2422 — Rego Interactive Co Cashflow Statement
0.000.00%
- HK$600.00m
- HK$550.04m
- CNY244.65m
Annual cashflow statement for Rego Interactive Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 49.9 | 57.2 | 81.2 | 14.9 | -37.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -0.419 | 3.8 | 9.13 | 26.2 | 30 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36.5 | -39.5 | -102 | -124 | 15.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 16 | 26.6 | -7.18 | -77.7 | 14.3 |
Capital Expenditures | -8.76 | -2.31 | -2.33 | -2.73 | -28 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.8 | -4.92 | 0 | -98.1 | 33.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.5 | -7.22 | -2.33 | -101 | 5.86 |
Financing Cash Flow Items | -0.353 | -0.674 | -1.64 | -3.7 | 1.79 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.72 | 10 | 135 | 178 | -67.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -10.3 | 29.4 | 125 | -0.37 | -47.5 |