Picture of Renishaw logo

RSW Renishaw News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousLarge CapHigh Flyer

REG - Renishaw PLC - Half-year Financial Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260211:nRSK4943Sa&default-theme=true

RNS Number : 4943S  Renishaw PLC  11 February 2026

Renishaw plc

 

11 February 2026

HALF YEAR RESULTS FY2026

 

Renishaw, a world leader in measuring and manufacturing systems, today
announces its interim results for the six months ended 31 December 2025 (H1
FY2026).

 

Strong H1 performance and a growing order book

 

 

Will Lee, Chief Executive Officer, commented:

 

"We have made strong progress in the first half, with a notable pick-up in
revenue and order intake in Q2 and improving profitability. It is pleasing to
see revenue growth in all three business segments, with significant progress
in our emerging product lines. Our markets present significant structural
growth opportunities, and we are excited about the prospects for the
innovative products that we have recently launched. We enter H2 with momentum
and we expect to achieve strong revenue and profit growth in the remainder of
the year."

 

Performance highlights

                                                              Adjusted* (see note 12)                                 Statutory
                                                              H1       H1       Growth   Constant FX growth     H1          H1          Growth

                                                              FY2026   FY2025                                   FY2026      FY2025

 Revenue (£m)                                                 365.6    341.4    7.1%     11.5%                  365.6       341.4       7.1%

 Operating profit (£m)                                        57.5     51.6     11.4%    49.6%                  40.1        51.6        (22.3%)
 Operating profit margin (%)                                  15.7%    15.1%    0.6%pt                          11.0%       15.1%       (4.1%pt)

 Profit before tax (£m)                                       64.1     57.5     11.5%                           46.0        57.5        (20.0%)

 Earnings per share (pence)                                   68.8     63.2     8.9%                            49.9        63.2        (21.0%)
 Dividend per share (pence)                                   16.8     16.8     -

 Return on invested capital (%)                               13.2%    12.6%    0.6%pt
 Adjusted cash flow conversion from operating activities (%)  68%      100%     (32%pt)                         Note:

                                                                                                                %pt = percentage points

( )

·      Strong revenue growth: 7.1% at actual exchange rates, 11.5% at
constant currency*.

·      Record Q2 revenue, 14.1% higher than Q1, with further
strengthening of the order book.

·      Revenue growth in all segments, with strong growth in the
Americas and APAC regions.

·      Strong growth in defence and semiconductor sectors.

·      Emerging product lines continue to gain traction, notably
co-ordinate measuring machine and gauging systems, additive manufacturing (AM)
systems, and enclosed optical encoders.

·      1.4% of H1 growth is attributable to higher pricing to wholly
offset tariff duties in the USA.

·      Average through-cycle revenue growth rising to 7.8% (5-year CAGR
since H1 FY2021).

·      Adjusted operating profit margin* rose 0.6%pt to 15.7%.

·      4.4%pt of organic margin improvement from fixed cost reduction,
productivity initiatives and operational leverage, offset by (3.8%pt) of
headwinds from currency and tariffs.

·      Adjusted profit before tax* growth: 11.5%.

·      Statutory profit before tax was 20.0% lower, including £18.0m of
redundancy and impairment costs relating to previously announced restructuring
activities, and other one-off costs.

·      Adjusted cash flow conversion from operating activities*: 68% (H1
FY2025: 100%), with lower capital expenditure offset by higher working capital
to support record Q2 sales and a growing order book.

·      Strong balance sheet with cash and deposit balances of £240.9m
(FY2025: £273.6m), reflecting full-year dividend, working capital investment
and restructuring outflows.

·      Return on invested capital* increased by 0.6%pt to 13.2%.

·      Interim dividend maintained at 16.8 pence per share

* Refer to note 12, which defines how alternative performance measures are
calculated.

 

 

Outlook for FY2026

We expect the market backdrop in the remainder of FY2026 to continue to be
mixed, with ongoing strong demand across specific sectors and product lines
offsetting more subdued conditions in general industrial markets. We built
strong momentum through the first half of FY2026, with positive contributions
from our emerging products, delivering growth in each segment and a
significant further growth of our order book. Whilst we are mindful of ongoing
economic and geopolitical uncertainties, our positive momentum has continued
in the early part of Q3, and we are confident of achieving strong growth for
the year as a whole.

