (19)%
            Underlying operating profit / (loss)(1,3)     £40.4m    £(82.4)m   (149)%  £104.2m     (61)%
            Net cash / (debt) pre IFRS 16                 £19.1m    £(49.8)m   (138)%  £(52.7)m    -
            Underlying earnings / (loss) per share(3)     4.3p      (20.1)p    (121)%  -           -

 

                                                           2021/22   2020/21     Change
 Statutory performance  Reported NGR                       £644.0m   £329.6m     95%
                        Group operating profit / (loss)    £82.1m    £(92.9)m    (188)%
                        Profit / (loss) before taxation    £74.3m    £(107.3)m   (169)%
                        Profit / (loss) after taxation     £66.2m    £(72.0)m    (192)%
                        Net free cash flow                 £60.8m    £(85.6)m    (171)%
                        Net (debt)                         £162.6m   £256.7m     (37)%
                        Basic earnings / (loss) per share  14.2p     (16.5)p     (186)%
                        Dividend per share                 -         -           -
 1. On a like-for-like ('LFL') basis which removes the impact of club openings,
 closures, acquired businesses, foreign exchange movements and discontinued
 operations.
 2. Year-on-year comparisons for our venues are distorted by significant
 periods of closure, curfews and regional restrictions in the 2020/21 financial
 year.  The last comparable 12-month period that was unaffected by the
 COVID-19 pandemic was the 12 months to 31 December 2019 ('CY 2019') which the
 Group uses as a comparison to performance levels.
 3. Excludes separately disclosed items.

 

Financial highlights

 ·         Underlying operating profit(1) of £40.4m compares with a loss of £82.4m in
           2020/21 which was more heavily impacted by the pandemic with venues closed at
           various points throughout the year
 ·         Group operating profit of £82.1m reflects the net receipt of £77.1m from a
           VAT repayment, impairment charge of £25.8m net of impairment reversal, up
           from a Group operating loss of £92.9m in the prior year
 ·         Group returned to net cash position pre IFRS-16 of £19.1m, supported by
           £100.7m of cash inflow from operations and £83.1m of VAT receipts
 ·         Bank waiver restrictions lifted and returned to standard debt covenants from 1
           July 2022

 

Current trading and outlook

Overall, Group underlying NGR is running 3% ahead of the prior year in the
first seven weeks of 2022/23. Underlying Digital NGR has grown 12% in the
seven weeks, with venues down 1%. Grosvenor venues NGR is down 4% year-on-year
but with average weekly NGR in the seven weeks 11% ahead of Q4, with the
gradual return of overseas customers to our London casinos more than
offsetting the softer trading conditions outside of London. Mecca is seeing
visits up 8% and NGR up 2%.

Trading conditions are likely to remain challenging in the months ahead with
high inflation hitting consumer discretionary expenditure and inflationary
cost pressures, particularly the further rise in energy prices in recent
weeks, continuing to impact operating margins. However, the successful
migration to proprietary technology within the digital business and the
investment into the venues estate, result in us being able to compete strongly
in the coming year. Moreover, the strong balance sheet enables continued
investment in our Transformation 2.0 programme which positions the Group well
both for growth and for the anticipated regulatory reform to land-based gaming
following the outcome of the UK Government's review of gambling regulation.

John O'Reilly, Chief Executive of The Rank Group Plc said:

"It was a challenging year for our UK venues businesses, with unexpectedly
softer trading across the Grosvenor estate in the second half of the year. Our
nine London casinos, which account for over 38% of Grosvenor's revenue in
normal trading conditions, have seen very weak customer volumes with overseas
visitors few in number, and only starting to return in the final few weeks of
the year.  The lower than expected Grosvenor trading in H2 led us to reset
full year operating profit expectations as announced in Q4.

"Whilst we have been seeing improvements in London in recent weeks, the
trading environment across the UK is likely to remain difficult in the months
ahead with inflationary pressures squeezing consumer discretionary expenditure
and cost increases, particularly in energy prices, putting pressure on profit
margins.

"However, we are taking actions to drive further efficiencies in the venues
businesses, and we are seeing strong revenue growth in properties which have
recently benefitted from our accelerated capital investment programme.

"Performance in our digital business continues to improve against a difficult
market backdrop. The transfer of the Rank brands to our proprietary technology
platform is supporting revenue growth and a strong improvement to operating
margins which we expect to accelerate with the migration of the Grosvenor
brand in the coming weeks.

"We were disappointed by the delay to the publication of the UK Government's
white paper on gambling regulation. The land-based casino and bingo sectors
are in need of long overdue modernisation of the regulations which govern
their operation, something which the Government recognised in its objectives
for the review. We expect Rank to be well positioned to benefit from the
review when it concludes.

"Thank you to my colleagues across the Group who continue to excite, entertain
and protect our customers, provide strong support to our local communities and
contribute to the ongoing progress we are making with the transformation of
Rank."

 

Dividend

We started the new financial year on 1 July 2022 with the removal of the
bank-imposed restriction not to pay our shareholders a dividend which was a
condition of the financial covenant waiver put in place during the pandemic.
As the Group's performance continues to improve beyond the trends seen in the
last financial year, we will reassess the Group's approach to paying dividends
to our shareholders. We expect to provide further clarity around the
resumption of paying dividends at the time of half year results announcement
in January.

Definition of terms:

 ·             Net gaming revenue ('NGR') is revenue less customer incentives;
 ·             Underlying measures exclude the impact of amortisation of acquired
               intangibles; profit or loss on disposal of businesses; acquisition and
               disposal costs including changes to deferred or contingent consideration;
               impairment charges; reversal of impairment charges; restructuring costs as
               part of an announced programme; retranslation and remeasurement of foreign
               currency contingent consideration; discontinued operations, significant
               material proceeds from tax appeals and the tax impact of these, should they
               occur in the period.  Collectively these items are referred to as separately
               disclosed items ('SDIs');
 ·             EBIT is operating profit before SDIs;
 ·             Underlying earnings per share is calculated by adjusting profit attributable
               to equity shareholders to exclude SDIs;
 ·             '2021/22' refers to the 12-month period to 30 June 2022 and '2020/21' refers
               to the 12-month period to 30 June 2021;
 ·             Like-for-like ('LFL') measures have been disclosed in this report to show the
               impact of club openings, closures, acquired businesses, foreign exchange
               movements and discontinued operations;
 ·             Prior year LFL measures are amended to show an appropriate comparative for the
               impact of club openings, disposals, closures and acquired businesses;
 ·             Year-on-year comparisons for our venues are distorted by significant periods
               of closure, curfews and regional restrictions in the 2020/21 financial year.
               The last comparable 12-month period that was unaffected by the COVID-19
               pandemic was the 12 months to 31 December 2019 ('CY 2019') which the Group
               uses as a comparison to performance levels.  Please refer to APMs for further
               detail;
 ·             The Group results make reference to 'underlying' results alongside our
               statutory results, which we believe will be more useful to readers as we
               manage our business using these adjusted measures.  The directors believe
               that SDIs impair visibility of the underlying performance of the Group's
               business because these items are often material, non-recurring and do not
               relate to the underlying trading performance.  Accordingly, these are
               excluded from our non-GAAP measurement of revenue, EBITDA, operating profit,
               profit before tax and underlying EPS.  Underlying measures are the same as
               those used for internal reports.  Please refer to APMs for further details;
               and
 ·             Venues includes Grosvenor venues, Mecca venues and Enracha venues.

 

 Enquiries

 The Rank Group Plc
 Sarah Powell, director of investor relations and communications (investor  Tel: 01628 504 303
 enquiries)
 David Williams, director of public affairs (media enquiries)               Tel: 01628 504 295

 FTI Consulting LLP
 Ed Bridges                                                                 Tel: 020 3727 1067
 Alex Beagley                                                               Tel: 020 3727 1045

 

Photographs available from www.rank.com (http://www.rank.com/)

 

Conference call:

Thursday 18 August 2022

There will be a virtual meeting for sale-side analysts at 9.30am BST today,
the details of which can be obtained from FTI Consulting LLP by emailing them
at rank.sc@fticonsulting.com.

 

A replay of the call and a copy of the slide presentation will be made
available on the website later.

 

Forward-looking statements

This announcement includes 'forward-looking statements'. These statements
contain the words 'anticipate', 'believe', 'intend, 'estimate', 'expect' and
words of similar meaning. All statements, other than statements of historical
facts included in this announcement, including, without limitation, those
regarding the Group's financial position, business strategy, plans and
objectives of management for future operations (including development plans
and objectives relating to the Group's products and services) are
forward-looking statements that are based on current expectations. Such
forward-looking statements involve known and unknown risks, uncertainties and
other important factors that could cause the actual results, performance,
achievements or financial position of the Group to be materially different
from future results, performance, achievements or financial position expressed
or implied by such forward-looking statements. Such forward-looking statements
are based on numerous assumptions regarding the Group's operating performance,
present and future business strategies, and the environment in which the Group
will operate in the future. These forward-looking statements speak only as at
the date of this announcement. Subject to the Listing Rules of the Financial
Conduct Authority, the Group expressly disclaims any obligation or
undertaking, to disseminate any updates or revisions to any forward-looking
statements, contained herein to reflect any change in the Group's
expectations, with regard thereto or any change in events, conditions or
circumstances on which any such statement is based. Past performance cannot be
relied upon as a guide to future performance.

Business review

Year-on-year comparisons for our venues are distorted by significant periods
of closure, curfews and regional restrictions in the 2020/21 financial year.
The last comparable 12-month period that was unaffected by the COVID-19
pandemic was the 12 months to 31 December 2019 ('CY 2019') which the Group
uses as a comparison to performance levels.

At a Group level, underlying LFL NGR of £644.0m was up 98% against the prior
year. The largest growth was in Grosvenor venues which were subject to the
most severe restrictions in 2020/21. In comparison to CY 2019, underlying LFL
NGR was down 10%, reflecting the operating restrictions which were in place
across the venues businesses in the first half and slower than expected
recovery in our Grosvenor venues in the second half.

Underlying LFL operating profit of £40.4m compares with a loss of £82.4m in
the prior year and a profit of £104.2m in CY 2019.

Despite the continued strong focus on driving efficiencies across each of the
businesses, inflationary cost pressures in the Grosvenor and Mecca venues
businesses negatively impacted operating margins. The material increase has
been in energy which more than doubled to £22.4m in UK venues. Based on
current market prices, energy costs for FY23 would be approximately £46m.
Prices for the first quarter of the year are fixed and known but there remains
exposure to market volatility beyond September. A number of initiatives,
including energy efficiency programmes, are underway to mitigate some of the
impact of higher energy prices.

 £m                                      NGR
                                         2021/22         2020/21         Change          CY 2019(1)      Change
 Grosvenor venues                        296.6           79.2            275%            364.1           (19)%
 Mecca venues                            134.0           53.8            149%            175.7           (24)%
 Enracha venues                          30.1            15.9            89%             31.6            (5)%
 Digital                                 183.3           176.4           4%              144.0           27%
 Underlying LFL(2)                       644.0           325.3           98%             715.4           (10)%
 Impact of venues closures and FX(4)     -               4.3                             18.6
 Underlying                              644.0           329.6           95%             734.0           (12)%
                                         Operating profit
                                         2021/22         2020/21         Change          CY 2019         Change
 Grosvenor venues                        45.1            (40.7)          (211)%          75.4            (40)%
 Mecca venues                            (0.8)           (17.5)          (95)%           33.0            (102)%
 Enracha venues                          8.1             0.6             1,250%          7.5             8%
 Digital(2)                              18.7            3.1             503%            22.9            (18)%
 Central costs                           (30.7)          (27.9)          10%             (34.6)          (11)%
 Underlying LFL(2)                       40.4            (82.4)          (149)%          104.2           (61)%
 Impact of venues closures and FX(3)     (0.6)           (2.1)                           0.5
 Underlying                              39.8            (84.5)          (147)%          104.7           (62)%
 1                   Year-on-year comparisons for our venues are distorted by significant periods
                     of closure, curfews and regional restrictions in the 2020/21 financial year.
                     The last comparable 12-month period that was unaffected by the COVID-19
                     pandemic was the 12 months to 31 December 2019 ('CY 2019') which the Group
                     uses as a comparison to performance levels.
 2                   Results are presented on a like-for-like ('LFL') basis which removes the
                     impact of club closures, foreign exchange movements and discontinued
                     operations.
 3                   A full analysis of these adjustments can be found in the Alternative
                     Performance Measures ('APM') section.

 

 

Grosvenor venues

Grosvenor's underlying LFL NGR was up 275% compared to the prior year, where
Grosvenor's venues were either closed or operating under curfew. Compared with
calendar year 2019, underlying LFL NGR was down 19% reflecting the continued
impact from the pandemic, the slow return of overseas customers to our London
casinos and the pressure on UK consumer discretionary expenditure.

Key financial performance indicators:

                                                 2021/22       2020/21       Change        CY 2019(1)    Change

                                                 £m            £m
 LFL(2) NGR                                      296.6         79.2          275%          364.1         (19)%

 London                                          101.6         26.5          283%          138.7         (27)%

 Rest of the UK                                  195.0         52.7          270%          225.4         (13)%
 Total NGR                                       296.6         79.2          275%
 Underlying LFL(2,3) operating profit/(loss)     45.1          (40.7)        (211)%        75.4          (40)%
 Underlying(3) operating profit/(loss)           45.1          (40.7)        (211)%
 Total profit/(loss)                             60.6          (27.4)        321%
 1                       Year-on-year comparisons for our venues are distorted by significant periods
                         of closure, curfews and regional restrictions in the 2020/21 financial year.
                         The last comparable 12-month period that was unaffected by the COVID-19
                         pandemic was the 12 months to 31 December 2019 ('CY 2019') which the Group
                         uses as a comparison to performance levels.
 2                       Results are presented on a like for like ('LFL') basis which removes the
                         impact of club openings, closures, acquired businesses, foreign exchange
                         movements and discontinued operations.
 3                       Before the impact of separately disclosed items.

 

All of Grosvenor's 52 venues were operational throughout the period, however
much of the year was impacted by COVID-19. In the first half of the year,
despite social distancing and the required wearing of face masks, visitor
numbers and revenues gradually improved. However, the emergence of the Omicron
variant and the Government's consequent Plan B measures saw NGR decline
significantly at the end of Q2 and into Q3.  Whilst all imposed COVID-19
restrictions were removed in late January, visitor volumes, particularly
across the London estate of nine venues which account for over 38% of revenues
in a normal trading year, remained very weak until late June when some
improvement was seen.

Average weekly NGR of £6.1m in Q1 increased to £6.3m in Q2 as travel
restrictions eased and revenues increased in our London casinos. In Q3 average
weekly NGR fell to £5.3m with the impact of Omicron and very weak trading
conditions in London. In Q4 average weekly NGR fell to just £5.1m, with the
volume of overseas players into London only starting to pick up towards the
end of the year. Compared with calendar year 2019, London NGR was down 27% for
the full year, with the rest of the UK down 13%.

The strongest performing venues were those in UK 'staycation' venues such as
Brighton, Blackpool and Bournemouth and venues such as Bristol, Walsall,
Sheffield, London Victoria ('The Vic') and Nottingham which have traded
strongly, on the back of development investment.

The Grosvenor business continued to drive strong cost efficiencies throughout
the year but with NGR falling 19% compared with CY 2019 and energy costs
increasing significantly, the operating margin declined from 20.7% to 15.2%
delivering an underlying LFL operating profit of £45.1m (operating loss of
£40.7m in the prior year).

During the year, Grosvenor recognised an impairment charge of £26.9m and an
impairment reversal of £13.3m relating to a number of venues.

Despite a disappointing year from a trading perspective, a number of key
initiatives have been successfully delivered to accelerate the transformation
of the Grosvenor business as it recovers from long periods of lockdown and
other restrictions through the pandemic.

£6.2m has been invested in new electronic roulette terminals, gaming
machines, tables and wheels during the year. The healthy table margin of 17.8%
was the result of continued investment in the latest roulette wheels, tighter
table management controls and enhanced science being applied to table opening
plans.

