Reconstruction CapII - Annual Financial Report
RNS Number : 0538B
Reconstruction Capital II Ltd
07 June 2021
7 June 2021
Reconstruction Capital II Limited
Annual Report and Audited Financial Statements
for the year ended 31 December 2020
Reconstruction Capital II Limited ("RC2", the "Company" or the "Group"), a closed-end investment company incorporated in the Cayman Islands admitted to trading on the AIM market of the London Stock Exchange, today announces its results for the year ended 31 December 2020.
Copies of the Company's annual report will today be posted to shareholders. The annual report is also available to view on the Company's website http://www.reconstructioncapital2.com.
Financial highlights
• The audited net asset value as at 31 December 2020 was €0.1586 per share (€0.1450 per share as at 31 December 2019), a 9.38% increase over the year;
• The Directors do not recommend the payment of a dividend.
Operational highlights
Private Equity Programme
At the end of December 2020, the investments held under the Private Equity Programme had a total fair value of €20.25m, which was 14.3% more than the 2019 valuation of €17.7m. The valuations of Policolor and Mamaia were performed by independent valuers, whilst the valuation of Telecredit IFN SA was based on its audited net asset value. The valuations of Reconstruction Capital Plc and the Romanian Investment Fund Ltd were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company. The valuations are based on assumptions that applied as of 31 December 2020.
Policolor proved relatively resilient to the effects of the COVID pandemic, and its improved performance and prospects is reflected in the increased valuation of the business. In spite of the pandemic, the Policolor Group achieved a 5.5% year-on-year increase in sales to €64.08m, and recorded recurring EBITDA of €2.41m (compared to just €0.98m in 2019). The relocation of production to the new plants in Bucharest and Ruse was completed during the year as was the sale of the land at Theodor Pallady. A new Group CEO was appointed in September. She has initiated a turnaround plan focussed mainly on the Romanian business, including a more streamlined organisational structure and more efficient logistics.
The Mamaia hotel was closed for the redecoration of its public areas and facades during the first five months of the year. Its 2020 revenues of €1.8m were 12.6% below the revised budget prepared in May to reflect the estimated impact of the Covid-19 pandemic, and 40% below 2019, due to Covid-19 related restrictions. These included limits on the use of the restaurant, a ban on conferences and other corporate events as well as a country-wide lockdown in the spring, whose knock-on effect was a delay to the start of the season which only took off in July as opposed to June in previous years.
Telecredit deployed €11m in factoring products to small and medium sized businesses in 2020, generating EBITDA of €0.09m, compared to an expected loss of €-0.17m in its revised budget prepared in May to reflect the impact of the Covid-19 pandemic. The Company tightened its lending criteria as well as increased its levels of provisioning during the year. This resulted in the book value of its SME portfolio shrinking from €2.3m to €1.9m over the year.
Related parties' interests
As at 31 December 2020, Mr Florescu held 39,030,555 shares, Portadrix Investments Limited (which is wholly-owned by The Florescu Family Trust) held 42,726,319 shares, and New Europe Capital SRL (which is the adviser to the Company and is 84% owned by Portadrix Investments Limited) held 105,985 shares. Following this revision in the shareholdings, Mr Florescu and interests related to him own in aggregate 81,862,859 shares (previously notified as 81,391,311 shares) representing 60.26% of the current issued share capital of the Company.
http://www.rns-pdf.londonstockexchange.com/rns/0538B_1-2021-6-7.pdf
For further information, please contact:
Reconstruction Capital II Limited Cornelia Oancea / Anca Moraru Tel: +40 21 3167680
Grant Thornton UK LLP (Nominated Adviser)
Philip Secrett
Tel: +44 (0) 20 7383 5100
finnCap Limited (Broker) William Marle / Giles Rolls Tel: +44 20 7220 0500
ADVISER'S REPORT
For the year ended 31 December 2020
On 31 December 2020, Reconstruction Capital II Limited ("RC2" or the "Company") had a total audited net asset value ("NAV") of €21.5m, or €0.1586 per share. The NAV per share increased by 9.38% over the course of the year.
Private Equity Programme
At the end of December 2020, the investments held under the Private Equity Programme had a total fair value of €20.25m, 14.3% above than the 2019 valuation of €17.7m. The valuations of Policolor and Mamaia were performed by independent valuers, whilst the valuation of Telecredit IFN SA was based on its audited net asset value. The valuations of the Company's investments in Reconstruction Capital Plc and The Romanian Investment Fund Limited were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company.