 

Our second half is normally stronger than H1 and that pattern is likely to
continue this year. We currently expect to deliver FY2026 full-year
performance in the following ranges:

·      Revenue:
                        £740m to £780m

·      Adjusted profit before tax*:             £132m to
£157m

 

 

About Renishaw

We are a world leading supplier of measuring and manufacturing systems. Our
products give high accuracy and precision, gathering data to provide customers
and end users with traceability and confidence in what they're making. This
technology also helps our customers to innovate their products and processes.
We are a global business, with customer-facing locations across our three
sales regions; the Americas, EMEA, and APAC. Most of our R&D work takes
place in the UK, with our largest manufacturing sites located in the UK,
Ireland and India. Further information can be found at www.renishaw.com.
(http://www.renishaw.com)

 

Results webcast

Will Lee, Chief Executive Officer, and Marc Saunders, Director of Group
Strategic Development, will host a results presentation and Q&A session at
08:30 GMT today, which will be broadcast live via a webcast. Details of how to
register for this webcast are available at:
https://stream.brrmedia.co.uk/broadcast/6968c43021449c0013b7966c
(https://eur03.safelinks.protection.outlook.com/?url=https%3A%2F%2Fstream.brrmedia.co.uk%2Fbroadcast%2F6968c43021449c0013b7966c&data=05%7C02%7Cchris.pockett%40renishaw.com%7C4963100b7e374eb72f1008de5fe9bbf6%7Cbe3b1b3bae03462ebf694110e380dc7b%7C0%7C0%7C639053654669589638%7CUnknown%7CTWFpbGZsb3d8eyJFbXB0eU1hcGkiOnRydWUsIlYiOiIwLjAuMDAwMCIsIlAiOiJXaW4zMiIsIkFOIjoiTWFpbCIsIldUIjoyfQ%3D%3D%7C4000%7C%7C%7C&sdata=7JnUFg9Yn1wkWS5XtnQYKPBuIdBnl%2Bqocpd43W8O3qg%3D&reserved=0)

A recording of the presentation and Q&A session will be made available by
12 February 2026 at: www.renishaw.com/investors
(https://www.renishaw.com/en/investors--22615) .

 

Enquiries: communications@renishaw.com (mailto:communications@renishaw.com)

 

 

Group operating performance review

Strong first half performance, carrying momentum into H2

We delivered strong revenue and profit growth combined with a substantially
higher order intake in the first half of the 2026 financial year. Following
steady sales in Q1, demand picked up notably in Q2, resulting in record
quarterly revenue and a further significant strengthening of our order book.
Against a backdrop of mixed market conditions and continuing uncertainty in
the economic and geopolitical environment, we have achieved record revenue for
a H1 period, and we enter H2 with momentum.

This performance has been underpinned by strong execution of our growth
strategy, which targets high single-digit average through-cycle organic
revenue growth. We pursue leading positions in a broad and expanding range of
high-growth markets for our portfolio of sensor and software-enabled systems
products. Our attractive markets are supported by four structural growth
drivers: increasing precision of manufacturing processes, rising industrial
automation to tackle skills shortages, electrification and digitalisation of
industries, and decarbonisation of manufacturing. We aim to out-perform these
markets by growing our established businesses, increasing the value of the
technology we sell, and diversifying into close-adjacent markets. Our
innovative technologies, global sales organisation and customer focus enables
us to access diverse growth opportunities, benefitting from strong demand
uplift in the semiconductor, defence and electrification sectors.

We have seen building momentum in demand for our established position encoder
products in the first half of FY2026, as we see rising demand from existing
accounts and as we continue to win new customers. A substantial proportion of
our growth in this period has come from our emerging metrology and additive
manufacturing systems and software, where we are gaining market share with
innovative solutions. We are also seeing pleasing growth in some of our
emerging sensor product lines, such as our enclosed optical and inductive
position encoders, that allow us to address new markets.

Record H1 revenue

 Segmental revenue (£m)    Q1       Q2       H1       H1       Growth  Constant

                           FY2026   FY2026   FY2026   FY2025           FX growth
 Industrial Metrology      102.0    110.1    212.1    203.3    4.3%    8.8%
 Position Measurement      52.1     58.4     110.5    102.9    7.4%    11.9%
 Specialised Technologies  16.7     26.3     43.0     35.2     22.2%   25.9%
 Group                     170.8    194.8    365.6    341.4    7.1%    11.5%

Revenue increased by 7.1% to £365.6m (H1 FY2025: £341.4m) and was a record
for the H1 period. Sales in Q2 were also a record for any quarter at £194.8m,
14.1% stronger than Q1. Growth was broadly based, with all three reporting
segments delivering growth, and Specialised Technologies performing
particularly strongly.

