042510 — RaonSecure Co Cashflow Statement
0.000.00%
- KR₩103bn
- KR₩91bn
- KR₩62bn
- 64
- 37
- 57
- 54
Annual cashflow statement for RaonSecure Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -8,761 | -4,927 | 8,305 | 6,047 | 4,108 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6,963 | 5,312 | -4,044 | -2,147 | -1,813 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 684 | 1,080 | 1,061 | 907 | -5,270 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,259 | 3,865 | 7,672 | 7,996 | 474 |
| Capital Expenditures | -2,861 | -1,633 | -448 | -2,355 | -1,369 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -4,284 | -3,197 | -22,854 | 9,218 | 13,618 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,145 | -4,831 | -23,302 | 6,863 | 12,249 |
| Financing Cash Flow Items | 597 | -194 | -58 | 1.2 | 71 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 662 | 19,774 | -1,570 | -27,381 | -1,567 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -5,567 | 18,830 | -16,483 | -12,483 | 11,323 |