| 2020 EUR | 2019 EUR | ||
| Policolor S.A | 13,960,000 | 12,000,000 | |
| Mamaia HotelResorts SRL("Mamaia") | 3,440,548 | 3,371,233 | |
| TelecreditIFNS.A.("Telecredit") | 624,545 | 804,859 | |
| TheRomanianInvestment FundLimited | 1,256,983 | 992,643 | |
| ReconstructionCapitalPlc | 972,485 | 555,738 | |
| 20,254,561 | 17,724,473 |
| 2020 EUR | 2019 EUR | |||
| Investmentincome | ||||
| Fairvaluelossonfinancialassetsatfairvaluethrough profitorloss | (1,752,486) | (14,482,512) | ||
| Interest income | 4,280,442 | 4,319,475 | ||
| Netinvestmentincome/(loss) | 2,527,956 | (10,163,037) | ||
| Expenses | ||||
| Operatingexpenses | (660,299) | (845,572) | ||
| Netfinancial(expense)/income | (16,286) | 255 | ||
| Totalexpenses | (676,585) | (845,317) | ||
| Profit/(loss)fortheyear | 1,851,371 | (11,008,354) | ||
| Othercomprehensive income | - | - | ||
| Totalcomprehensiveincome/(loss)fortheyearattributable to owners | 1,851,371 | (11,008,354) | ||
| Gain/(loss)PerShare | ||||
| Basicanddilutedgain/(loss)pershare | 0.0136 | (0.0806) |
| ASSETS | 2020 EUR | 2019 EUR | ||
| Non-current assets Financialassetsatfairvaluethroughprofitorloss | 21,999,552 | 19,651,596 | ||
| Total non-currentassets | 21,999,552 | 19,651,596 | ||
| Currentassets Tradeandotherreceivables | 13,600 | 16,673 | ||
| Cashandcashequivalents | 33,073 | 65,887 | ||
| Totalcurrentassets | 46,673 | 82,560 | ||
| TOTALASSETS | 22,046,225 | 19,734,156 | ||
| LIABILITIES | ||||
| Currentliabilities Tradeandotherpayables | 91,782 | 37,362 | ||
| Borrowings | 406,278 | - | ||
| Totalcurrentliabilities | 498,060 | 37,362 | ||
| TOTALLIABILITIES | 498,060 | 37,362 | ||
| NETASSETS | 21,548,165 | 19,696,794 | ||
| EQUITYANDRESERVES | ||||
| Sharecapital | 1,358,569 | 1,358,569 | ||
| Share premium | 109,206,779 | 109,206,779 | ||
| Accumulated deficit | (89,017,183) | (90,868,554) | ||
| TOTAL EQUITY | 21,548,165 | 19,696,794 | ||
| NetAssetValuepershare | ||||
| Basicanddilutednetassetvaluepershare | 0.1586 | 0.1450 |
| Sharecapital | Share premium | Accumulated deficit | Total | ||||
| EUR | EUR | EUR | EUR | ||||
| Balance at 1 January 2019 | 1,403,324 | 109,862,098 | (79,860,200) | 31,405,222 | |||
| Lossfortheyear Othercomprehensiveincome | - - | - - | (11,008,354) - | (11,008,354) - | |||
| Totalcomprehensivelossforthe year | - | - | (11,008,354) | (11,008,354) | |||
| Repurchaseandcancellationof ownshares | (44,755) | (655,319) | - | (700,074) | |||
| Transactionswithowners | (44,755) | (655,319) | - | (700,074) | |||
| Balanceat31December2019 | 1,358,569 | 109,206,779 | (90,868,554) | 19,696,794 | |||
| Profitfortheyear Othercomprehensiveincome | - - | - - | 1,851,371 - | 1,851,371 - | |||
| Totalcomprehensiveincomefortheyear | - | - | 1,851,371 | 1,851,371 | |||
| Balanceat31December2020 | 1,358,569 | 109,206,779 | (89,017,183) | 21,548,165 |
| 2020 EUR | 2019 EUR | |||
| Cashflowsfromoperatingactivities | ||||
| Profit/(loss)fortheyear | 1,851,371 | (11,008,354) | ||
| Adjustmentsfor: | ||||
| Fairvaluelossonfinancialassetsatfairvaluethroughprofitor loss | 1,752,486 | 14,482,512 | ||
| Interest income | (4,280,442) | (4,319,475) | ||
| Interestexpense | 6,278 | - | ||
| Net(loss)/gainonforeignexchange | 8 | (255) | ||
| Netcashoutflowbeforechangesinworkingcapital | (670,299) | (845,572) | ||
| Decreaseintradeandotherreceivables | 3,073 | 4,338 | ||
| Increase/(decrease)intradeandotherpayables | 54,420 | (58,233) | ||
| Purchaseoffinancialassets | - | (133,603) | ||
| Repaymentsoffinancialassets | 180,000 | 800,000 | ||
| Netcashusedinoperatingactivities | (432,806) | (233,070) | ||
| Cashflowsfromfinancingactivities | ||||
| Proceedsfromborrowings | 400,000 | - | ||
| Paymentsto purchase own shares | - | (1,048,662) | ||
| Redemptions ofB shares | - | (132,941) | ||
| Netcashgeneratedfrom/(usedin)financingactivities | 400,000 | (1,181,603) | ||
| Netdecreaseincashandcashequivalentsbeforecurrency adjustment | (32,806) | (1,414,673) | ||
| Effectsofexchangeratedifferencesoncashandcashequivalents | (8) | 255 | ||
| Netdecreaseincashandcashequivalentsaftercurrency adjustment | (32,814) | (1,414,418) | ||
| Cashandcashequivalentsatthebeginningoftheyear | 65,887 | 1,480,305 | ||
| Cashandcashequivalentsattheendoftheyear | 33,073 | 65,887 |