 Regional revenue (£m)   Q1       Q2       H1       H1       Growth  Constant

                         FY2026   FY2026   FY2026   FY2025           FX growth
 APAC                    84.4     93.6     178.0    161.4    10.3%   16.9%
 EMEA                    42.6     54.4     97.0     102.3    (5.2%)  (5.5%)
 Americas                43.8     46.8     90.6     77.7     16.6%   22.9%
 Group                   170.8    194.8    365.6    341.4    7.1%    11.5%

Regionally, the picture was more mixed, with strong growth in the Americas and
APAC regions, whilst revenue in EMEA was below the prior year. Growth in the
Americas was driven by strong demand for high-value capital equipment sales,
including 5-axis co-ordinate measuring machines (CMMs) and additive
manufacturing machines, whilst also benefitting from c. £5m (6%) in
surcharges and price rises to offset new tariff duties. In APAC, we have seen
rising demand for position encoders from semiconductor and electronics
manufacturing equipment builders, as well as strong demand for Equator™ shop
floor gauging systems from consumer electronics subcontract manufacturers.
Market demand in EMEA has been softer than the other regions, but the order
intake improved notably in Q2. H1 revenues in EMEA were impacted adversely by
the transition to a new sales ERP system in some territories in September
2025, and whilst this resulted in some disruption to customer deliveries,
activity levels increased substantially in Q2.

 

H1 revenue growth at constant currency for the Group was 11.5%, 4.4%pt higher
than growth at actual exchange rates. This difference is partly a result of a
stronger GBP against the USD, but mostly due to an £8.0m reduction in forward
currency contract income compared to H1 FY2025. The prior period included
significant gains from contracts that were struck at favourable rates
following volatility in currency markets arising from the September 2022 UK
'mini Budget'.

 

Operating profit and costs

Adjusted operating profit for the period was £57.5m, 11.4% above the prior
year. This amounts to 15.7% of revenue, a 0.6%pt improvement from 15.1% last
year, and against our target of 20.0%. Adjusted operating profit at constant
exchange rates* was 49.6% higher than the previous year.

 

Adjusted operating profit margin bridge

 

We have faced a total of 3.8%pt of margin headwinds from external factors. An
£8.0m deficit in forward currency contract income combined with a £5.2m
profit impact from adverse exchange rate movements to create a substantial
3.6%pt currency headwind. New US tariff costs of c. £5m were wholly offset by
surcharges and pricing, with no impact on operating profit, but a small
reduction in profit margin.

 

We achieved 4.4%pt of organic margin growth from a combination of fixed cost
reduction, productivity initiatives and operating leverage.

 

Our operating cost reduction programme and restructuring of our neurological
business have yielded a combined 2.4%pt of margin improvement in H1. Group
headcount has reduced from 5,347 on 30 June to 4,975 on 31 December, resulting
in c. £9m of cost savings during H1 FY2026, with ongoing annualised savings
expected to be c. £23m p.a. as planned. This will be partially offset by the
impact of our January 2026 pay review, which will result in c. £5m of higher
pay in H2.

 

We have also benefited from 2.0%pt of operating leverage arising from our
strong constant currency revenue growth in the period. This has generated
higher gross profit, more than offsetting inflationary pressures affecting our
operating costs such as higher pay, health insurance costs and employment
taxes.

 

Gross margins excluding engineering costs were 58.8% compared to 61.5% in the
prior year. This primarily reflects the impact of currency on our revenues,
the impact of tariffs on both our revenues and our costs, as well as differing
growth rates within our product portfolio and between regions.

 

We remain committed to our long-term strategy of developing innovative and
patented products to create strong market positions. We have made numerous
improvements to our R&D project prioritisation and delivery in recent
years, supporting an increased rate of new product introduction. During the
first six months of this financial year, our gross engineering spend,
excluding adjusting items, was 8.5% lower at £50.8m (H1 FY2025: £55.5m).
Total engineering costs included in the consolidated income statement were
12.1% of revenues.

 

Distribution expenses, excluding adjusting items, have increased by 6.6% to
£72.8m (H1 FY2025: £68.3m), mostly because of higher pay and benefits.
Administrative expenses, excluding adjusting items, were 2.3% higher at
£40.4m (H1 FY2025: £39.5m). These include continuing third-party support and
maintenance costs in relation to our ongoing IT transformation, which will
lead to productivity benefits in future years.