£5.3m has been invested in property development during 2021/22.
Refurbishments were completed at Bristol, Blackpool, Walsall and Huddersfield
to modernise the venues, add enhanced customer facilities including bars and
restaurants, improve non-gaming lounge facilities and sports viewing areas, in
addition to making improvements to gaming floors. An adult gaming centre
licence has been added to additional space at the ground floor of the St Giles
casino in Tottenham Court Road in readiness for the anticipated changes in
casino regulations emanating from the UK Government's current review of
gambling legislation. An additional casino licence has been added to Grosvenor
Nottingham providing an additional 20 gaming machines.

Following extensive customer research, a new concept venue has been developed
at the existing Merchant City site in Glasgow. The casino which opened shortly
after the year end is more open and welcoming, providing more intuitive
journeys for new customers. The venue presents a new Grosvenor brand logo and
visual positioning to help underline the entertainment and excitement of the
customer proposition. The venue has a bar, sports viewing areas, restaurant
and gaming machine areas on the ground floor with a modern and vibrant gaming
floor below. The new Glasgow Merchant City Casino is another important step
for the Grosvenor brand in broadening the appeal of casinos to a larger
audience of consumers.

A new customer safety model was trialled and successfully rolled out across
the Grosvenor estate in November 2021. The model provides teams with data
points on a daily basis which pinpoint customers requiring further review to
ensure they are playing safely and within their means.

The hospitality sector has experienced considerable labour market pressures
since reopening. Within the casino sector, the particular pressure point has
been around licensed gaming personnel of whom a large percentage were
previously nationals from mainland Europe. With this provision of gaming
colleagues having dried up due to Brexit, the Grosvenor business rolled out
clearer career pathways under a new employee value proposition and established
gaming academies across the UK to support the training of newly recruited
colleagues and those looking to transfer from food and beverage and other
positions into licensed gaming roles. Over 440 colleagues qualified as
Grosvenor gaming colleagues during the financial year.

Mecca venues

The impact of the pandemic has been severe on the bingo sector given the
importance of an older cohort of customers to visitor numbers. Mecca's LFL NGR
increased 149% on the prior year but was down 24% on CY 2019 on visit volumes
down 32%.

 

 

Key financial performance indicators:

                                                 2021/22       2020/21       Change        CY 2019(1)    Change

                                                 £m            £m                          £m
 LFL(2) NGR                                      134.0         53.8          149%          175.7         (24)%
 Total NGR                                       134.0         55.5          141%
 Underlying LFL(2,3) operating profit/(loss)     (0.8)         (17.5)        (95)%         33.0          (102)%
 Underlying(3) operating profit/(loss)           (0.8)         (18.9)        (96)%
 Total profit/(loss)                             33.6          (22.7)        (248)%
 1                       Year-on-year comparisons for our venues are distorted by significant periods
                         of closure, curfews and regional restrictions in the 2020/21 financial year.
                         The last comparable 12-month period that was unaffected by the COVID-19
                         pandemic was the 12 months to 31 December 2019 ('CY 2019') which the Group
                         uses as a comparison to performance levels.
 2                       Results are presented on a like for like ('LFL') basis which removes the
                         impact of club openings, closures, acquired businesses, foreign exchange
                         movements and discontinued operations.
 3                       Before the impact of separately disclosed items.

 

Mecca witnessed a slow recovery from the pandemic with the biggest shortfall
to pre-pandemic visitor numbers being amongst older customer segments.
Compared with CY 2019, visitor volumes were down 32% in H1 at 2,548k. H2
performance was affected by Omicron case numbers across the UK which further
impacted the willingness of older consumers to attend indoor hospitality.
Nevertheless, visitor volumes improved to 2,687k in H2, down 33% on CY 2019.

Mecca has competed hard for customer's leisure time by cutting prices across a
range of bingo sessions and guaranteeing strong prizeboards. Nevertheless,
spend per visit on the core mainstage bingo game increased 15% on 2019 as
customers utilised the increased value to buy more tickets in the game. Across
the board spend per visit grew 13% on 2019 with gaming machine spend growing
by 33% and food and beverage by 27%. Spend per visit on interval games
declined 13% as expenditure transferred into the mainstage bingo game.

The underlying LFL operating loss of £0.8m, reflecting both the fall in NGR
and the increase in energy costs in the year, compares with a £17.5m
operating loss in the prior year and a £33.0m underlying LFL operating profit
in CY 2019.

Seven loss making venues at lease end have closed in Q1 2022/23.

During the year, Mecca recognised an impairment charge of £20.9m relating to
a number of venues.

Mecca Luton reopened in March 2022 following a full redesign and
refurbishment. This new Mecca concept venue provides for a wide range of
entertainment experiences with bingo at the core. It is early days for Mecca
Luton after a prolonged closure, but the customer reaction to the venue and
the experience is very positive and we expect customer volumes and revenues to
continue to build.

Bingo venues continue to provide an important social amenity and, with the
emergence from the pandemic, a strengthened Mecca team has a clear focus on
accelerating the rate of year-on-year growth, returning their venues to
profitability in 2022/23.

Enracha venues

The Enracha venues business in Spain recovered strongly in 2021/22 despite
having COVID-19 restrictions on opening hours and on capacity levels until
well into H2. Underlying LFL NGR of £30.1m was up 89% against the prior year
and down just 5% against pre-pandemic CY 2019.

 

 

Key financial performance indicators:

                                           2021/22         2020/21         Change          CY 2019(1)      Change

                                           £m              £m                              £m
 Underlying LFL(2) NGR                     30.1            15.9            89%             31.6            (5)%
 Total NGR                                 30.1            17.5            72%
 LFL(2,3) operating profit/(loss)          8.1             0.6             1,250%          7.5             8%
 Underlying(3) operating profit/(loss)     7.5             (0.2)           (3,850)%
 Total profit/(loss)                       15.1            (0.8)           (1,988)%
 1                    Year-on-year comparisons for our venues are distorted by significant periods
                      of closure, curfews and regional restrictions in the 2020/21 financial year.
                      The last comparable 12-month period that was unaffected by the COVID-19
                      pandemic was the 12 months to 31 December 2019 ('CY 2019') which provides a
                      helpful comparison to performance levels.
 2                    Results are presented on a like for like ('LFL') basis which removes the
                      impact of club openings, closures, acquired businesses, foreign exchange
                      movements and discontinued operations.
 3                    Before the impact of separately disclosed items.

 

Impacted by the pandemic, operating restrictions and lowered consumer
confidence about indoor hospitality, the volume of visits to Enracha was down
33% against CY 2019. However, this was largely offset by a 29% growth in the
spend per visit. This growth in customer expenditure has largely been driven
by 6% growth in gaming machine NGR despite visitor numbers being down by a
third. The investment made to the machine offering across the Enracha estate
prior to the pandemic has delivered strong returns and this has been further
enhanced by the gradual rollout of a new machine management system which is
providing enhanced metrics and insights into customer play.

The nine Enracha venues delivered an underlying LFL operating profit of
£8.1m, an increase of 8% on CY 2019.

During the year, Enracha recognised an impairment reversal of £8.8m regarding
a number of venues.

Digital

The digital business performed strongly in the year, delivering underlying LFL
NGR growth of 4% and increasing underlying LFL operating profit of £18.7m up
from £3.1m in the prior year.

Key financial performance indicators:

                                               2021/22              2020/21              Change

                                               £m                   £m
 LFL(1) NGR                                    183.3                176.4                4%

 Mecca                                         66.9                 68.7                 (3)%

 Grosvenor                                     49.8                 46.5                 7%

 Enracha/Yo                                    21.0                 20.1                 4%

 Other including Stride legacy brands          45.6                 41.1                 11%
 Total NGR                                     183.3                177.4                3%

 Mecca                                         66.9                 68.7                 (3)%

 Grosvenor                                     49.8                 46.5                 7%

 Enracha/Yo                                    21.0                 21.1                 0%

 Other including Stride legacy brands          45.6                 41.1                 11%
 Underlying LFL(1) operating profit/(loss)     18.7                 3.1                  503%
 Underlying(2) operating profit/(loss)         18.7                 3.2                  484%
 Total profit/(loss)                           4.2                  (11.3)               (137)%
 1                      Results are presented on a like-for-like ('LFL') basis which removes the
                        impact of club closures and foreign exchange.
 2                      Before the impact of separately disclosed items.

 

Within the UK facing brands, Mecca NGR declined 3% year on year whilst
Grosvenor grew 7% and the Stride legacy brands grew 11%. The Stride legacy
brands on the RIDE proprietary technology platform grew 31%, whilst those
operating on third party platforms fell 14% as other operators caught up with
the affordability processes and restrictions introduced across Rank's digital
businesses in 2020.

Yo and Enracha, grew NGR by 4% despite marketing investment being down 51%
against the prior year following the advertising and other restrictions
introduced by the Spanish Government in May 2021. Unique active players were
down 19% as the volume of first time depositors halved, but the revenue per
customer grew 27% as retention rates improved and the value of new customers
increased.

Mecca was successfully migrated to the RIDE proprietary technology platform in
January 2022. The Grosvenor online business will be migrated in September
2022, completing the successful integration of the Stride acquisition and
freeing up significant development capability for new products, improved user
journeys and enhanced omni-channel customer experiences within the technology
roadmap.

During the year, further improvements were made to the UK digital operating
model with a strengthening of the software engineering hub in Cape Town,
additional growth in the Mauritius operations teams and several key
appointments across technology, marketing and commercial functions.

Cost synergies from the Stride acquisition totalled £10.2m in 2021/22 with a
further £4.5m expected to be delivered following completion of the Grosvenor
migration.

The business continues to develop and roll out additional safety mechanisms to
help protect customers by ensuring they are playing within their means.
Affordability journeys continue to be improved to reduce unnecessary friction
for customers. A new markers of harm model has been introduced which enhances
real time identification of potentially at risk play, triggering an
appropriate interaction with the customer.

Within the international digital business, Enracha online was successfully
migrated onto the Yo proprietary technology platform and in Q4 we launched
Enracha Sports. A new Yo Sports service is in development for launch in H1.

Passion Gaming, the online Indian rummy business in which Rank holds a 51%
share, saw NGR grow 18% in the year as legal restrictions in Tamil Nadu and
Kerala were eased.

Strategic update

During the year, we took some time as a Board and executive team to revisit
the Group's purpose, ambition and strategic aims.

Purpose

Our overarching purpose of delivering exciting and entertaining experiences
remains unchanged.  However, the Board recognised that our purpose statement
must reflect our commitment to ensuring that we meet the needs of all of our
stakeholders in a sustainable way.

Refreshed purpose statement:

To deliver exciting and entertaining experiences in safe, sustainable and
rewarding environments. We will achieve this through reflecting the changing
needs and expectations of our customers, communities and colleagues.

To excite and to entertain.

Ambition

Our stated Group ambition made reference to becoming a £1bn revenue
international gaming business by 2023.  The impact of the COVID-19 pandemic
on our venues businesses has made this ambition unachievable within the
timescale. Following the publication of the White Paper on UK gambling reform
we will have a better understanding of our future growth trajectory and will
restate our medium to long term ambition.

Strategic pillars

The Board reviewed Rank's six strategic pillars and concluded that the key
focus areas of driving our digital business and evolving our venues is still
very much the priority.  Our focus on developing our cross-channel offering
has now progressed into how we can better provide a seamless cross-channel
service to our customers, which better meets their needs.  It was also
concluded that our fourth pillar, which highlighted the need to innovate, is
now rooted in all our channel initiatives and therefore should not be a
separate distinct pillar.

We wanted to ensure we have a fully embedded sustainable strategy and that
what may be classed as ESG aims were not dealt with separately.  As a result,
our final two strategic pillars now fully embed our sustainability focus areas
of customers, colleagues, communities and the environment.

Refreshed strategic pillars:

 1.  Provide a seamless and tailored experience for customers across venues and
     online
 2.  Drive digital growth powered by our proprietary technology and live play
     credentials
 3.  Continuously evolve our venues estate with engaging propositions that appeal
     to both existing and new customers
 4.  Be passionate about the development and wellbeing of our colleagues and the
     contribution we make to our communities
 5.  Build sustainable relationships with our customers by providing them with safe
     environments in which to play

For details of our strategic initiatives in the year please refer below to Our
Strategy section.

Sustainability

In January 2022, we issued our first-ever Responsible Business Report which
outlined our ESG commitments.

We have continued to build on the good foundations set out in the January
report and are pleased to report for the first time on our achievements within
our corporate strategy.  We have identified key performance indicators
against each area of focus to enable us to report more broadly on our social
and environmental impacts alongside our financial reporting calendar.

A comprehensive 2022 Sustainability Report will be published in September and
will be available to view and download from our corporate website, rank.com.

Regulatory update

We continue to await the publication of the Government's White Paper for
gambling reform. Originally scheduled to be published before the end of
calendar year 2021, ministerial changes in late 2021 contributed to a series
of delays throughout the first half of 2022, which culminated in June with
another key ministerial change in the Department for Digital, Culture, Media
and Sport ('DCMS') and the government-wide suspension of any new legislation
or policy prior to the appointment of a new Prime Minister.

Our understanding is that the publication of a White Paper is likely to be
followed by a series of Gambling Commission consultations relating to specific
policy recommendations. The timeline for these consultations is unconfirmed
but likely to begin soon after the White Paper is published.

Over the course of the past year, we have worked hard to articulate our modest
policy proposals with key parliamentary stakeholders, principally in terms of
land-based reforms for casinos and bingo clubs, but also for sensible digital
policy decisions.

In terms of our casinos, we proposed a sliding scale (based on size of venue)
for increased numbers of slot machines across UK casinos which would enable
all venues to better cater to customer demand whilst preserving the character
of a UK casino. We remain hopeful of deregulation in terms of slot machine
numbers and believe that the sliding scale model is the most effective
solution to ensure consistent and even-handed reform in line with the
Government's original objectives. We have also proposed the availability of
Random Number Generator ('RNG') based product on terminals in our clubs, along
with the provision of sports betting which would help to ensure UK casinos
start to catch up with what is widely available throughout the world. A
solution to the issue of providing credit for High Net Worth ('HNW')
individuals is important, particularly in our London casinos, and we have
argued that any solution in this space must apply equally to all venues which
compete for overseas customers.

Our proposals for land-based bingo reforms have been similarly modest. The
existing '80:20' rule, which requires 80% of our machine mix in clubs to be
increasingly obsolete Cat C or Cat D machines in order to provide the 20%
balance of more popular B3 machines, is archaic. We have proposed the rule be
removed and that the ability to offer side-bets on the main stage game of
bingo be permitted. We continue to work with DCMS and to seek further
engagement from the UK Gambling Commission in order to ensure that these
modest reforms are fully understood and can be implemented.

Our UK digital business will likely be impacted by changes to the digital
elements of the White Paper's recommendations. We have argued against the
imposition of a Statutory Levy and against the blanket banning of free bets,
both of which would curtail our competitive abilities. We hope that any
changes to affordability thresholds and online slot limits will provide a line
in the sand which sensibly allows customers and operators to adjust to changes
and deliver a safer gambling consistent experience without further regulatory
creep.

Management changes

During the year we made a number of key appointments to the executive team.

On 1 May 2022, Richard Harris joined the Group as Chief Financial Officer.
Richard joined us from London estate agents Foxtons Group plc where he had
been CFO for three years. Prior to joining Foxtons, Richard was Group
Financial Controller for Laird plc.

On 2 May 2022, Enric Monton Montero joined us as Managing Director of Rank
International, our Spanish venues and digital business. Enric has over 20
years of experience in the Spanish land-based and digital betting and gaming
sector, most recently as Managing Director of Cirsa's Latin America business.

Debbie Husband was appointed Managing Director of the Grosvenor venues
business on 3 May 2022. Debbie was previously National Operations Director for
Grosvenor having joined the Group from Travelodge in September 2017.

