REBN — Reborn Coffee Cashflow Statement
0.000.00%
- $12.24m
- $13.19m
- $5.93m
- 46
- 24
- 88
- 52
Annual cashflow statement for Reborn Coffee, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K/A | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.07 | -3.44 | -3.55 | -4.73 | -4.81 |
Depreciation | |||||
Non-Cash Items | 0 | 1.42 | 0.462 | 0.542 | 0.723 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.062 | -0.102 | -0.415 | 0.742 | 0.239 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.885 | -1.95 | -3.3 | -3.18 | -3.45 |
Capital Expenditures | -0.116 | -0.348 | -0.682 | -2.41 | -1.11 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -0.15 | 0 | — | 0.132 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.116 | -0.498 | -0.682 | -2.41 | -0.977 |
Financing Cash Flow Items | — | — | -0.998 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.13 | 3.22 | 6.09 | 2.74 | 4.42 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.129 | 0.776 | 2.11 | -2.85 | -0.006 |