 

 

Segmental operating performance review

Segment performance summary

                                              H1 FY2026                                                 H1 FY2025                                                               Change
 All figures in £m at actual exchange rates   Revenue  Adjusted operating profit  Adjusted operating    Revenue  Adjusted operating profit  Adjusted operating profit margin    Revenue  Adjusted operating profit  Adjusted operating profit margin

                                                                                  profit

                                                                                  margin
 Industrial Metrology                         212.1    32.2                       15.2%                 203.3    31.0                       15.3%                               4.3%     3.9%                       (0.1%pt)
 Position Measurement                         110.5    25.9                       23.4%                 102.9    28.5                       27.7%                               7.4%     (9.1%)                     (4.3%pt)
 Specialised Technologies                     43.0     (0.6)                      (1.4%)                35.2     (7.9)                      (22.4%)                             22.2%    N/A                        21.0%pt
 Group                                        365.6    57.5                       15.7%                 341.4    51.6                       15.1%                               7.1%     11.4%                      0.6%pt

All three reporting segments delivered revenue growth in H1, with a
particularly strong improvement in performance for Specialised Technologies
which has posted substantially reduced losses. Currency headwinds and changing
product and customer mix were key factors in lower operating profit in the
Industrial Metrology and Position Measurement segments.  Refer to note 2 for
more details of segmental performance.

 

Industrial Metrology

Revenue for Industrial Metrology (IM) products increased by 4.3% to £212.1m
at actual exchange rates (H1 FY2025: £203.3m) and was 8.8% higher at constant
exchange rates.

 

Our emerging metrology systems and software product lines have delivered
strong year-on-year revenue growth in the first half as well as a growing
order book. We continue to see improving demand for 5-axis AGILITY(®) CMMs in
the Americas, whilst sales of shop floor gauging systems into the consumer
electronics sector in APAC have also increased significantly. Our new
Equator-X™ dual-method gauge and our easy-to-use MODUS™ IM Equator
software were positively received at their recent launch, and we are scaling
up our production capacity to meet initial demand.

 

Meanwhile, the established machine calibration product line also delivered
strong year-on-year growth in H1 against a weaker period in the previous year,
boosted by improving demand from semiconductor manufacturing equipment
builders. We introduced our new XK20 alignment laser system and accompanying
CARTO XK20 app in H1, targeted at builders of large and complex machine tools.

 

By contrast, sales of CMM and machine tool sensors were flat. We saw improving
demand from consumer electronics subcontract manufacturers in APAC, but this
was offset by continued weakness in EMEA, where demand from machine tool and
CMM builders supplying the automotive sector remains subdued. We continue to
innovate here, with our third-generation NC4+ Blue laser tool setter enabling
detection of minute defects in cutting tools, ensuring good surface finish and
enhancing overall part quality, with lower running costs.

 

Adjusted operating profit for the Industrial Metrology segment was 3.9% higher
at £32.2m in H1, resulting in an adjusted operating margin that was 0.1%pt
lower at 15.2%. Currency headwinds were largely offset by a combination of
cost reductions and positive operating leverage.

 

Position Measurement

Revenue for Position Measurement (PM) products increased by 7.4% to £110.5m
at actual exchange rates (H1 FY2025: £102.9m) and was up 11.9% at constant
exchange rates.

 

We delivered strong sales growth from our established open optical and
magnetic position encoder product lines, as well as a significant increase in
their order books. We are seeing building momentum, particularly from the
semiconductor and electronics manufacturing equipment sector, and we expect to
achieve strong revenue growth in these product lines in the remainder of the
year.

 

Meanwhile, sales of laser encoders, which are primarily used in semiconductor
wafer inspection applications, were lower than an abnormally strong
comparative period last year. However, the order book strengthened, and we
remain confident about the growth prospects for this product line following
the introduction of new high-performance variants at the end of FY2025.

 

We are also seeing high rates of growth for our emerging FORTiS™ enclosed
optical encoders as we continue to win new customers. Whilst enclosed encoders
are primarily sold to machine tool builders and demand for machine tools
remains subdued, we are finding new applications in other types of
manufacturing equipment. Following the recent launch of our ASTRiA™
inductive encoder product line, we are working closely with key prospects,
including various defence sector applications.