Andy Crump joined the Group as Mecca Managing Director on 3 May 2022. Andy
joined us from Marks and Spencer where he was Head of Hospitality Operations
with P&L responsibility for over 300 cafes and deli counters. Prior to
Marks and Spencer, Andy spent 14 years in senior operational roles with Punch
Taverns.

Emma Morning, who joined the transformation programme office in 2019 having
previously worked with KPMG in the UK and Australia in various consulting
roles, was promoted to the executive team during the year as Transformation
and Strategy Director.

On 12 September 2022, Hazel Boyle will join the Group as Chief People
Officer.  Hazel joins us having most recently served as Chief People Officer
at Future plc. Hazel brings a wealth of corporate experience and extensive
knowledge of managing change and transformation across large groups, with a
strong focus on talent management and development.

The new members of the executive team bring renewed energy to the
transformation of the Group.

 

Our strategy and KPIs

1.    Provide a seamless and tailored experience for customers across
venues and online

In the markets in which we operate, Rank is one of the few gaming companies in
a position to provide customers with a genuine one brand gaming experience
across both venues and online.  Our key assets are our 125 venues, our
membership-based models, our customer relationships and high levels of
engagement that our team members enjoy with our customers.

 What we said                                                                   What we did
 ·    Launch Mecca's big money Fortune game once joint liquidity                ·    Delivered first to market product, Mecca Fortune, providing live
 functionality is rolled out across the Mecca venues estate.                    bingo across our Mecca estate and online.
 ·    Unify registration across venues and online for Mecca customers.          ·    Delivered phases 1 and 2 of Mecca's unified registration across venue
                                                                                and online meaning customers can sign up seamlessly irrespective of channel
                                                                                via their mobile phones or via QR codes in our Mecca venues.
 ·    Develop microsites for key Mecca venues.                                  ·    Launched Mecca venues specific pages onto Meccabingo.com where
                                                                                customers can discover more about their venue before visiting.
 ·    Enhance functionality of the My Mecca app to deliver greater              ·    Considered as part of Mecca's overall app strategy which was further
 personalisation.                                                               developed during the year.
 ·    Further development to improve omni-channel customer journeys in          ·    Launched thevic.com where customers can discover much more about the
 Grosvenor, particularly as we migrate to the new proprietary platform, RIDE.   venue before they visit.  Also launched rialtocasino.com.

                                                                                ·    Developed a quicker sign-up journey, just five clicks, for both new
                                                                                and existing customers.

                                                                                ·    Omni advocates onsite in all venues helping customers to register and
                                                                                experience our digital offerings.

                                                                                ·    Developed and piloted an industry-first electronic
                                                                                roulette progressive jackpot game across five casinos providing our
                                                                                customers the ability to win an estimated jackpot of over £1m from a £1
                                                                                stake.  Option to link to digital under investigation.
 ·    Enhance our sportsbook proposition in selected Grosvenor venues.          ·    Completed enhanced sports viewing areas in eleven of our casinos
                                                                                enabling customers to have better visibility of odds and offers from our
                                                                                Grosvenor sportsbook and bet directly using QR codes.

                                                                                ·    Dedicated new sports zones in our casinos in Huddersfield, Sheffield,
                                                                                Blackpool, Luton and Glasgow Merchant City.
 ·    Develop brand apps to support cashless transactions in venues.            ·    Continued to develop app strategy for each brand and this remains a
                                                                                priority focus area for FY23.
 ·    Multi-channel TV advertising campaigns for both Mecca and Grosvenor.      ·    This will be an area of focus for FY23 following the investment into
                                                                                digital customer journeys post-platform migration.
 ·    Further development of Enracha's omni-channel offer.                      ·    Work has focused on improving the digital offer in the current year
                                                                                and the focus will move to improving the cross-channel experience in FY23.

 

KPIs

Percentage of venues customer that play with us online

 ·         Grosvenor 13%; +4ppts
 ·         Mecca 9%; -5ppts
 ·         Enracha 0%; +0ppts

 

Percentage of digital NGR from omni-channel customers

 ·         Grosvenor 75%; +44ppts
 ·         Mecca 23%; +4ppts
 ·         Enracha 0%; +0ppts

 

Areas of focus for FY23:

 ·         Further develop the app strategy for each brand ensuring customer needs are
           met for both online and in venues experiences, removing the need for customers
           to move across multiple mono channel apps.
 ·         Launch live streaming from a further four Grosvenor casinos to our online
           audiences and deliver improvements to the digital live roulette experience.
 ·         Introduce artificial intelligence to better drive personalisation for our
           Grosvenor sports and gaming customers showing offers, bets and homepages
           tailored to their behaviour.
 ·         Continue to deliver compelling Mecca offers focused on driving new customer
           acquisition and retention.
 ·         Develop unified Mecca membership across online and in venues that will bring
           real time communication, personalised content, cross sell and improved
           onboarding.
 ·         Introduce a new Mecca loyalty card embedded into our apps and single
           membership journey aligned to our single app strategy.

 

2.    Drive digital growth powered by our proprietary technology and live
play credentials

We have built strong positions in venues-based gaming which we are seeking to
replicate across our digital channels. In 2021/22, our digital operations
generated 28% of Group revenue. Across the UK as a whole, digital channels
represented around 49% of the gambling market (excluding the National Lottery)
pre-pandemic, presenting a significant growth opportunity.

 What we said                                                                    What we did
 ·    Migrate meccabingo.com (Q3 2021/22) and grosvenorcasinos.com (Q4           ·    Meccabingo.com was successfully launched onto the RIDE platform in
 2021/22) onto the proprietary platform.                                         January 2022, on time and on budget. Grosvenorcasinos.com is due to be
                                                                                 migrated in Q1 2022/23.

                                                                                 ·    We migrated our Enracha.es site to the Yo proprietary platform,
                                                                                 providing greater development flexibility and scalability.
 ·    Continue the development of new features to enhance our digital            ·    Enhanced personalisation delivered for grosvenorcasinos.com and
 experience.                                                                     meccabingo.com customers, tailoring experience to their preferences.

                                                                                 ·    Improvements delivered for meccabingo.com to improve customer
                                                                                 engagement through the use of pop-ups and banners.

                                                                                 ·    Additional live casino tables on rialtocasino.com and thevic.com so
                                                                                 online players can play in venues across different European cities.

                                                                                 ·    Relaunched our sportsbook for Enracha.es following its migration onto
                                                                                 the Yo platform.
 ·    Optimise marketing effectiveness and scale investment to drive higher      ·    Launched Britain's Got Talent campaign on radio and in print to drive
 levels of customer acquisition.                                                 Mecca brand awareness alongside a daily retention game.

                                                                                 ·    5% increase in marketing investment in UK gaming brands.
 ·    Refresh app strategies with a sharper focus on cross-channel and           ·    A focused approach to our app strategies is a key priority for FY23.
 supporting venues experiences.
 ·    Launch new B2B international partnerships where Rank can offer the         ·    Various B2B partnership opportunities were investigated in the year,
 digital proposition to established international gaming venues businesses.      however none were considered suitable at this current time.

 

KPIs

Digital NGR

 ·         UK £162.3m; +4%
 ·         International £21.0m; +4%

 

Customer numbers

 ·         UK digital 746k; +0%
 ·         International digital 47k; -39%

 

Areas of focus for FY23:

 ·         Migrate grosvenorcasinos.com onto our RIDE platform.
 ·         Enhance Grosvenor's Daily Retention Game, offering our customers greater
           variety and range of prizes.
 ·         Launch the streaming online of live immersive events in our Mecca venues to
           help drive cross channel acquisition.
 ·         Deliver the significant development roadmap which follows the migration of
           Grosvenor onto the RIDE platform.
 ·         Launch a new Spanish sports betting site, YoSport.
 ·         Launch new Apps for YoCasino and YoSport in Spain.
 ·         Roll-out a cross-channel strategy for Enracha.
 ·         Launch YoBingo in Portugal to replicate the successful YoBingo model.
 ·         Upgrade of the proprietary Yo technology platform.

 

 

3.    Continuously evolve our venues estate with engaging propositions that
appeal to both existing and new customers

Our casino and bingo venues provide entertainment for millions of customers
each year and generate the majority of the Group's revenue and profits. By
continuously evolving our venues (in terms of product, environment and
service) and by creating new concepts, we are constantly enhancing the
experiences that we offer our customers, whether they be existing or new.

 What we said                                                                   What we did
 ·    Refurbishment of further casinos following the success of previous        ·    New brand proof of concept venue launched in Glasgow Merchant City
 pre-COVID-19 investments.                                                      offering a dramatic new look, new restaurant and bars and sports viewing
                                                                                zone.

                                                                                ·    Completed refurbishments in Huddersfield, Bristol, Blackpool, and
                                                                                Walsall improving casino gaming area layouts and providing better quality
                                                                                restaurants and bars.

                                                                                ·    Added an additional Adult Gaming Centre licence to our St Giles
                                                                                casino in London and expanded our slots offering in Nottingham.

                                                                                ·    New e-gaming terminals launched across London and in key regional
                                                                                casinos to improve customer choice and quality of experience.
 ·    Launch the new Employee Value Proposition ('EVP') for Grosvenor           ·    Launched to all Grosvenor Employees offering a development pathway to
 colleagues.                                                                    further their career with Grosvenor.
 ·    Introduce a new food and beverage proposition across the Grosvenor        ·    Pilots of new menu concepts trialled at The Vic, Merchant City and
 estate tailored to each local market.                                          Blackpool casinos.  Enhanced menus launched along with the refurbishments at
                                                                                our Huddersfield, Bristol and Walsall casinos.
 ·    Develop a new demand rostering tool for Grosvenor covering all areas      ·    Tool in pilot at our Nottingham and Birmingham Hill Street casinos.
 of the casino.                                                                 Performance has been in line with expectations and the tool will be rolled out
                                                                                across the remaining casino estate in Q1 2022/23.
 ·    Development of a new concept Mecca venue in Luton.                        ·    Our new concept venue at Luton opened in March, with a new 'always
                                                                                on' bingo schedule and refreshed food and beverage menu.
 ·    Expansion of Mecca's new and improved food and beverage offer to          ·    New menus delivered for both food and beverage across 14 Mecca
 additional venues.                                                             venues.

                                                                                ·    Further development underway and will be further trialled in another
                                                                                16 venues in early FY23.
 ·    Further develop improvements for Mecca's core mainstage bingo game.       ·    Investment in better value for our bingo customers with the
                                                                                introduction of lower prices and bigger guaranteed prizes.

                                                                                ·    A new portfolio of games was introduced alongside the mainstage bingo
                                                                                game.

                                                                                ·    Upgraded 700 gaming machines, bringing improved variety to our
                                                                                customers.
 ·    Implement new machine management system across the Enracha estate.        ·    Successful delivery has provided us with greater visibility of the
                                                                                performance of the machines across our Enracha venues.
 ·    Open our first standalone Enracha Stadium venue.                          ·    Currently on hold as we investigate further the available licensing
                                                                                options.

 

KPIs

Customer numbers

 ·         Grosvenor venues 1,001k; +276%
 ·         Mecca venues 635k; +104%
 ·         Enracha venues 201k; +86%

 

Strategic investment

 ·         Grosvenor venues £11.8m; FY21 £0.3m
 ·         Mecca venues £3.7m; FY21 £0m
 ·         Enracha venues £0.4m; FY21 £0m

 

Net promoter score

 ·         Grosvenor venues 57%; +4ppts
 ·         Mecca venues 61%; -3ppts
 ·         Enracha venues 45%; +9ppts

Enracha's percentage movement from FY20 as net promoter score was not measured
in FY21.

 

Areas of focus for FY23:

 ·         Launch of new rewards and incentives programme for our Grosvenor venues.
 ·         Continue the development and refurbishment of the Grosvenor estate with 6
           venues listed for refurbishment in H1 2022/23.
 ·         Launch a new electronic roulette jackpot game. Going for Gold, across our
           Grosvenor estate.
 ·         Focus improving the slots performance of our Mecca venues through an improved
           product mix and presentation in venue.
 ·         Investigate opportunities to share space in our Mecca venues through
           complementary partnerships and collaborations with third parties.
 ·         Continue the Enracha venues investment programme in our Andalucía and
           Sabadell venues.
 ·         Consider prospective opportunities to continue growing in the Spanish market
           through targeted acquisitions.
 ·         Deploy player tracking and new jackpots in each Enracha venue to improve
           customer experience.
 ·         Full deployment of our Enracha venues loyalty card into all permitted venues.

 

4.    Be passionate about the development and well-being of our colleagues
and the contribution we make to our communities

We continue to build a high-performing culture through the engagement and
development of colleagues who want to put the excitement and entertainment of
our customers at the heart of what they do. We strive for a culture of
ownership and transparency that empowers our teams to achieve goals they did
not think possible and to be the very best that they can be.  We are also
acutely aware of the role our venues, offices and colleagues play in the
communities in which we operate and together as a collective organisation we
strive to add value wherever possible.

 What we said                                                                   What we did
 ·    Implement 'Raising Our Game', our new Employee Value Proposition          ·    Grosvenor launched a refreshed career pathway to 3,500 venues
 (EVP) across the Grosvenor venues business, to engage our colleagues in        colleagues allowing them access to bespoke support through training and
 delivering a differentiated customer experience.                               development activities. 'Raising our Game' was evolved during the year into a
                                                                                Group wide programme, renamed Work Win Grow.
 ·    Implement best in class service training to support the new Mecca         ·    A new suite of training initiatives was implemented in the year
 brand proposition underpinning our 'Mecca of the Future' strategy.             covering a wide range of topics, from customer service principles to training
                                                                                on ensuring a deeper knowledge of each product on offer.
 ·    Implement the Talent workstream of Transformation 2.0, ensuring we        ·    We have implemented Talent Programmes at three levels with
 recruit, develop and retain emerging and top talent.                           appropriate development and support for each. There are 70 colleagues across
                                                                                Rank in Talent programmes with support ranging from individual coaching to
                                                                                group development programmes to post-graduate level programmes at prestigious
                                                                                universities or institutions specialising in Leadership Development.
 ·    Continue to develop a high-performance culture, including                 ·    We continue to develop the culture at Rank and have seen an
 understanding the progress being made through our Employee Opinion Survey      improvement in our engagement score during the year. Our work on Equality,
 ('EOS').                                                                       Diversity and Inclusion ('ED&I') is an example of the progress we are
                                                                                making with a question on ED&I being among the highest scoring in the
                                                                                engagement survey. We continue to regularly recognise colleagues against
                                                                                Rank's STARS values
 ·    Continue to deliver the Group's inclusion and diversity strategy,         ·    Our key ED&I achievement in the year was the successful launch of
 including the annual calendar of events and building on the forums that are    six ED&I colleague network groups.  The groups provide our colleagues
 already in place, such as Families@Rank.                                       with the opportunity to provide insightful feedback on where improvements can
                                                                                be made. Each group is sponsored by an Executive Committee member and
                                                                                supported by a leading external ED&I partner.

 ·    Ensure colleague facilities are considered in all venue investments.      ·    We now ensure that all back of house colleague areas are considered
                                                                                as part of all venue refurbishments.  In the year, specific improvements were
                                                                                made in our Bristol, Walsall and Glasgow Merchant City casinos.
 ·    Review working environments and facilities for our support office         ·    We have placed greater emphasis on collaboration and communication
 colleagues.                                                                    across our offices to accommodate the changes in colleague working patterns
                                                                                post-COVID-19.

KPIs

EOS score 68%; +3ppts

Percentage of females in management positions 27%; +0ppts

Percentage of UK colleagues from ethnic minority backgrounds 32%; +1ppts

Contribution to good causes £0.3m; +0%

Greenhouse gas emissions intensity 39.2 tCO(2)e per £m NGR; -40%

Areas of focus for FY23:

 ·         Launch refreshed three-year ED&I strategy across the Group focused on
           ensuring the Group is recognised as an employee of choice by attracting,
           developing and retaining a truly diverse pool of talent.
 ·         Expand the reach of the Group's ED&I colleague networks groups and launch
           the Group's first neurodiverse colleague network group.
 ·         Launch and embed the newly developed Group-wide Employee Value Proposition,
           Work. Win. Grow.
 ·         Continue the development of the Group's Net Zero Plan and look to set
           intermediate targets to lower the Group's carbon emissions and use of other
           natural resources.

