PACK — Ranpak Holdings Cashflow Statement
0.000.00%
- $350.36m
- $680.66m
- $368.90m
- 53
- 64
- 67
- 64
Annual cashflow statement for Ranpak Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23.4 | -2.8 | -41.4 | -27.1 | -21.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 15.8 | 19.9 | 16.8 | -6.3 | 10.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14.1 | -23.6 | -23.6 | 22.3 | -6.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 63.8 | 54.3 | 1.1 | 52.6 | 41.4 |
Capital Expenditures | -33.2 | -55.7 | -45.8 | -55.3 | -33.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.3 | -14.1 | 7.9 | 2.9 | 0.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -34.5 | -69.8 | -37.9 | -52.4 | -32.5 |
Financing Cash Flow Items | 0 | -8.8 | -2.5 | 1.7 | -14.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.6 | 72 | -4.5 | -1.8 | 1.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.8 | 55.4 | -41.1 | -0.8 | 14.1 |