 

Adjusted operating profit for the Position Measurement segment in H1 was 9.1%
lower at £25.9m, resulting in an adjusted operating margin that was 4.3%pt
lower at 23.4%. Like the IM segment, PM faced significant currency headwinds,
which were partially offset by cost reduction activities. However, a change in
product mix versus the comparable period last year, with lower sales of laser
encoders and higher demand for magnetic encoders, drove operating margins
lower. It should be noted that the margin achieved in H1 FY2026 is higher than
the 22.5% margin achieved in FY2025 as a whole.

 

Specialised Technologies

Revenue for Specialised Technologies (ST) products increased by 22.2% to
£43.0m at actual exchange rates (H1 FY2025: £35.2m) and grew by 25.9% at
constant exchange rates.

 

Additive manufacturing (AM) products were the key driver of this performance
improvement. Sales of metal AM systems in H1 were significantly higher than
the prior year, whilst orders were stronger still, resulting in a growing
order book. Demand was particularly strong from the defence sector in both the
EMEA and the Americas regions. During H1, we introduced further productivity
enhancements to our market-leading RenAM 500 series machines, including new
software that enables printing of complex geometries with minimal supports, as
well as a long-life filter to maximise machine uptime.

 

Demand for spectroscopy systems was weaker in H1, with gains in the Americas
being more than offset by lower sales in APAC and EMEA. A key development in
the period was the introduction of our new Strada(®) intelligent Raman
microscope, which will start shipping to early-adopter customers in H2, and
which will form the mainstay of our spectroscopy product line in the years
ahead. The Strada microscope combines the sensitivity of research-grade Raman
microscopes with our new intuitive, user-friendly Raman Workspace software,
making advanced chemical analysis accessible to both industrial and multi-user
laboratories.

 

Closure of the loss-making drug delivery aspect of our neurological business
was concluded in H1, and we are now investigating opportunities to exit the
remaining neurosurgery business.

 

Adjusted operating profit for the Specialised Technologies segment in H1 grew
by £7.3m, resulting in a loss of £0.6m (H1 FY2025: £7.9m loss), with
adjusted operating profit margin improving by 21.0%pt to -1.4%. ST experienced
a proportionately lower currency impact than the other segments due to its
different regional sales footprint, whilst also benefitting from neurological
restructuring in addition to the companywide cost reduction programme.
However, the primary driver of the substantial improvement in operating margin
was operating leverage, especially in the AM product line.

 

 

Group performance overview

Profit and tax

Financial income less expenses for the period, excluding adjusting items, was
£5.0m compared with £4.1m last year. Whilst interest on bank deposits
reduced by £1.0m, we have experienced £0.4m of currency gains (H1 FY2025:
£1.7m loss) on intragroup financing balances and mitigating forward currency
swap contracts. The share of profits of joint ventures was £1.5m this year,
compared to £1.8m in the prior year.

 

The resulting adjusted profit before tax for the period was £64.1m (17.5% of
revenue) compared with £57.5m (16.8% of revenue) last financial year.

 

Statutory profit before tax was 20.0% lower at £46.0m (H1 FY2025: £57.5m),
including total costs of £18.0m relating to cost reduction, closure of drug
delivery business, loss of office payment, and interest payable on historical
and non-recurring tax matters, which have been excluded from adjusted profit.

 

The income tax expense in the consolidated income statement has been estimated
at a rate of 21.1% (H1 FY2025: 20.1%) and is based on management's best
estimate of the full year effective tax rates by geographical unit applied to
half-year profits. The effective tax rate on adjusted profit before tax in H1
was 21.8%.

 

Adjusted earnings per share* were 68.8p, compared with 63.2p last year.

 

Return on invested capital

 

We measure return on invested capital (ROIC) to assess our efficiency in
allocating capital to profitable investments. In H1 FY2026, ROIC increased by
0.6%pt to 13.2% (H1 FY2025: 12.6%), compared to our target of 15%. Adjusted
profit after tax before interest received over the last twelve-month period
increased to £96.4m (H1 FY2025: £89.9m), whilst average invested capital was
2.4% higher at £732.2m. See Note 12 for more details.

 

Cash flow

 

Our adjusted cash flow conversion from operating activities, which excludes
cash outflows in H1 for restructuring activities that are also excluded from
adjusted operating profit, was 68% in this period (H1 FY2025: 100%), slightly
below our target of 70%.

 

Net movements in working capital were adverse in H1. Our trade receivables
have fallen slightly to £126.1m, compared to £128.5m on 30 June 2025.  In
response to rising order intake, we have stepped up our manufacturing output
to support planned revenue growth in H2, resulting in a £5.4m increase in
inventories to £164.9m, whilst trade and other payables have decreased by
£4.0m.