 

 

 

5.    Build sustainable relationships with our customers by providing them
with safe environments in which to play

Millions of customers regularly enjoy the fun and excitement of gambling, but
we recognise that a small percentage of customers can be at risk of problem
gambling and a smaller number of people can suffer harm through excessive
gambling. We recognise the importance of continuous innovation to refine our
approach to making gambling as safe as possible thus ensuring we create and
maintain sustainable relationships with all our customers.

 What we said                                                                    What we did
 ·    Rollout a more player centric, risk-based affordability assessment         ·    We have developed a holistic risk matrix to better identify potential
 model in Grosvenor venues.                                                      'at risk' play and to assess a customer's level of affordability. The matrix
                                                                                 was trialled in mid-2021, then rolled out in November to all Grosvenor venues.
 ·    Deliver a real time monitoring tool looking at customer activity and       ·    This is still under development and will be delivered in H1 2022/23.
 changes in customer play in our casinos.
 ·    Continue our safer gambling cultural assessment work with colleagues.      ·    Completed cultural assessment and findings incorporated into three
                                                                                 key actions, as follows:

                                                                                 −     Vision: the articulation of what we stand for and why is Safer
                                                                                 Gambling important to us

                                                                                 −     Messaging: consistent and regular communication from the
                                                                                 leadership team to reinforce the vision.

                                                                                 −     Development of knowledge and skills: deliver role appropriate
                                                                                 training supported by Gamcare. This is ongoing and is due to complete by
                                                                                 December 2022.

 ·    Rollout further refreshed safer gambling messaging and communications      ·    For our UK digital customers, we introduced a new welcome journey
 across Rank businesses.                                                         with clear messaging around what safer gambling measures we have in place and
                                                                                 what safer gambling mechanisms are available to our customers.

                                                                                 ·    In our venues, we provide and make available to take away, clear and
                                                                                 consistent safer gambling information for our customers.
 ·    Introduce real time view of customer play across all brands and            ·    We have commenced a project to deliver a cross channel single
 channels to help detect earlier potential at risk customers in venues and       customer view, expected to be delivered in FY22/23.
 online.
 ·    Implement a more robust customer interaction evaluation framework to       ·    To be delivered following further refinement as part of our safer
 help inform and evolve our approach to player protection.                       gambling algorithm for digital customers.
 ·    Further develop our holistic and risk-based model for early                ·    Currently in development and due for implementation in H1 2022/23.
 intervention for potentially at-risk play.

 

Areas of focus for FY23:

 ·         Continue to refine and improve the holistic player protection model in our
           Grosvenor venues.
 ·         Improve the tools available to Grosvenor venues colleagues to make decision
           making more efficient and effective.
 ·         Review and improve our digital customer onboarding journeys to remove
           unnecessary friction caused by "Know your customer" and player protection
           processes.
 ·         Completion of role appropriate enhanced safer gambling training supported by
           Gamcare to over 1,500 colleagues.  The training is aimed at developing the
           necessary skills required to have more meaningful safer gambling interactions
           with our customers.
 ·         Continue to develop our markers of harm model as part of a continuous
           improvement and evaluation of player protection risk models.
 ·         Work towards achieving Gamcare Safer Gambling accreditation across our UK
           operations.

 

 

CFO's review

Within this section all prior year comparatives are to the year ended 30 June
2021.

Reported net gaming revenue ('NGR')

For the 12 months ended 30 June 2022 NGR increased by 95% to £644.0m due to
the impact of COVID-19 enforced venue closures and operating restrictions in
the prior year.

Operating profit

With our venues back open, operating profit grew to £82.1m, from an operating
loss of £92.9m in the prior year.

Separately disclosed items ('SDIs')

SDIs are items that are infrequent in nature and/or do not relate to Rank's
underlying business performance.

Total SDIs for the year ended 30 June 2022 were £46.2m.

 

The key SDIs in the year were as follows:

 ·         Net VAT receipt of £77.1m (net of costs) plus the associated interest of
           £5.6m concerning a long-standing VAT claim regarding gaming machines during
           the period April 2006 and January 2013;
 ·         Impairment charge of £47.8m relating to a number of Grosvenor and Mecca
           venues;
 ·         An impairment reversal of £22.0m regarding a number of Grosvenor and Enracha
           venues following an improved current result and forecasted outlook;
 ·         £10.4m release of a property provision created during the COVID-19 pandemic
           recognised to cover the Group becoming liable to make potential payments under
           a property arrangement if tenants defaulted;
 ·         Amortisation costs of £11.7m relating to the acquired intangible assets of
           Stride and Yo brands;
 ·         Closure costs of £4.7m regarding the closure of a number of Mecca venues; and
 ·         Profit on disposal of £8.8m relating to additional proceeds from the disposal
           of the Belgium casino.

 

Further details regarding the SDIs can be found in note 3 of the financial
statements.

Net financing charge

The £13.4m underlying net financing charge for the year ended 30 June 2022
was in line with the prior year's charge.

The underlying net financing charge includes £6.7m of lease interest
calculated under IFRS-16.

Taxation

The Group's underlying effective corporation tax rate in 2021/22 was 23.5%
(2020/21: 15.6%) based on a tax charge of £6.2m (excluding impact of rate
changes on deferred tax) on underlying profit before taxation. This is higher
than the Group's anticipated effective tax rate of 17-19% for the year mainly
as a result of lower than forecasted profits in overseas jurisdictions taxed
at lower rates than the UK.

The underlying effective corporation tax rate for 2022/23 is expected to be
16-18%, being below the UK statutory tax rate. The tax rate is driven by some
overseas profits being taxed at lower rates than the UK and Maltese tax
credits associated with dividend payments to be received in 2022/23.

On a statutory basis, the Group had an effective tax rate of 22.7% (2020/21:
9.7%) based on a tax charge of £16.9m and total profit of £74.3m. This is
higher than the effected tax rate on underlying profit because of certain
separately disclosed items which do not result in a tax credit.

Further details of the tax charge are provided in note 5 of the financial
statements.

Earnings per share ('EPS')

Basic EPS grew to 14.2p from (16.5)p in the prior year. Underlying EPS grew to
4.3p from (20.1)p in the prior year. For further details refer to note 8 of
the financial statements.

Cash flow and net debt

As at 30 June 2022, net debt was £162.6m. Debt comprised £78.8m in term
loans and £181.7m in finance leases, offset by cash at bank of £97.9m. In
the period, the Group repaid £29.6m of the term loan in line with the loan's
agreed amortisation schedule.

                                                2021/22  2020/21

                                                £m       £m
 Operating profit from continuing operations    39.8     (84.5)
 Operating profit from discontinued operations  -        1.5
 Depreciation and amortisation                  67.4     71.2
 Working capital                                (6.2)    (9.2)
 Other                                          (0.3)    (0.2)
 Cash inflow / (outflow) from operations        100.7    (21.2)
 Capital expenditure                            (40.6)   (22.2)
 Net interest and tax                           (16.2)   (16.3)
 Lease principal payments                       (53.7)   (31.8)
 Cashflows in relation to SDI                   70.6     5.9
 Net free cash flow                             60.8     (85.6)
 Share capital issued                           -        68.1
 Business acquisition and other                 (0.7)    (0.5)
 Business disposal                              8.8      25.2
 Total cash inflow                              68.9     7.2
 Opening net debt pre IFRS                      (49.8)   (57.0)
 Closing net cash / (debt) pre IFRS             19.1     (49.8)
 IFRS 16 lease liabilities                      (181.7)  (206.9)
 Closing net (debt) post IFRS 16                (162.6)  (256.7)

 

The Group finished the prior year with net debt for covenant purposes of
£65.5m.  Following the receipt of the VAT repayment in December 2021 and the
Group's venues being back open we finished the year with net cash for covenant
purposes of £6.7m.

Cash tax rate

In the year ended 30 June 2022, the Group had an effective cash tax rate of
13.3% on total profit before taxation (2020/21: (1.3)%). The cash tax rate is
lower than the effective tax rate due to the utilisation of losses arising in
2020/21 to offset profits in 2021/22 resulting in a reduction in cash tax due.

The Group is expected to have a cash tax rate of approximately 1-3% in the
year ended 30 June 2023.  This is lower than the effective tax rate because
of utilisation of brought forward tax losses and Maltese tax credits expected
to be received in 2022/23.

Going concern statement

Based on the Group's cash flow forecasts and business plan, the Directors
believe that the Group will generate sufficient cash to meet its liabilities
as they fall due for the period up to 31 August 2023. In making such
statement, the Directors highlight forecasting accuracy in relation to the
level of trading performance achieved as the key sensitivity in the approved
base case.

 

The Directors have considered two downside scenarios which reflect a reduced
trading performance and inflationary impacts on the cost base. In these
events, the Group will generate sufficient cash to meet its liabilities as
they fall due and meet covenant requirements for the period to 31 August 2023.

Alternative Performance Measures

When assessing, discussing and measuring the Group's financial performance,
management refer to measures used for internal performance management. These
measures are not defined or specified under UK adopted International Financial
Reporting Standards (IFRS) and as such are considered to be Alternative
Performance Measures ('APMs').

 

By their nature, APMs are not uniformly applied by all preparers including
other operators in the gambling industry. Accordingly, APMs used by the Group
may not be comparable to other companies within the Group's industry.

 

Purpose

 

APMs are used by management to aid comparison and assess historical
performance against internal performance benchmarks and across reporting
periods. These measures provide an ongoing and consistent basis to assess
performance by excluding items that are materially non-recurring,
uncontrollable or exceptional. These measures can be classified in terms of
their key financial characteristics.

 

Profit measures allow management and users of the financial statements to
assess and benchmark underlying business performance during the year. They are
primarily used by operational management to measure operating profit
contribution and are also used by the Board to assess performance against
business plan.

 

The following table explains the key APMs applied by the Group and referred to
in these statements:

 APM                                                          Purpose          Closest equivalent IFRS measure               Adjustments to reconcile to primary financial statements
 Underlying like-for-like ('LFL') net gaming revenue ('NGR')  Revenue measure  NGR                                           ·                         Separately disclosed items
                                                                                                                             ·                         Excludes contribution from any venue openings, closures, disposals, acquired
                                                                                                                                          businesses and discontinued operations
                                                                                                                             ·                         Foreign exchange movements
 Underlying LFL operating profit /(loss)                      Profit measure   Operating profit / (loss)                     ·                         Separately disclosed items
                                                                                                                             ·                         Excludes contribution from any venue openings, closures, disposals, acquired
                                                                                                                                          businesses and discontinued operations
                                                                                                                             ·                         Foreign exchange movements
 Underlying profit / (loss) before taxation                   Profit measure   Profit / (loss) before tax                    ·                         Separately disclosed items
 Underlying (loss) / profit after taxation                    Profit measure   Profit / (loss) after tax                     ·                         Separately disclosed items
 Underlying (loss) / earnings per share                       Profit measure   Earnings / (loss)  per share                  ·                         Separately disclosed items
 Free cash flow                                               Cash measure     Net cash generated from operating activities  ·          Lease principal repayments
                                                                                                                             ·          Cash flow in relation to SDIs
                                                                                                                             ·          Cash capital expenditure
                                                                                                                             ·          Net interest and tax payments

·

Underlying LFL operating profit /(loss)

Profit measure

Operating profit / (loss)

 ·                         Separately disclosed items
 ·                         Excludes contribution from any venue openings, closures, disposals, acquired
                           businesses and discontinued operations
 ·                         Foreign exchange movements

Underlying profit / (loss) before taxation

Profit measure

Profit / (loss) before tax

 ·                         Separately disclosed items

Underlying (loss) / profit after taxation

Profit measure

Profit / (loss) after tax

 ·                         Separately disclosed items

Underlying (loss) / earnings per share

Profit measure

Earnings / (loss)  per share

 ·                         Separately disclosed items

Free cash flow

Cash measure

Net cash generated from operating activities

 ·          Lease principal repayments
 ·          Cash flow in relation to SDIs
 ·          Cash capital expenditure
 ·          Net interest and tax payments

·

 

Rationale for adjustments - Profit and debt measure

 1.                                Separately disclosed items ('SDIs')

SDIs are items that bear no relation to the Group's underlying ongoing
operating performance.  The adjustment helps users of the accounts better
assess the underlying performance of the Group, helps align to the measures
used to run the business and still maintains clarity to the statutory reported
numbers.

Further details of the SDIs can be found in the Financial Review and note 3 of
the Financial Statements.

 

 2.                        Contribution from any venue openings, closures, disposals, acquired businesses
                           and discontinued operations

In the prior period (2020/21), the Group closed five Mecca venues.  For the
purpose of calculating like-for-like ('LFL') measures its contribution has
been excluded from the prior period numbers and current period numbers, to
ensure comparatives are made to measures on the same basis.

 3.  Foreign exchange movements

During the year the exchange rates may fluctuate, therefore by using an
exchange rate fixed throughout the year the impact on overseas business
performance can be calculated and eliminated.

The tables below reconcile the underlying performance measures to the reported
measures of the continuing operations of the Group.

 

 £m                                       2021/22  2020/21
 Underlying LFL net gaming revenue (NGR)  644.0    325.3
 Closed/disposed venues                   -        2.5
 Foreign exchange ('FX')                  -        1.8
 Underlying NGR - continuing operations   644.0    329.6

 

Calculation of comparative underlying LFL NGR

                                                                                             2020/21
 Reported underlying LFL NGR                                                                 288.2
 Reversal of Stride (acquired business)                                                      41.1
 Reversal of 2020/21 closed venues                                                           0.3
 2021/22 closed venues                                                                       (2.5)
 2021/22 FX                                                                                  (1.8)
 Restated underlying LFL NGR                                                                 325.3
 £m                                                            2021/22        2020/21
 LFL underlying operating profit / (loss)                      40.4           (82.4)
 Opened, closed and disposed venues                            (0.6)          (2.1)
 Underlying operating profit / (loss) - continuing operations  39.8           (84.5)
 Separately disclosed items                                    42.3           (8.4)
 Operating profit / (loss) - continuing operations             82.1           (92.9)

 

Calculation of comparative underlying LFL operating profit

 £m                                                           2020/21
 Reported underlying LFL reported operating loss pre IFRS 16  (67.0)
 Reversal of Stride (acquired business)                       (16.4)
 Opened and closed venues                                     (1.1)
 2021/22 closed venues                                        2.0
 2021/22 FX                                                   0.1
 Underlying LFL operating profit                              (82.4)

 

 £m                                        2021/22   2020/21
 Underlying current tax (charge) / credit  (9.6)    8.0
 Tax on separately disclosed items         (10.5)   0.3
 Deferred tax                              3.2      2.1
 Tax (charge) / credit                     (16.9)   10.4

 

                              2021/22    2020/21
 Underlying EPS              4.3p       (20.1)p
 Separately disclosed items  9.8p       3.6p
 Reported EPS                14.1p      (16.5)p

 

 

Reconciliation of CY 2019

                           Add: 12 months to 30 June 2019  Less: six months to 31 December 2018  Add: six months to 31 December 2019  LFL adjustments(1)  CY2019 (LFL)
 NGR:
 Grosvenor venues          338.2                           (172.1)                               198.1                                (0.1)               364.1
 Mecca venues              193.5                           (96.2)                                91.9                                 (13.5)              175.7
 Enracha venues            44.9                            (22.6)                                24.2                                 (14.9)              31.6
 Digital                   118.5                           (57.3)                                83.2                                 (0.4)               144.0
 Group                     695.1                           (348.2)                               397.4                                (28.9)              715.4

 Operating profit:
 Grosvenor venues          44.9                            (19.4)                                48.1                                 1.8                 75.4
 Mecca venues              28.6                            (11.4)                                13.7                                 2.1                 33.0
 Enracha venues(2)         9.3                             (4.1)                                 5.3                                  (3.0)               7.5
 Digital                   20.7                            (11.0)                                11.9                                 1.3                 22.9
 Less Central costs        (31.0)                          15.6                                  (19.2)                               -                   (34.6)
 Group                     72.5                            (30.3)                                59.8                                 2.2                 104.2
 1           Like-for-like removes the impact of club openings, closures, acquired
             businesses, foreign exchange movements and discontinued operations.
 2           Enracha venues Blankenberge casino disposal on 1 April 2021

 

Principal risks and uncertainties

The Board has conducted a robust assessment of the Company's principal and
emerging risks. The risks outlined in this section are the principal risks
that we have identified as material to the Group. They represent a
"point-in-time" assessment, as the environment in which the Group operates is
constantly changing and new risks may always arise.