 

In H1, additions of property, plant and equipment (PP&E) amounted to
£17.3m (H1 FY2025: £23.4m), with the focus primarily on plant and equipment
to boost capacity and productivity, and we expect to spend a total of around
£40m on PP&E additions during FY2026 as a whole.

 

Cash and cash equivalents and bank deposit balances on 31 December 2025 were
£240.9m, compared with £273.6m on 30 June 2025. This reflects cash flows
from operating activities of £31.0m including £14.6m for the cash effect of
restructuring expenses and £15.2m taxes paid, less net investment in
property, plant and equipment and intangibles of £21.5m and the final
dividend payment of £44.6m in respect of FY2025.

 

Dividend

 

The Board has approved an interim dividend of 16.8p net per share (H1 FY2025:
16.8p), which will be paid on 7 April 2026 to shareholders on the register on
6 March 2026.

 

Principal risks and uncertainties

 

Whilst geopolitical uncertainty remains at heightened levels as demonstrated
by changes to trade tariffs,

the Board considers that the principal risks and uncertainties as set out on
pages 19 to 23 of the

2025 Annual Report remain valid for the second half of financial year 2026.
This determination takes

into account the mitigations undertaken by the Group in respect of the
principal risks. The principal

risks are geopolitical uncertainty, low price competition, product innovation,
industry fluctuations,

non-compliance with laws and regulations, capital products growth, cyber,
exchange rates, IT

transformation, and people.

 

Sustainability

 

We continue to make good progress towards our target of Net Zero for Scopes 1
and 2 emissions by 2028. During the period, we have started work on converting
end-of-life heating systems at our manufacturing facility in Miskin, UK, from
oil to a lower-carbon alternative. We are also focused on reducing our Scope 3
emissions. This includes working with key suppliers to reduce the carbon
impact of the materials that we use to make our products, by optimising
recycling and / or renewable energy use in their production. We are also
making improvements to the energy efficiency of our products, including
reduced consumption of compressed air in our new NC4+ Blue laser tool setter.

 

We also continue to see significant commercial opportunities arising from the
drive towards sustainable business practices. Our products help our customers
to meet their sustainability targets by increasing their manufacturing
efficiencies through lower energy consumption and waste, and by improving the
performance of the products they supply to their own customers.

 

Directors and employees

 

The Directors would like to thank our employees for continuing to drive us
forward towards our vision to innovate and transform the capabilities of our
customers.

 

Camille Deer, granddaughter of our co-founder John Deer, joined the Board as a
Non-executive Director in September 2025.

 

The Renishaw Board is working to appoint a Chief Financial Officer following
Allen Roberts' retirement in December 2025. Rob Macdonald, an experienced
member of the Renishaw finance team, has been appointed as Interim Group
Finance Director whilst this process proceeds.

 

The Renishaw Board is also working to appoint an independent Non-executive
Chair, as well as recruitment of an additional independent Non-executive
Director with experience in our markets.

 

Founder family shareholdings

 

On 25 November 2025 the families of our founders, the late Sir David McMurtry
and current Non-executive Director, John Deer, established a joint family
holding company, Deltam Holdings Limited ('Deltam'), which holds 50.25% of the
issued share capital of Renishaw. Establishing Deltam facilitates a
generational transfer of the business within the families, reaffirming their
commitment to Renishaw and their intention to be long term shareholders in the
Company.

 

Outlook

 

The Board remains confident in our growth model, built on solving customer
problems with innovative products, global service and world-class in-house
manufacturing. Whilst we operate in cyclical markets, we aim for high
single-digit average organic growth rates through the cycle, to improve our
operating profit margins to above 20%, to achieve strong returns on invested
capital, and to generate strong free cash flow.

 

We expect the market backdrop in the remainder of FY2026 to continue to be
mixed, with ongoing strong demand across specific sectors and product lines
offsetting more subdued conditions in general industrial markets. We built
strong momentum through the first half of FY2026, with positive contributions
from our emerging products, delivering growth in each segment and a
significant further growth of our order book. Whilst we are mindful of ongoing
economic and geopolitical uncertainties, our positive momentum has continued
in the early part of Q3, and we are confident of achieving strong growth for
the year as a whole.

 

Our second half is normally stronger than H1 and that pattern is likely to
continue this year. We currently expect to deliver FY2026 full-year
performance in the following ranges:

·      Revenue:
                        £740m to £780m

·      Adjusted profit before tax*:             £132m to
£157m

 

 

 

 Will Lee                 ( )
 Chief Executive Officer

 10th February 2026

Consolidated income statement

                                                              6 months to 31 December 2025                           6 months to 31 December 2024               Year ended 30 June 2025

                                                              (Unaudited)                                            (Unaudited)                                (Audited)
                                                                                                                     Adjusted     Adjusting items  Statutory

                                                              Adjusted  total    Adjusting items   Statutory total   total        (restated)       total        Adjusted   Adjusting items   Statutory

                                                              £'000              £'000             £'000             (restated)   £'000            (restated)   total      £'000             total

 from continuing operations                           Notes                                                          £'000                         £'000        £'000                        £'000

 Revenue                                              2       365,616            -                 365,616           341,402      -                341,402      713,044    -                 713,044

 Cost of sales                                        3       (194,887)          (9,668)           (204,555)         (182,060)    -                (182,060)    (379,650)  (4,379)           (384,029)

 Gross profit                                                 170,729            (9,668)           161,061           159,342      -                159,342      333,394    (4,379)           329,015

 Distribution costs                                           (72,795)           (2,981)           (75,776)          (68,276)     -                (68,276)     (144,031)  -                 (144,031)
 Administrative expenses                                      (40,398)           (4,825)           (45,223)          (39,506)     -                (39,506)     (77,099)   -                 (77,099)

 Operating profit                                             57,536             (17,474)          40,062            51,560       -                51,560       112,264    (4,379)           107,885

 Financial income                                     4       6,373              -                 6,373             6,339        -                6,339        16,517     -                 16,517
 Financial expenses                                   4       (1,354)            (575)             (1,929)           (2,221)      -                (2,221)      (5,088)    (4,852)           (9,940)
 Share of profits from joint ventures                         1,526              -                 1,526             1,806        -                1,806        3,538      -                 3,538

 Profit before tax                                            64,081             (18,049)          46,032            57,484       -                57,484       127,231    (9,231)           118,000

 Income tax expense                                   5       (13,970)           4,257             (9,713)           (11,555)     -                (11,555)     (27,010)   (7,233)           (34,243)

 Profit for the period                                        50,111             (13,792)          36,319            45,929       -                45,929       100,221    (16,464)          83,757

 Profit attributable to:
 Equity shareholders of the parent company                                                         36,319                                          45,929                                    83,757
 Non-controlling interest                                                                          -                                               -                                         -
 Profit for the period                                                                             36,319                                          45,929                                    83,757

                                                              Pence              Pence             Pence             Pence        Pence            Pence        Pence      Pence             Pence
 Dividend per share arising in respect of the period  7                                            16.8                                            16.8                                      78.1

 Earnings per share (basic and diluted)               6       68.8               (18.9)            49.9              63.2         -                63.2         137.8      (22.6)            115.2

 

 Consolidated statement of comprehensive income and expense

                                                                                 6 months to 31 December 2025                         6 months to 31 December 2024               Year ended 30 June 2025

                                                                                 (Unaudited)                                          (Unaudited)                                (Audited)
                                                                                                                                      Adjusted     Adjusting items  Statutory

                                                                                 Adjusted total   Adjusting items   Statutory total   total        (restated)       total

                                                                                 £'000            £'000             £'000             (restated)   £'000            (restated)   Adjusted   Adjusting items   Statutory

                                                                                                                                      £'000                         £'000        total      £'000             total

                                                                                                                                                                                 £'000                        £'000

 Profit for the period                                                           50,111           (13,792)          36,319            45,929       -                45,929       100,221    (16,464)          83,757

 Other items recognised directly in equity:

 Items that will not be reclassified to the Consolidated income statement:
 Remeasurement of defined benefit pension scheme assets / liabilities /          1,398            -                 1,398             (299)        -                (299)        2,777      -                 2,777
 reimbursement right
 Deferred tax on remeasurement of defined benefit pension scheme assets /        (263)            -                 (263)             318          -                318          (374)      -                 (374)
 liabilities / reimbursement right

 Total for items that will not be reclassified                                   1,135            -                 1,135             19           -                19           2,403      -                 2,403