Risks are considered in terms of likelihood and impact and are based on
residual risk rating of: high, medium and low, i.e. after taking into account
controls already in place and operating effectively. Mapping risks in this way
helps not only to prioritise the risks and required actions but also to direct
the required resource to maintain the effectiveness of controls already in
place and mitigate further where required.

The risks below are not set out in any order of priority, and do not include
all risks associated with the Group's activities.

Additional risks not presently known to management, or currently deemed less
material, may also have an adverse effect on the business. Risks such as these
are not raised as principal risks but are nevertheless periodically monitored
for their impact on the Group.

Emerging risks

Our risk management processes include the consideration of emerging (including
opportunity) risks; horizon scanning is performed with a view to enabling
management to take timely steps to intervene as appropriate.

Our methodology used to identify emerging risks includes reviews with both
internal and external subject matter experts, reviews of consultation papers
and publications from within and outside the industry and the use of key risk
indicators. Throughout the year some new risks have emerged and developed
which have been monitored by management and action taken when they started to
crystallise.

The most significant near-term emerging risk is the forthcoming proposed
changes to UK gambling regulation with the Government's proposed white paper
on legislative and regulatory reform expected to be published in the coming
months.

Mitigation has taken the form of ongoing monitoring and risk assessments,
ongoing membership and contribution to trade associations, and continuing to
build on and maintain relationships with our stakeholders. We also continue to
develop our plans and consider our strategy, to the extent possible based on
available information, so as to ensure we are well-placed to react to the
impacts and opportunities presented by such regulatory change.

The Group's assessment of climate-related risks and opportunities continues to
develop. However, whilst climate risk is an emerging risk for the Group, it is
not of itself currently regarded as a principal risk and the risk itself is
currently considered low. We nevertheless continue to keep this under review.

Principal risk: 1.  Uncertain trading environment

Recovery from the pandemic is slowed by inflationary pressures impacting
consumers' discretionary expenditure. Such pressures influence customer
behaviour and can reduce spend on entertainment and leisure activities, such
as those offered by the Group, and propensity to visit our venues. This could
impact our performance and strategic decisions.

Moreover, the sharp rise in energy cost is impacting the operating margins of
our venues businesses and this will be further impacted if prices continue to
increase. Related risks caused by current macro-economic and geo-political
uncertainty are energy availability and the increased cost of products and
services, all of which could impact our future performance and strategic
decisions.

Residual risk rating and change in risk impact

New (evolved from 'Changing Customer Needs (venues)') and considered high
residual risk.

With the current trading environment, inflationary pressures, energy prices at
record highs, increases in interest rates and labour shortages post-COVID-19
impacting the leisure sector in particular, the risk here is considered high.

Risk mitigation strategy

We are actively monitoring the situation and continue to put contingency
measures in place to manage these risks, including:

 ·         monitoring economic developments and undertake scenario analysis where
           appropriate. In particular, the Group focuses on impacts in the short and
           medium term that may result from changes in customer behaviour.
 ·         reviewing operational plans to ensure that they are robust and well managed.
 ·         undertaking regular insight and tracking work in relation to our brands, and
           continue to assess the relevance of our products to our customers.
 ·         considering ways to manage the Group's exposure in respect of external
           conditions beyond its control, including forward buying of energy and
           reviewing the extent of interest rate risk exposure.
 ·         ensuring that our procurement team conducts tender processes and leverages our
           scale to effectively control costs and ensure pricing is competitive.

 

Principal risk: 2.   Compliance with Gambling Laws and Regulations

Regulatory and legislative regimes for betting and gaming in key markets are
constantly under review and can change (including as to their interpretation
by regulators) at short notice. These changes could benefit or have an adverse
effect on the business and additional costs might be incurred in order to
comply. Failing to comply leads to an increased risk of investigation(s) and
regulatory action and sanctions by way of licence conditions, financial
penalties and/or loss of an operating licence.

Residual risk rating and change in risk impact

Considered high residual risk and increasing.

There is ongoing increased regulatory focus on compliance by regulators in the
jurisdictions in which the Group operates. The risk of potential
non-compliance increases with the pace of change in regulation, particularly
when limited time is provided to ensure compliance. Regulatory change in the
UK is often delivered through ad hoc Gambling Commission guidance which is
often open to interpretation; this further increases the risk of a negative
outcome from a regulatory compliance assessment.

Risk mitigation strategy

The Group ensures that:

 ·         it seeks ongoing and regular engagement with government, key civil servants
           involved in determining gambling policy and with regulators.
 ·         it monitors legislative and regulatory developments and announcements in
           relation to prospective change.
 ·         it has defined policies and procedures in place, which are periodically
           reviewed and updated as appropriate to take account of regulatory changes and
           guidance.
 ·         it has a dedicated compliance team led by an experienced Director of
           Compliance & Safer Gambling, which monitors implementation of and
           compliance with such policies and procedures and provides regular reports to
           the venues' senior management, as well as to the Compliance and Group Risk
           Committees. The Director of Compliance & Safer Gambling also provides
           bi-annual reports to the Audit Committee.
 ·         its Compliance Committee meets on a monthly basis, with agenda items including
           data trends, monitoring programme outputs, proposed changes to compliance
           models, tools and processes and trade association updates.
 ·         all colleagues undertake annual mandatory compliance training (including
           anti-bribery and corruption and money laundering), with additional training
           being undertaken as required / requested or as may be appropriate to a
           specific role.
 ·         it actively promotes a compliant environment and culture in which customers
           can play safely.
 ·         it engages with regulators as appropriate and examines the learnings from, and
           measures adopted by, other operators and sectors of the gambling industry.

Principal risk: 3. Safer Gambling

Safer gambling underpins our strategy with one of our five strategic pillars
being that we will build sustainable relationships with our customers by
providing them with safe environments in which to play. Minimising the
potential for our customers to suffer harm from their gambling will assist the
Group in ensuring that it grows the business in a sustainable way. We are
committed to delivering the highest possible levels of player safety and
protection.

Failure to provide a safe gambling environment for our customers could have
regulatory implications, affect trust in our brands and impact our ability to
build a sustainable business.

Residual risk rating and change in risk impact

New as a standalone principal risk and considered medium residual risk.

Our most material ESG issue is to ensure the highest possible levels of player
safety and protection.

Risk mitigation strategy

The Group ensures that:

 ·         it actively promotes a safer gambling culture.
 ·         it interacts and engages with its customers on a regular basis.
 ·         it makes available a range of tools on all brands across all channels to
           support customers in managing their spend and play.
 ·         it invests continuously in the development of its people, processes and
           technology, including with the assistance of expert third parties, to
           introduce new and ongoing improvement to enable it to identify and effectively
           interact with at-risk customers.
 ·         it continues to invest in data analytics to better identify potentially
           at-risk play by consumers and in the resultant processes which deliver the
           appropriate real time interactions with those customers and the ongoing
           evaluation of the effectiveness of those interactions.
 ·         all colleagues undertake annual mandatory safer gambling training, with
           additional training (including provided externally, for example by GamCare)
           being undertaken as required / requested or as may be appropriate to a
           specific role.
 ·         it invests significantly in improvements for tackling the problem through
           donations to research, treatment and education initiatives, as well as through
           driving collaboration across the industry with other operators, charities and
           regulatory bodies.

 ·         It has a dedicated and experienced first and second line safer gambling teams.

Principal risk: 4. People

People are pivotal to the success of the organisation and a failure to attract
or retain key individuals may impact the Group's ability to deliver on its
strategic priorities.

A prerequisite to achieving all of the strategic priorities is ensuring the
Group has the right people with the right skills, deployed within the right
area of the business.

Residual risk rating and change in risk impact

Considered medium residual risk and increasing.

Considered increasing as the availability of colleagues and competition for
talent continues to be a focus area, particularly for our UK venues business
post both the pandemic and the impact of Brexit on the broader hospitality
sector.

Risk mitigation strategy

The Group ensures that it:

 ·         regularly engages with colleagues and reviews its reward propositions in order
           to retain existing talent and attract the best candidates to roles.
 ·         conducts benchmarking exercises in relation to its compensation packages.
 ·         provides training and induction programmes to new joiners tailored as
           appropriate for those who are new to the sector.
 ·         monitors attrition and recruitment rates.
 ·         is focused is on developing diversity across the Group.
 ·         continues to develop its succession plans.
 ·         offers opportunities for colleagues to develop their skills and progress in
           their careers.
 ·         continues to consider the development of its culture, including how this is
           viewed by colleagues in employee opinion surveys and the actions that can be
           taken in light of the output.

 

Principal risk: 5. Health and safety

Failure to meet the requirements of the various domestic and international
rules and regulations relating to the health and safety of our employees and
customers could expose the Group (and individual Directors and employees) to
material civil, criminal and/or regulatory action with the associated
financial and reputational consequences.

Residual risk rating and change in risk impact

Considered medium residual risk and stable.

No significant changes in domestic and international standards/regulations are
anticipated in the short term.

Risk mitigation strategy

The Group ensures that:

 ·         it has defined policies and procedures in place, which are periodically
           reviewed and updated as appropriate.
 ·         it has a dedicated health and safety team led by an experienced Head of Health
           and Safety, which monitors implementation of and compliance with such policies
           and procedures and provides regular reports to the venues' senior management,
           as well as to the Health & Safety and Group Risk Committees. The Head of
           Health & Safety also provides bi-annual reports to the Audit Committee.
 ·         all colleagues undertake annual mandatory training, with additional training
           being undertaken as required / requested or as may be appropriate to a
           specific role.

 

Principal risk: 6. Taxation

Changes in fiscal regimes in domestic and international markets can happen at
short notice. These changes could benefit or have an adverse effect with
additional costs potentially incurred in order to comply.

 

Residual risk rating and change in risk impact

Considered low residual risk and stable.

Tax changes in the immediate future are not anticipated to be material in
their impact on the Group.

Risk mitigation strategy

The Group's tax strategy is approved annually by the Board. Responsibility for
its execution is delegated to the Chief Financial Officer who reports the
Group's tax position to the Board on a regular basis.

The Group ensures that it:

 ·         has an appropriately qualified and resourced tax team to manage its tax
           affairs.
 ·         continues to monitor tax legislation and announcements in relation to
           prospective change and, where appropriate, participate in consultations over
           proposed legislation, either directly or through industry bodies.
 ·         engages with regulators as appropriate.
 ·         performs analysis of the financial impact on the Group arising from proposed
           changes to taxation rates.
 ·         seeks external advice and support as may be required.
 ·         develops organisational contingency plans as appropriate.

 

Principal risk: 7. Change Programmes: Integration, transformation and
technology projects

Key Group projects and programmes could fail to deliver, resulting in missed
market opportunities, and/or take longer to deliver, resulting in missed
synergies and savings.

Residual risk rating and change in risk impact

Considered medium residual risk and stable.

Failure to deliver key strategic projects and programmes impacts on customer
loyalty and the strategic growth of the business and therefore remains a
medium residual risk, but is also regarded as stable.

Risk mitigation strategy

The Group ensures that change programmes:

 ·         use a structured and disciplined delivery methodology to ensure that they are
           robustly managed to achieve their outcome.
 ·         are subjected to detailed management oversight as well as having sponsorship
           from a senior-level stakeholder.
 ·         follow a comprehensive risk management approach and are managed by experienced
           project and programme managers.

 

Principal risk: 8. Business continuity planning and disaster recovery
(operational resilience)

Planning and preparation of the organisation, to ensure it could overcome
serious incidents or disasters and resume normal operations within a
reasonably short period, is critical to ensure that there is minimal impact to
its operations, customers and reputation.

Typical disasters might include: natural disasters such as fires and floods,
pandemics, accidents impacting key people, insolvency of key suppliers,
negative media campaigns and market upheavals.

Residual risk rating and change in risk impact

 

Considered medium residual risk and stable.

 

The geographical nature of the operating environment and key risk exposures
are known and understood.

Risk mitigation strategy

The Group seeks to develop, embed and refine its approach to incident and
crisis management on an ongoing proactive basis.

Group business continuity plans are regularly reviewed for key sites and
business areas and this work includes reviewing the resilience of and disaster
recovery for IT systems.

 

Principal risk: 9. Data protection and management

The inability to adequately protect sensitive customer data and other key data
and information assets that could be leaked, exposed, hacked or transmitted
would result in customer detriment, formal investigations and/or possible
litigation leading to prosecution, fines and/or damage to our brands.

Residual risk rating and change in risk impact

Considered medium residual risk and stable.

The Group continues to develop and enhance its control environment in relation
to customer data controls and regulatory requirements.

Risk mitigation strategy

The Group has in place data protection policies in order to protect the
privacy rights of individuals in accordance with GDPR and other relevant local
data protection and privacy legislation (as applicable). These are monitored
by an experienced Data Protection Officer ("DPO") to ensure that the business
is aware of, and adheres to, legal requirements and industry best practice.
The DPO provides regular reports to the Group Risk Committee on relevant data
and trends, monitoring programme outputs, ongoing projects and any potential
regulatory matters. The DPO also provides bi-annual reports to the Audit
Committee.

All colleagues undertake annual mandatory training, with additional training
being undertaken as required / requested or as may be appropriate to a
specific role.

Technology and IT security controls are in place to restrict access to
sensitive data and ensure individuals only have access to the data they need
to do their job. The Group also carries out periodic penetration testing of
security controls around data.

Principal risk: 10.  Cyber resilience

Cyber-attacks can disrupt and cause considerable financial and reputational
damage to the Group. If a cyber-attack were to occur, the Group could lose
assets, reputation and business, and potentially face regulatory fines and/or
litigation - as well as the costs of remediation.

Operations are highly dependent on technology and advanced information systems
(such as the use of cloud computing) and there is a risk that such technology
or systems could fail, or outages occur.

Residual risk rating and change in risk impact

Considered medium residual risk and stable.

 

Due to the programme of work in place and ongoing monitoring and response to
new and emerging attack vectors, this is considered a stable risk for the
Group.

Risk mitigation strategy

The Group:

 ·         has a Security Operations Centre (SOC) and Vulnerability Management service
           tools(s) to provide increased visibility of security events and enable
           vulnerabilities to be monitored / quickly addressed.
 ·         has in place security policies and procedures and conducts training for
           colleagues to ensure ongoing awareness.
 ·         employs a dedicated, specialist Group security team.
 ·         carries out periodic attack and penetration testing, with actions arising
           followed-up, tracked and remediated by the security team.
 ·         follows a rolling programme of work to continue to enhance cyber security and
           resilience within the IT estate.

 

Principal risk: 11. Dependency on third parties and supply chain

 

The Group is dependent on a number of third-party suppliers for the operation
of its business. The withdrawal or removal from the market of one or more of
these third-party suppliers, failure of these suppliers to comply with
contractual obligations, or reputational issues arising in connection with
these suppliers could adversely affect operations, especially where these
suppliers are niche.

Residual risk rating and change in risk impact

Considered medium residual risk and stable.

The third-party operating environment and key risk exposures have remained the
same but the potential risk to supply chain due to the current macro-economic
environment continues to be monitored.

Risk mitigation strategy

The Group has a central procurement team that oversees the process for
acquisition of suppliers across the Group, utilising a supplier risk
management framework. Our policies and procedures require due diligence to be
carried out on suppliers before onboarding is approved, and the ongoing
financial viability of suppliers is tracked over the contract life cycle.

We require that supplier contracts include, amongst other things, appropriate
clauses on compliance with applicable laws and regulations, the prevention of
modern slavery and anti-bribery. We seek to work with suppliers who are
actively managing climate risks.

Business owners are responsible for communication with key suppliers and are
ultimately accountable for such relationships and ensuring that contractual
requirements are met.

Principal risk: 12. Pandemic

All restrictions have been lifted since August 2021 in the UK. However, as a
result of the severe impact that COVID-19 had on the business, the rate of its
recovery since the venues reopened and restrictions were lifted (including the
rate of return of customers, particularly from overseas), and the residual
risk that restrictions could be reintroduced, or customers may elect to reduce
their social contacts if cases were to increase, we continue to take a
cautious approach to the reduction of risk at this time.

Residual risk rating and change in risk impact

Considered low residual risk but decreasing.

The risk of re-introduction of restrictions at short notice has to be balanced
with the reassurances provided by the success of vaccination programmes and no
social distancing measures having been in place in the UK for over twelve
months. Further to this, the risk is regarded as low and continuing to
decrease.

 

Risk mitigation strategy

The Group continues to monitor the risk in each jurisdiction in which it has
venues or offices. The health and safety of our colleagues and customers
remains of paramount importance and risk assessments continue to be an
essential part of ensuring a safety first approach.

We also continue to review our crisis management and business continuity plans
on a lessons learnt basis and to ensure that they remain up-to-date.

 

Directors' Responsibility Statement

Each of the directors named below confirm that to the best of his or her
knowledge:

 ·         The financial statements, prepared under UK-adopted International Financial
           Reporting Standard (IFRS), give a true and fair view of the assets,
           liabilities, financial position and profit of the Company and the undertakings
           included in the consolidation taken as a whole; and
 ·         The management report includes a fair review of the development and
           performance of the business and the position of the Company and the
           undertakings included in the consolidation taken as a whole, together with a
           description of the risk and uncertainties that they face.

 

The directors of The Rank Group Plc are:

Lucinda Charles-Jones

Chew Seong Aun

Steven Esom

Richard Harris

Katie McAlister

John O'Reilly

Alex Thursby

Karen Whitworth

 

Signed on behalf of the board on 17 August 2022

 

 

John
O'Reilly
                                Richard Harris

Chief
Executive
                Chief Financial Officer

 

 

 

 

Group Income Statement

For the year ended 30 June 2022

 

                                                        Year ended 30 June 2022                     Year ended 30 June 2021
                                                                    Separately disclosed                        Separately disclosed
                                                                    items                                       items
                                                        Underlying  (note 3)              Total     Underlying  (note 3)                  Total
                                                        £m          £m                    £m        £m          £m                        £m
 Continuing operations

 Revenue                                                644.0       -                     644.0     329.6       -                         329.6
 Cost of sales                                          (386.5)     (25.8)                (412.3)   (305.4)     -                         (305.4)
 Gross profit                                           257.5       (25.8)                231.7     24.2        -                         24.2
 Other operating income                                 3.6         88.3                  91.9      64.4        -                         64.4
 Other operating costs                                  (221.3)     (20.2)                (241.5)   (173.1)     (8.4)                     (181.5)
 Group operating profit (loss)                          39.8        42.3                  82.1      (84.5)      (8.4)                     (92.9)
 Financing:
 - finance costs                                        (13.1)      -                     (13.1)    (14.0)      -                         (14.0)
 - finance income                                       0.1         -                     0.1       0.1         -                         0.1
 - other financial (losses) gains                       (0.4)       5.6                   5.2       (0.5)       -                         (0.5)
 Total net financing (charge) income                    (13.4)      5.6                   (7.8)     (14.4)      -                         (14.4)
 Profit (Loss) before taxation                          26.4        47.9                  74.3      (98.9)      (8.4)                     (107.3)
 Taxation                                               (6.4)       (10.5)                (16.9)    10.1        0.3                       10.4
 Profit (Loss) for the year from continuing operations  20.0        37.4                  57.4      (88.8)      (8.1)                     (96.9)

 Discontinued operations - profit                       -           8.8                   8.8       1.1         23.8                      24.9

 Profit (Loss) for the year                             20.0        46.2                  66.2      (87.7)      15.7                      (72.0)

 Attributable to:
 Equity holders of the parent                           20.0        46.2                  66.2      (87.8)      15.7                      (72.1)
 Non-controlling interest                               -           -                     -         0.1         -                         0.1
                                                        20.0        46.2                  66.2      (87.7)      15.7                      (72.0)

 Earnings (loss) per share attributable to equity shareholders
 - basic                                                4.3p        9.9p                  14.2p     (20.1)p                  3.6p         (16.5)p
 - diluted                                              4.3p        9.9p                  14.2p     (20.1)p                  3.6p         (16.5)p

 Earnings (loss) per share - continuing operations
 - basic                                                4.3p        8.0p                  12.3p     (20.3)p                  (1.9)p       (22.2)p
 - diluted                                              4.3p        8.0p                  12.3p     (20.3)p                  (1.9)p       (22.2)p

 Earnings per share - discontinued operations
 - basic                                                -           1.9p                  1.9p      0.2p                     5.5p         5.7p
 - diluted                                              -           1.9p                  1.9p      0.2p                     5.5p         5.7p

 

 

Group Statement of Comprehensive Income

For the year ended 30 June 2022

 

                                                                     Year ended  Year ended
                                                                     30 June     30 June
                                                                     2022        2021
                                                                     £m          £m
 Comprehensive income:
 Profit (loss) for the year                                          66.2        (72.0)

 Other comprehensive income:
 Items that may be reclassified subsequently to profit or loss:
 Exchange adjustments net of tax                                     -           (4.2)
 Items that may not be reclassified subsequently to profit or loss:
 Actuarial gain on retirement benefits net of tax                    0.1         0.2
 Total comprehensive income (loss) for the year                      66.3        (76.0)

 Attributable to:
 Equity holders of the parent                                        66.3        (76.1)
 Non-controlling interest                                            -           0.1
                                                                     66.3        (76.0)

 

 

 

 

 

Group Balance Sheet

At 30 June 2022

 

                                                                     As at    As at
                                                                     30 June  30 June
                                                                     2022     2021
                                                                     £m       £m
 Assets
 Non-current assets
 Intangible assets                                                   493.6    504.6
 Property, plant and equipment                                       113.1    117.4
 Right-of-use assets                                                 101.6    128.6
 Deferred tax assets                                                 1.4      3.6
 Other receivables                                                   6.7      5.1
                                                                     716.4    759.3
 Current assets
 Inventories                                                         2.3      2.0
 Other receivables                                                   34.2     16.3
 Government grants                                                   -        0.8
 Income tax receivable                                               8.1      10.1
 Cash and short-term deposits                                        97.9     69.6
                                                                     142.5    98.8

 Total assets                                                        858.9    858.1

 Liabilities
 Current liabilities
 Trade and other payables                                            (131.1)  (126.3)
 Lease liabilities                                                   (40.4)   (42.2)
 Income tax payable                                                  (4.2)    (3.1)
 Financial liabilities - loans and borrowings                        (33.9)   (39.4)
 Provisions                                                          (6.9)    (5.4)
                                                                     (216.5)  (216.4)

 Net current liabilities                                             (74.0)   (117.6)

 Non-current liabilities
 Lease liabilities                                                   (141.3)  (164.7)
 Financial liabilities - loans and borrowings                        (44.1)   (77.7)
 Deferred tax liabilities                                            (20.5)   (18.3)
 Provisions                                                          (5.6)    (16.0)
 Retirement benefit obligations                                      (3.6)    (3.8)
                                                                     (215.1)  (280.5)

 Total liabilities                                                   (431.6)  (496.9)

 Net assets                                                          427.3    361.2

 Capital and reserves attributable to the Group equity shareholders
 Share capital                                                       65.0     65.0
 Share premium                                                       155.7    155.7
 Capital redemption reserve                                          33.4     33.4
 Exchange translation reserve                                        14.6     14.6
 Retained earnings                                                   158.7    92.6
 Total equity before non-controlling interest                        427.4    361.3
 Non-controlling interest                                            (0.1)    (0.1)
 Total shareholders' equity                                          427.3    361.2

 

 

 

 

Group Statement of Changes in Equity

For the year ended 30 June 2022

                                                           Share capital  Share premium  Capital redemption reserve  Exchange translation reserve   Retained  earnings  (loss)     Reserves attributable to the Group's equity shareholders  Non- controlling interest  Total equity
                                                           £m             £m             £m                          £m                            £m                              £m                                                        £m                         £m
 At 1 July 2020                                            54.2           98.4           33.4                        18.8                          161.3                           366.1                                                     (0.2)                      365.9
 Comprehensive income:
 (Loss) profit for the year                                -              -              -                           -                             (72.1)                          (72.1)                                                    0.1                        (72.0)
 Other comprehensive income:
 Exchange adjustments net of tax                           -              -              -                           (4.2)                         -                               (4.2)                                                     -                          (4.2)
 Actuarial gain on retirement benefits net of tax          -              -              -                           -                             0.2                             0.2                                                       -                          0.2
 Total comprehensive (loss) income for the year            -              -              -                           (4.2)                         (71.9)                          (76.1)                                                    0.1                        (76.0)
 IFRS 16 adoption deferred tax adjustment                  -              -              -                           -                             3.4                             3.4                                                       -                          3.4
 Issue of share capital (note 11)                          10.8           57.3           -                           -                             -                               68.1                                                      -                          68.1

 Transactions with owners:
 Debit in respect of employee share schemes including tax  -              -              -                           -                             (0.2)                           (0.2)                                                     -                          (0.2)
 At 30 June 2021                                           65.0           155.7          33.4                        14.6                          92.6                            361.3                                                     (0.1)                      361.2

 Comprehensive income:
 Profit for the year                                       -              -              -                           -                             66.2                            66.2                                                      -                          66.2
 Other comprehensive income:
 Actuarial gain on retirement benefits net of tax          -              -              -                           -                             0.1                             0.1                                                       -                          0.1
 Total comprehensive income for the year                   -              -              -                           -                             66.3                            66.3                                                      -                          66.3
 Transactions with owners:
 Debit in respect of employee share schemes including tax  -              -              -                           -                             (0.2)                           (0.2)                                                     -                          (0.2)
 At 30 June 2022                                           65.0           155.7          33.4                        14.6                          158.7                           427.4                                                     (0.1)                      427.3

 

 

 

 

Group Statement of Cash Flow

For the year ended 30 June 2022

 

                                                          Year ended  Year ended
                                                          30 June     30 June
                                                          2022        2021
                                                          £m          £m
 Cash flows from operating activities
 Cash generated from (used in) operations (see note 13)   171.3       (15.3)
 Interest received                                        5.8         0.1
 Interest paid                                            (12.1)      (15.0)
 Tax paid                                                 (9.9)       (1.4)
 Net cash generated from (used in) operating activities   155.1       (31.6)

 Cash flows from investing activities
 Purchase of intangible assets                            (14.5)      (15.9)
 Purchase of property, plant and equipment                (26.1)      (6.3)
 Proceeds from sale of business                           8.8         25.2
 Acquisition of a subsidiary, net of cash acquired        (0.6)       -
 Net cash (used in) generated from investing activities   (32.4)      3.0

 Cash flows from financing activities
 Issue of share capital                                   -           68.1
 Repayment of term loans                                  (29.6)      (19.7)
 (Repayment) drawdown of revolving credit facilities      (11.0)      11.0
 Lease principal payments                                 (53.7)      (31.8)
 Net cash (used in) generated from financing activities   (94.3)      27.6

 Net increase (decrease) in cash and short term deposits  28.4        (1.0)
 Effect of exchange rate changes                          (0.1)       (0.5)
 Cash and short term deposits at start of year            69.6        71.1
 Cash and short term deposits at end of year              97.9        69.6

 

1.   General information, basis of preparation and accounting policies

 

General information

The consolidated financial statements of The Rank Group Plc ("the Company")
and its subsidiaries (together "the Group") for the year ended 30 June 2022
were authorised for issue in accordance with a resolution of the Directors on
17 August 2022.

The Company is a public limited company which is listed on the London Stock
Exchange and is incorporated and domiciled in England and Wales under
registration number 03140769. The address of its registered office is TOR,
Saint-Cloud Way, Maidenhead, SL6 8BN.

The Group operates gaming services in Great Britain (including the Channel
Islands), Spain and India.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these
consolidated financial statements are set out below.  These policies have
been consistently applied to all periods presented, except where noted below.

Basis of preparation

 

The consolidated financial statements have been prepared under the historical
cost convention.

Statement of compliance

The consolidated financial statements have been prepared in accordance with
UK-adopted International Accounting Standards.  UK-adopted International
Accounting Standards includes standards issued by the International Accounting
Standards Board ('IASB') that are endorsed for use in the UK.

Going concern

In adopting the going concern basis for preparing the financial information,
the Directors have considered the circumstances impacting the Group during the
year, including the budget for 2022/23 ('the base case'), and recent trading
performance, and have reviewed the Group's projected compliance with its
banking covenants and access to funding options for the 12 months ending
31 August 2023 for the going concern period.

The Directors recognise that there is uncertainty at this time caused by the
slower than anticipated return of customers to UK land-based leisure
entertainment venues, the impact of current geopolitical influences on
consumer sentiment and disposable incomes, increase in inflation rates and the
overall impact on consumer demand. The Directors note that this has had an
impact on the accuracy of budgeting and forecasting in the 2021/22 financial
year, and with trading being weaker than anticipated upon the reopening of
venues, this has been considered by management when setting the base case for
the 2022/23 financial year.

The Directors have reviewed and challenged management's assumptions on the
Group's base case. Key considerations are the assumptions on the levels of
customer visits in the venues businesses, the number of first time and
returning depositors in the digital businesses, and the average level of spend
per visit for each. The key base case assumptions on costs are as follows:

 •    Payroll costs are adjusted for increases in the National Minimum Wage and a
      pay rise is awarded in April 2023;
 •    Rent due during 2022/23 financial year is paid on time;
 •    All tax and duty is paid on time;
 •    Capital expenditure is in line with strategic plans; and
 •    Standard payment terms are assumed for supplier payments.

 

Allowance is made for one-off costs associated with implementation of the
Group's strategic plan.

The base case contains certain discretionary costs within management control
that could be reduced in the event of a revenue downturn. These include
reductions to overheads, reduction to marketing costs, reductions to the
venues' operating costs and reductions to capital expenditure.

The committed financing position in the base case within the going concern
assessment period is that the Group continues to have access to the following
committed facilities:

 •    Term loan of £78.8m which reduces to £44.4m in May 2023 due to a scheduled
      loan repayment; and
 •    Revolving credit facilities ('RCF') of £80.0m, reducing to £55.0m in July
      2023.

At the date of approval of the consolidated financial statements, the term
loan was £78.8m and the £80.0m RCF was undrawn. In undertaking their
assessment, the Directors also reviewed compliance with the banking covenants
("Covenants") which are tested bi-annually at June and December. The Group
expects to meet the Covenants at December 2022 and June 2023 and have
available cash to meet liabilities as they fall due.

Sensitivity Analysis

The base case plan reflects the Directors' best estimate of the future
prospects of the business. A number of plausible but severe downside risks,
including consideration of possible mitigating actions, have been modelled
with particular focus on the potential impact to cash flows, cash headroom and
covenant compliance throughout the going concern period.

The potential impact on the Group of a combination of scenarios over and above
those included in the base case plan has also been tested. The two downside
scenarios modelled are:

   (i) customer/depositor numbers and/or average spend per visit are below base
   case expectations, offset by direct cost mitigations; and
   (ii) as for scenario (i), but taking the revenue decline across the Group
   further to reflect more recent performance in the last quarter of the 2021/22
   financial year, along with a 5% inflationary impact on the variable cost base,
   in addition to the 8% already included in the base case, to reflect additional
   impact on underlying costs due to geopolitical influences and pressures on
   consumers' disposable incomes, offset by reduction in controllable operating
   costs.

Having modelled the downside scenarios, the indication is that the Group would
continue to meet its Covenants in both cases and have available cash to meet
liabilities.

Accordingly, the Directors have a reasonable expectation that the Group has
adequate resources to continue in operational existence for a period at least
through 31 August 2023. For these reasons, the Directors continue to adopt the
going concern basis for the preparation of these consolidated financial
statements and in preparing the consolidated financial statements they do not
include any adjustments that would be required to be made if they were
prepared on a basis other than going concern.

Going concern statement

Based on the Group's cash flow forecasts and business plan, the Directors
believe that the Group will generate sufficient cash to meet its liabilities
as they fall due for the period up to 31 August 2023. In making such
statement, the Directors highlight forecasting accuracy in relation to the
level of trading performance achieved as the key sensitivity in the approved
base case.

The Directors have considered two downside scenarios which reflect a reduced
trading performance and inflationary impacts on the cost base. In these
events, the Group will generate sufficient cash to meet its liabilities as
they fall due and meet covenant requirements for the period to 31 August 2023.

Accounting policies

 

(a) Standards, amendments to and interpretations of existing standards adopted
by the Group

 

Several new, and amendments to, existing IFRS standards and interpretations,
issued by the IASB, were effective from 1 July 2021 and have been adopted by
the Group during the period with no significant impact on the consolidated
results or financial position of the Group.

(b) Standards, amendments to and interpretations of existing standards that
are not yet effective

The Group has not early adopted any standard, amendment or interpretation that
was issued but is not yet effective.

 

2.   Segment information

 

                                                       Year ended 30 June 2022

                                                 Digital     Grosvenor     Mecca       Enracha  Central  Total

                                                             Venues        Venues      Venues   Costs
                                                 £m          £m            £m          £m       £m       £m
 Continuing operations
 Revenue                                         183.3       296.6         134.0       30.1     -        644.0

 Other operating income                          -           2.6           1.0         -        -        3.6

 Underlying operating profit (loss)              18.7        45.1          (0.8)       7.5      (30.7)   39.8
 Separately disclosed items                      (14.5)      15.5          34.4        7.6      (0.7)    42.3
 Segment result                                  4.2         60.6          33.6        15.1     (31.4)   82.1

 Finance costs                                                                                           (13.1)
 Finance income                                                                                          0.1
 Other financial gains                                                                                   5.2
 Profit before taxation                                                                                  74.3
 Taxation                                                                                                (16.9)
 Profit for the year from continuing operations                                                          57.4

 

 

                                               Year ended 30 June 2021
                                               Digital  Grosvenor  Mecca    Enracha  Central  Total

                                                        Venues     Venues   Venues   Costs
                                               £m       £m         £m       £m       £m       £m
 Continuing operations
 Revenue                                       177.4    79.2       55.5     17.5     -        329.6

 Other operating income                        -        45.3       18.2     0.3      0.6      64.4

 Underlying operating profit (loss)            3.2      (40.7)     (18.9)   (0.2)    (27.9)   (84.5)
 Separately disclosed items                    (14.5)   13.3       (3.8)    (0.6)    (2.8)    (8.4)
 Segment result                                (11.3)   (27.4)     (22.7)   (0.8)    (30.7)   (92.9)

 Finance costs                                                                                (14.0)
 Finance income                                                                               0.1
 Other financial gains                                                                        (0.5)
 Loss before taxation                                                                         (107.3)
 Taxation                                                                                     10.4
 Loss for the year from continuing operations                                                 (96.9)

 

 

2.   Segment information (continued)

 

To increase transparency, the Group has decided to include additional
disclosure analysing total costs by type and segment.  A reconciliation of
total costs, before separately disclosed items, by type and segment is as
follows:

 

                                                Year ended 30 June 2022
                                                Digital  Grosvenor  Mecca    Enracha  Central  Total

                                                         Venues     Venues   Venues   Costs
                                                £m       £m         £m       £m       £m       £m
 Employment and related costs                   24.3     103.9      43.0     14.6     19.9     205.7
 Taxes and duties                               40.5     60.5       25.1     1.6      1.4      129.1
 Direct costs                                   48.1     23.6       19.9     2.4      -        94.0
 Depreciation and amortisation                  13.2     32.4       15.1     1.3      5.4      67.4
 Marketing                                      33.2     5.9        5.8      1.7      0.1      46.7
 Property costs                                 0.5      8.7        4.5      0.6      1.7      16.0
 Other                                          4.8      19.1       22.4     0.4      2.2      48.9
 Total costs before separately disclosed items  164.6    254.1      135.8    22.6     30.7     607.8
 Cost of sales                                                                                 386.5
 Operating costs                                                                               221.3
 Total costs before separately disclosed items                                                 607.8

 

 

                                                Year ended 30 June 2021
                                                Digital  Grosvenor  Mecca    Enracha  Central  Total

                                                         Venues     Venues   Venues   Costs
                                                £m       £m         £m       £m       £m       £m
 Employment and related costs                   20.5     85.1       38.5     11.4     19.5     175.0
 Taxes and duties                               42.2     21.4       14.4     1.5      0.6      80.1
 Direct costs                                   53.0     10.6       8.8      2.5      -        74.9
 Depreciation and amortisation                  13.7     32.9       16.4     1.5      5.8      70.3
 Marketing                                      35.4     2.0        3.5      0.3      -        41.2
 Property costs                                 0.9      3.4        0.2      0.5      1.6      6.6
 Other                                          8.5      9.8        10.8     0.3      1.0      30.4
 Total costs before separately disclosed items  174.2    165.2      92.6     18.0     28.5     478.5
 Cost of sales                                                                                 305.4
 Operating costs                                                                               173.1
 Total costs before separately disclosed items                                                 478.5

 

 

 

 

3.   Separately disclosed items

 

                                                                         Year ended  Year ended
                                                                         30 June     30 June
                                                                         2022        2021
                                                                         £m          £m
 Continuing operations

 VAT claim - net of costs                                                77.1        -
 Impairment charges                                                      (47.8)      -
 Impairment reversals                                                    22.0        -
 Property related provision                                              10.4        (0.2)
 Amortisation of acquired intangible assets                              (11.7)      (11.8)
 Closure of venues                                                       (4.7)       (2.1)
 Integration costs                                                       (2.8)       (2.3)
 Gain on remeasurement of previously existing interest in joint venture  0.8         -
 Business transformation costs                                           (0.9)       (5.6)
 Acquisition and disposal related costs                                  (0.1)       -
 Gaming duty refund                                                      -           13.6
 Separately disclosed items ((1))                                        42.3        (8.4)

 Interest on VAT claim                                                   5.6         -
 Taxation (see note 5)                                                   (10.5)      0.3
 Separately disclosed items relating to continuing operations            37.4        (8.1)

 Separately disclosed items relating to discontinued operations
 Profit on sale of business                                              8.8         23.8

 Total separately disclosed items                                        46.2        15.7

((1)) It is Group policy to reverse separately disclosed items to the same
line as they were originally recognised.

 

VAT claim

On 30 June 2021, the Group was informed that the First-tier Tribunal ('FTT')
had allowed the appeal of the Group on its claim to be refunded VAT paid on
the takings from gaming machines during the period April 2006 to January 2013.
Whilst this is a positive decision for the Group, HMRC have a number of
avenues of appeal before this matter reaches a definitive conclusion,
beginning with an initial 56-day period from the date of decision in which to
lodge an appeal and agree the exact guarantee of the claim with the Group. Due
to this, the transaction was disclosed as contingent assets in the Group's
Annual Report for the year ending 30 June 2021.

 

On 2 December 2021, the refund has been received in relation to this claim
comprising £77.5m principal and interest of £5.6m, with costs directly
incurred amounting to £0.4m. This confirms the closure of the claim and the
Group assessed no further appeal opportunities to any parties.

 

This is a material, one-off amount and as such has been excluded from
underlying results.

 

Impairment charges and reversals

During the year, the Group recognised impairment charges of £47.8m relating
to Grosvenor venues and Mecca clubs. The impairments were recognised for
various reasons, including lower than anticipated performance post pandemic,
low level of forecast earnings, or a decision to close venues.

 

During the year, the Group also recognised a reversal of previously impaired
assets of £22.0m relating to Grosvenor venues and Enracha venues. The
reversals were driven by better than anticipated performance and improved
outlook in the identified Grosvenor and Enracha venues.

 

The impairment and impairment reversals are material, non-cash and
non-operational related item and as such, has been excluded from underlying
results.

 

 

 

 

 

3.   Separately disclosed items (continued)

 

Property related provisions

In prior years and as a result of the COVID-19 lockdown, the Group determined
it was probable that they will be required to make payments under a property
arrangement for which the liability will revert to the Group if the tenant
defaults. A provision of £10.4m was recognised, being the present value of
the amount expected to be paid over the remaining term of the lease.

 

During the current year, the Group have re-considered this provision in light
of the current circumstances and situation for both the Group, the guarantors
and the property tenants. It was determined that payment is no longer probable
and therefore, the provision was released in full.

 

This is a material, one-off provision and as such has been excluded from
underlying results consistent with the original recognition of the provision.

 

Amortisation of acquired intangible assets

Acquired intangible assets are amortised over the life of the assets with the
charge being included in the Group's reported amortisation expense. Given
these charges are material and non-cash in nature, the Group's underlying
results have been adjusted to exclude the amortisation expense of £11.7m
(2021: £11.8m) relating to the acquired intangible assets of Stride, YoBingo
and Rialto.

 

Closure of venues

During the current year, the Group made the decision to close a number of
Mecca venues. £4.7m (2021: £2.1m) of costs relating to these venues,
including dilapidation repairs to which the assets were previously impaired
and redundancy costs directly attributed to these venues, had been expensed
during the year.

 

These are material costs incurred outside of usual business activities and as
such have been excluded from underlying results.

 

Integration costs

During the year, £2.8m of costs (2021: £2.3m) have been excluded from
underlying operating results of the Group. These costs have been incurred to
ready the RIDE proprietary platform, acquired in the Stride acquisition, to
migrate the legacy Rank brands. Meccabingo.com successfully migrated in
January 2022 and grosvenorcasino.com is expected to migrate in September.

 

Costs directly associated with the integration of business acquisitions are
charged to the Group income statement. Such items are material, infrequent in
nature and are not considered to be part of the underlying business
performance.

 

Gain on remeasurement of previously existing interest in joint venture

During the year, a gain of £0.8m was recognised on the remeasurement of the
previously existing interest in a joint venture following the completion of
the purchase of Rank Interactive Limited (previously Aspers Online Limited).

 

The gain is infrequent in nature and does not represent underlying performance
and has been excluded from underlying results.

 

Business transformation costs

This was a multi-year change programme for the Group focused around revenue
growth, cost savings, efficiencies and ensuring the key enablers are in place.
The transformation programme was started in January 2019 and is now expected
to complete by 30 June 2023 extended from the previously targeted completion
date of 31 December 2021 due to COVID-19.

 

The multi-year change programme is a material, infrequent programme and is not
considered to be part of the underlying business performance.

 

Acquisition and disposal related costs

Acquisition and disposal related costs include non-recurring costs to
professional firms that have resulted from acquisition or potential disposal
of subsidiary. This has been presented as an Separately disclosed items due to
its one-off nature.

 

 

 

 

 

 

3.   Separately disclosed items (continued)

 

Gaming duty refund

During the prior year, the Group successfully concluded the legal process to
reclaim gaming duty on casino chips provided by the casino to the player free
of charge relating to the period from 2006 to 2013. This followed a judgement
for another casino operator, which stated that free chips should not be
included in the calculation of gross gaming yield for gaming duty purposes.
The amount recognised of £13.6m was the gaming duty claim of £13.3m plus
interest received of £0.3m. These have been removed from underlying operating
results as they are material, infrequent in nature and do not represent
underlying performance. This income was classified within operating costs
which is where the costs were previously deducted.

 

Profit on sale of business

Charges or credits associated with the disposal of part or all of a business
may arise. Such disposals may result in one time impacts that in order to
allow comparability means the Group removes the profit or loss from the
underlying operating results.

 

The Belgium casino sale was reported in the Annual Report and Accounts at 30
June 2021 at a profit of £23.8m. On 2 August 2021 and subsequent to the sale,
the Group was advised by the buyer of the outcome of a salary moderation case,
the outcome for which was identified in the sale and purchase agreement as
being retained in favour of the Group. This legal case has been found in
favour of the Group and accordingly on 6 August 2021, the Group received
additional proceeds of €3.7m and a further €6.3m on 29 June 2022. This has
been recognised as an additional gain on sale of the subsidiary.

 

The Group also made the decision to release £0.2m of the warranty provision
associated with the Belgium casino sale due to passage of time.

 

Taxation

The tax impact of all of the above items are also considered not to be part of
the underlying operations of the Group.

 

 

4.   Financing

 

                                                               Year ended  Year ended
                                                               30 June     30 June
                                                               2022        2021
                                                               £m          £m
 Continuing operations
 Finance costs:
 Interest on debt and borrowings                               (4.5)       (4.0)
 Amortisation of issue costs on borrowings                     (1.9)       (2.2)
 Interest payable on leases                                    (6.7)       (7.8)
 Total finance costs                                           (13.1)      (14.0)

 Finance income:
 Interest income on net investments in leases                  0.1         0.1

 Other financial losses                                        (0.4)       (0.5)

 Total net financing charge before separately disclosed items  (13.4)      (14.4)

 Separately disclosed items - interest on VAT claim            5.6         -

 Total net financing charge                                    (7.8)       (14.4)

 

 

 

5.   Taxation

 

                                                   Year ended  Year ended

                                                   30 June     30 June

                                                   2022         2021
                                                   £m          £m
 Current income tax
 Current income tax - UK                           (0.7)       6.7
 Current income tax - overseas                     (3.5)       (0.1)
 Current income tax on separately disclosed items  (3.3)       (0.9)
 Amounts (under) over provided in previous period  (5.4)       1.4
 Total current income tax (charge) credit          (12.9)      7.1
 Deferred tax
 Deferred tax - UK                                 0.2         4.9
 Deferred tax - overseas                           (1.4)       2.7
 Restatement of deferred tax due to rate change    (0.2)       (5.3)
 Deferred tax on separately disclosed items        (7.2)       1.2
 Amounts over (under) provided in previous period  4.6         (0.2)
 Total deferred tax (charge) credit                (4.0)       3.3

 Tax (charge) credit in the income statement       (16.9)      10.4

 

Tax on separately disclosed items

The taxation impacts of separately disclosed items are disclosed below:

 

                                                    Year ended 30 June 2022                     Year ended 30 June 2021
                                                    Current income tax  Deferred tax  Total     Current income tax  Deferred tax  Total
                                                    £m                  £m            £m        £m                  £m            £m
 VAT claim - net of costs                           (4.6)               (11.1)        (15.7)    -                   -             -
 Net impairment charges                             1.3                 3.3           4.6       -                   -             -
 Property related provisions                        (0.6)               (1.4)         (2.0)     -                   -             -
 Amortisation of acquired intangible assets         -                   1.1           1.1       -                   1.1           1.1
 Closure of venues                                  0.5                 0.4           0.9       0.3                 -             0.3
 Integration costs                                  0.1                 0.3           0.4       0.4                 0.1           0.5
 Business transformation costs                      -                   0.2           0.2       1.0                 -             1.0
 Gaming duty refund                                 -                   -             -         (2.6)               -             (2.6)
 Tax (charge) credit on separately disclosed items  (3.3)               (7.2)         (10.5)    (0.9)               1.2           0.3

 

 

Tax effect of items within the statement of changes in equity

                                                                      Year ended  Year ended
                                                                      30 June     30 June
                                                                      2022        2021
                                                                      £m          £m
 Deferred tax credit on employee share schemes                        -           0.1
 Deferred tax credit on adoption of IFRS 16 Leases                    -           3.4
 Total tax credit on items within the statement of changes in equity  -           3.5

 

 

 

 

 

5.   Taxation (continued)

Tax effect of items within other comprehensive income

 

                                                                     Year ended  Year ended
                                                                     30 June     30 June
                                                                     2022        2021
                                                                     £m          £m
 Current income tax charge on exchange movements offset in reserves  -           (0.2)
 Total tax charge on items within other comprehensive income         -           (0.2)

 

Factors affecting future taxation

The Group operates in a number of territories and so the Group's profits are
subject to tax in various jurisdictions. The Group monitors income tax
developments in these territories which could affect the Group's tax
liabilities. The Group notes recent developments in relation to the OECD
inclusive Framework on Base Erosion and Profit Shifting, with the new rules
expected to apply to accounting periods beginning on or after 31 December
2023. The Group does not expect these to have a material impact on the Group's
tax charge.

 

UK corporation tax is calculated at 19.00% (year ended 30 June 2021: 19.00%)
of the estimated assessable profit for the period. Taxation for overseas
operations is calculated at the local prevailing rates.

 

On 3 March 2021, the Chancellor of the Exchequer announced the increase in the
main rate of UK corporation tax from 19.00% to 25.00% for the year starting 1
April 2023. This change was substantively enacted on 24 May 2021.

 

On 20 July, the Government of Gibraltar announced the increase in the main
rate of corporation tax from 10.00% to 12.50% effective from 1 August 2021.

 

Both of these rate increases will increase the amount of cash tax payments to
be made by the Group.

 

6.   Discontinued operations

 

(a) Description

 

On 29 October 2020, the Group announced the decision by the Board that it had
entered into a contract of sale in respect of its Blankenberge Casino in
Belgium, a wholly-owned subsidiary. The sale of Blankenberge Casino was
subject to regulatory approvals by the Belgium Gaming Commission and
Blankenberge City Council. With all regulatory approvals obtained, the sale
completed on 1 April 2021, and therefore was reported as a discontinued
operation at 30 June 2021.  Financial information relating to the
discontinued operation for the period to the date of disposal is set out
below:

 

(b) Financial performance and cash flow information

 

                                                                Twelve months ended  Nine months ended

30 June
31 March

                                                                 2022                2021
                                                                £m                   £m
 Revenue                                                        -                    4.6
 Cost of sales                                                  -                    (0.7)
 Gross Profit                                                   -                    3.9
 Other operating costs                                          -                    (2.4)
 Underlying operating profit                                    -                    1.5
 Taxation                                                       -                    (0.4)
 Underlying profit for the period from discontinued operations  -                    1.1
 Gain on sale of the subsidiary after taxation                  8.8                  23.8
 Profit for the period from discontinued operations             8.8                  24.9

 Net cash inflow from operating activities                      -                    1.5
 Net cash inflow from investing activities                      8.8                  23.8
 Net cash inflow from subsidiary                                8.8                  25.3

 

 

 

6.  Discontinued operations (continued)

 

On 2 August 2021 and subsequent to the sale, the Group was advised by the
buyer of the outcome of a salary moderation case which was identified in the
sale and purchase agreement as being retained in favour of the Group. This
legal case has been found in favour of the Group and accordingly on 6 August
2021, the Group received additional proceeds of €3.7m and a further €6.3m
on 29 June 2022. This has been recognised as additional gain on sale of the
subsidiary.

 

(c) Details of the sale of the subsidiary

 

                               Nine months ended

31 March

                                2021
                               £m
 Enterprise value              25.0
 Working capital               0.2
 Total proceeds                25.2
 Less:
 Assets held for sale          (0.6)
 Provision for warranties      (0.8)
 Transaction costs             (0.1)
 Foreign exchange              0.1
 Gain on sale                  23.8

 

In the event that the provision for warranties is not called upon over the
five-year period, this amount will be released to the Group income statement
as additional profit on sale.  During the year, the Group recognised £0.2m
additional profit on sale within Separately disclosed items of Group income
statement.

 

We do not expect any tax to arise on the disposal as any gain on disposal is
covered by the substantial shareholding exemption.

 

The carrying value of the assets and liabilities at the date of the sale are
shown below in accordance with IFRS requirements.  Cash and short-term
deposits remained an asset of the Group upon completion of the sale.

 

                                                                    As at

31 March

                                                                     2021
                                                                    £m
 Assets
 Intangible assets                                                  0.9
 Property, plant and equipment                                      0.5
 Other receivables                                                  1.6
 Income tax receivable                                              0.3
 Assets held for sale                                               3.3

 Liabilities
 Trade and other payables                                           (2.7)
 Liabilities directly associated with assets held for sale          (2.7)
 Net assets directly associated with disposal group                 0.6

 

 

7.   Dividends paid to equity holders

 

No dividend in respect of the year ended 30 June 2022 will be recommended at
the Annual General Meeting on 13 October 2022 (year ended 30 June 2021: nil).

 

 

8.   Underlying earnings per share

 

Underlying earnings is calculated by adjusting profit attributable to equity
shareholders to exclude discontinued operations, separately disclosed items
and the related tax effects.  Underlying earnings is one of the business
performance measures used internally by management to manage the operations of
the business.  Management believes that the underlying earnings measure
assists in providing a view of the underlying performance of the business.

 

Underlying net earnings attributable to equity shareholders is derived as
follows:

 

                                                                     Year ended  Year ended
                                                                     30 June     30 June
                                                                     2022        2021
                                                                     £m          £m
 Profit (loss) attributable to equity shareholders                   66.2        (72.1)
 Adjust for:
 Separately disclosed items after tax                                (46.2)      (15.7)
 Underlying net earnings (loss) attributable to equity shareholders  20.0        (87.8)
 Continuing operations                                               20.0        (88.9)
 Discontinued operations                                             -           1.1
 Weighted average number of ordinary shares in issue                 468.4m      437.3m
 Underlying earnings (loss) per share (p) - basic                    4.3p        (20.1)p
 Continuing operations                                               4.3p        (20.3)p
 Discontinued operations                                             -           0.2p
 Underlying earnings (loss) per share (p) - diluted                  4.3p        (20.1)p
 Continuing operations                                               4.3p        (20.3)p
 Discontinued operations                                             -           0.2p

 

 

9.  Impairment reviews

 

The Group considers each venue to be a separate cash-generating unit ('CGU').
The Group's digital operations consist of the UK digital business and the
International digital business. UK digital and International digital are each
assessed as separate CGUs. The individual Grosvenor venues are aggregated for
the purposes of allocating the Grosvenor goodwill.

 

The impairment test was conducted in June 2022, and management is satisfied
that the assumptions used were appropriate.

 

Other than Enracha venues, which performed well in the year, all other Mecca
clubs and some Grosvenor venues have indicators of impairment, primarily
caused by lower than anticipated performance post the pandemic and low level
of forecast earnings. This further resulted to a decision to close a number of
Mecca clubs which resulted in impairment of £1.8m.

 

During the year, the Group also recognised a reversal of previously impaired
assets of £22.0m relating to Grosvenor venues and Enracha venues. The
reversals were driven by better than anticipated performance and improved
outlook in the identified Grosvenor and Enracha venues.

 

The following impairment charges and impairment reversal have been recognised
during the year and disclosed within Separately disclosed items in the Group
income statement.

 

                         Property,
                         plant and  Right-of-use  Intangible
                         equipment  assets        assets      Total
                         £m         £m            £m          £m
 Impairment charges
 Grosvenor venues((1))   (5.4)      (8.1)         (13.4)      (26.9)
 Mecca venues((2))       (4.9)      (16.0)        -           (20.9)
                         (10.3)     (24.1)        (13.4)      (47.8)
 Impairment reversals
 Grosvenor venues((1))   2.9        1.1           9.3         13.3
 Enracha venues((3))     2.3        0.7           5.7         8.7
                         5.2        1.8           15.0        22.0
 At the end of the year  (5.1)      (22.3)        1.6         (25.8)

 

((1))    Impairment charge and reversal are recorded at the different
individual Grosvenor venue CGUs. The total value in use of the CGUs where an
impairment charge or impairment reversal was recognised totalled to £132.7m.

((2))    Impairment charge and reversal are recorded at the different Mecca
venue CGUs. The total value in use of the CGUs where an impairment charge or
impairment reversal was recognised totalled to £23.2m.

((3))    Impairment charge and reversal are recorded at the different
individual Enracha venue CGUs. The total value in use of the CGUs where an
impairment charge or impairment reversal was recognised totalled to £25.7m.

 

 

10.   Government grants

                           As at    As at
                           30 June  30 June
                           2022     2021
                           £m       £m
 At the start of the year  0.8      11.9
 Receivable in the year    3.6      64.4
 Cash received             (4.4)    (75.5)
 At the end of the year    -        0.8

 

 

11.  Provisions

 

                                                               Property related  Disposal    Restructuring  Indirect tax  Pay        Warranty
                                                               provisions        provisions  provisions     provision     provision  provision  Total
                                                               £m                £m          £m             £m            £m         £m         £m
 At 1 July 2021                                                15.2              3.9         0.1            1.2           0.2        0.8        21.4
 Charge to the income statement - separately disclosed items   3.8               -           -              -             -          -          3.8
 Release to the income statement - separately disclosed items  (10.4)            -           (0.1)          -             (0.1)      (0.3)      (10.9)
 Utilised in the year                                          (1.8)             -           -              -             -          -          (1.8)
 At 30 June 2022                                               6.8               3.9         -              1.2           0.1        0.5        12.5
 Current                                                       5.2               0.3         -              1.2           0.1        0.1        6.9
 Non-current                                                   1.6               3.6         -              -             -          0.4        5.6
 Total                                                         6.8               3.9         -              1.2           0.1        0.5        12.5

 

Provisions have been made based on management's best estimate of the future
cash flows, taking into account the risks associated with each obligation.

 

12.   Share capital and reserves

 

                                             As at 30 June 2022      As at 30 June 2021
                                             Number      Nominal     Number      Nominal

                                                         value                   Value
                                             m           £m          m           £m
 Authorised ordinary shares of 13 8/9p each  1,296.0     180.0       1,296.0     180.0

 Issued and fully paid
 At start of the year                        468.4       65.0        390.7       54.2
 Shares issued in year                       -           -           77.7        10.8
 At end of the year                          468.4       65.0        468.4       65.0

 Share premium
 At start of the year                        468.4       155.7       390.7       98.4
 Shares issued in year                       -           -           77.7        57.3
 At end of the year                          468.4       155.7       468.4       155.7

 

On 24 November 2020, the Group issued 77,746,020 ordinary shares as part of a
share placing and parallel retail offer, corresponding to 19.9% of total
shares issued.  Each share has the same right to receive dividends and
represents one vote at shareholders' meetings.  Share premium proceeds in
addition to the nominal value of the shares issued during the year have been
included in share premium, less the costs associated with the issue of new
equity.

 

Total shares in issue at 30 June 2022 are 468,429,541 (2021: 468,429,541).

 

 

13.   Borrowings to net debt reconciliation

 

Under IFRS, accrued interest and unamortised facility fees are classified as
loans and borrowings. A reconciliation of loans and borrowings disclosed in
the balance sheet to the Group's net debt position is provided below:

 

                                              As at     As at

                                              30 June   30 June

                                              2022      2021
                                              £m        £m
 Total loans and borrowings                   (78.0)    (117.1)
 Adjusted for:
 Accrued interest                             0.5       0.4
 Unamortised facility fees                    (1.3)     (2.7)
                                              (78.8)    (119.4)
 Cash and short-term deposits                 97.9      69.6
 Net debt excluding IFRS16 Lease liabilities  19.1      (49.8)
 Lease liabilities                            (181.7)   (206.9)
 Net debt                                     (162.6)   (256.7)

 

 

14.   Notes to cash flow

 

                                                         Year ended  Year ended
                                                         30 June     30 June
                                                         2022        2021
                                                         £m          £m
 Profit (loss) for the year                              66.2        (72.0)
 Adjustments for
 Depreciation and amortisation                           67.4        71.2
 Assets written off                                      -           0.5
 Net financing charge                                    13.4        14.4
 Income tax expense (credit)                             6.4         (10.1)
 Share-based payments                                    (0.3)       (0.2)
 Separately disclosed items                              (46.2)      (15.7)
                                                         106.9       (11.9)
 Increase in inventories                                 (0.3)       (0.1)
 (Increase) decrease in other receivables                (18.4)      4.8
 Increase (decrease) in trade and other payables         12.5        (14.0)
                                                         100.7       (21.2)
 Cash utilisation of provisions                          (1.8)       -
 Cash receipts in respect of separately disclosed items  72.4        5.9
 Cash generated from (used in) operations                171.3       (15.3)

 

 

15.   Contingent liabilities

 

Property arrangements

The Group has certain property arrangements under which rental payments revert
to the Group in the event of default by the third party. At 30 June 2022, it
is not considered probable that the third party will default. As such, no
provision has been recognised in relation to these arrangements. If the third
party were to default on these arrangements, the obligation for the Group
would be £1.1m on a discounted basis.

 

Legal and regulatory landscape

Given the nature of the legal and regulatory landscape of the industry, from
time to time the Group receives notices and communications from regulatory
authorities and other parties in respect of its activities and is subject to
compliance assessments of its licensed activities.

 

The Group recognises that there is uncertainty over any fines or charges that
may be levied by regulators as a result of past events and depending on the
status of such reviews, it is not always possible to reliably estimate the
likelihood, timing and value of potential cash outflows.

 

16.   Related party transactions and ultimate parent undertaking

 

Guoco Group Limited ('Guoco'), a company incorporated in Bermuda, and listed
on the Hong Kong Stock Exchange has a controlling interest in The Rank Group
Plc. The ultimate parent undertaking of Guoco is GuoLine Capital Assets
Limited ('GuoLine') which is incorporated in Jersey. At 30 June 2021, entities
controlled by GuoLine owned 56.1% of the Company's shares, including 52.0%
through Guoco's wholly-owned subsidiary, Rank Assets Limited, the Company's
immediate parent undertaking. Hong Leong Company (Malaysia) Berhad ('Hong
Leong') was the ultimate parent company of Guoco until 16 April 2021
whereupon, following an internal restructure, GuoLine became the ultimate
parent company of Guoco.

 

17.   Acquisition of subsidiary undertakings

 

On 21 April 2022, the Group completed the purchase of the remaining 50%
shareholding of Rank Interactive Limited (formerly known as Aspers Online
Limited) for a total consideration £1.3m. Of this consideration, £0.5m was
paid in cash on completion in lieu of the outstanding loan balance the Group
owed to the seller and £0.8m in contingent consideration. The contingent
consideration will be equivalent to a percentage of the net gaming revenue
generated from the acquired customer database. A present value of £0.8m has
been provisionally recognised for the contingent consideration and is
dependent upon the date a competing online gaming operation is established.

 

 

 

17.   Acquisition of subsidiary undertakings (continued)

 

At the date of acquisition, the fair value of assets acquired and liabilities
assumed, goodwill and consideration, including the fair value of the Group's
pre-acquisition 50% shareholding at the acquisition date, are outlined below.
The fair value of operational cash and trade and other payables totalling
£0.5m corresponds to their book value.

 

                               £m
 Customer relationships        1.4
 Cash                          0.1
 Trade and other payables      (0.6)
 Deferred tax liability        (0.4)
 Net assets acquired           0.5
 Goodwill                      2.1
 Total consideration           2.6

 

The goodwill consists of future revenue opportunities attributable to new
customers, the new brands and development of technology and amounts that are
required for general operational purposes. No amount of the goodwill
recognised is expected to be deductible for tax purposes.

 

At the date of acquisition, the Group recognised a gain of £0.8m on
remeasurement of its pre-acquisition 50% shareholding and acquisition related
costs of £0.02m both of which were recognised as Separately  disclosed items
in the Group income statement.

 

In the year ended 30 June 2022, Rank Interactive Limited contributed statutory
revenue of £0.8m and profit before tax of £nil. If the acquisition had
occurred at the beginning of the year, the continuing statutory revenues of
the entity in the 12 months to 30 June 2022 would have been £6.1m and loss
before tax would have been £0.2m.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR DZGMRDRRGZZG

Recent news on Rank

See all news