 Items that may be reclassified to the Consolidated income statement:
 Exchange differences in translation of overseas operations                      378              -                 378               (1,864)      -                (1,864)      (6,295)    -                 (6,295)
 Exchange differences in translation of overseas joint venture                   384              -                 384               (528)        -                (528)        169        -                 169
 Effective portion of changes in fair value of cash flow hedges, net of          (7,586)          -                 (7,586)           (11,188)     -                (11,188)     5,804      -                 5,804
 recycling
 Deferred tax on effective portion of changes in fair value of cash flow hedges  2,003            -                 2,003             2,839        -                2,839        (1,451)    -                 (1,451)

 Total for items that may be reclassified                                        (4,821)          -                 (4,821)           (10,741)     -                (10,741)     (1,773)    -                 (1,773)

 Total other comprehensive income and expense, net of tax                        (3,686)          -                 (3,686)           (10,722)     -                (10,722)     630        -                 630

 Total comprehensive income and expense for the period                           46,425           (13,792)          32,633            35,207       -                35,207       100,851    (16,464)          84,387

 Attributable to:
 Equity shareholders of the parent company                                                                          32,633                                          35,207                                    84,387
 Non-controlling interest                                                                                           -                                               -                                         -

 Total comprehensive income and expense for the period                                                              32,633                                          35,207                                    84,387

 

'Remeasurement of defined benefit pension scheme assets / liabilities /
reimbursement right' and 'Deferred tax on remeasurement of defined benefit
pension scheme assets / liabilities / reimbursement right' have been restated
in the comparative information. See Note 1 for further details.

Consolidated balance sheet

                                                                                                                     At 31 December

                                                                        At 31 December                               2024                                         At 30 June

                                                                        2025                                         (Unaudited)                                  2025

                                                                Notes   (Unaudited)                                  (Restated)                                   (Audited)

                                                                        £'000                                        £'000                                        £'000
 Assets
 Property, plant and equipment                                  8       343,155                                                 334,997                            338,287
 Right-of-use assets                                                    11,695                                                     13,773                          12,218
 Investment properties                                                  11,424                                                     10,076                          11,566
 Intangible assets                                              9       52,963                                                     49,224                          50,550
 Investments in joint ventures                                          28,645                                                     26,089                          27,692
 Finance lease receivables                                              11,964                                                     14,430                          11,950
 Employee benefits                                              11      12,105                                                     11,410                          11,443
 Reimbursement right                                            11      14,632                                       12,584                                       12,909
 Deferred tax assets                                                    21,883                                       20,637                                        22,432
 Derivatives                                                    10      4,667                                                        2,052                        7,878
 Total non-current assets                                               513,133                                      495,272                                       506,925

 Current assets
 Inventories                                                            164,892                                                 157,758                            159,465
 Trade receivables                                              10      126,118                                                 112,616                            128,464
 Finance lease receivables                                              4,790                                                        3,382                        5,195
 Current tax                                                            7,647                                                        8,123                         6,453
 Other receivables                                                      45,046                                                     43,756                          40,732
 Derivatives                                                    10      10,207                                                       5,412                         14,345
 Bank deposits                                                          162,870                                                 143,000                            186,226
 Cash and cash equivalents                                              78,011                                                     90,161                          87,420
 Total current assets                                                   599,581                                                 564,208                           628,300

 Current liabilities
 Trade payables                                                         28,765                                                     23,544                          25,943
 Contract liabilities                                                   13,586                                                     13,806                          14,669
 Current tax                                                            6,984                                                        2,662                         11,303
 Provisions                                                             9,805                                                        3,963                         8,978
 Derivatives                                                    10      554                                                          2,385                         150
 Lease liabilities                                                      4,349                                                        3,915                         3,992
 Amounts owed to joint ventures                                 13      16,087                                                     11,570                          14,530
 Borrowings                                                             682                                                             773                        764
 Other payables                                                         50,307                                                     40,059                          57,132
 Total current liabilities                                              131,119                                                 102,677                            137,461
 Net current assets                                                     468,462                                                 461,531                           490,839

 Non-current liabilities
 Lease liabilities                                                      7,946                                                      10,313                          8,769
 Borrowings                                                             1,683                                                        2,491                         2,120
 Employee benefits                                              11      21,311                                       22,848                                       21,131
 Deferred tax liabilities                                               36,645                                                     30,106                          38,784
 Derivatives                                                    10      827                                                          2,520                         1,096
 Total non-current liabilities                                          68,412                                                     68,278                          71,900
 Total assets less total liabilities                                    913,183                                      888,525                                       925,864

 Equity
 Share capital                                                                        14,558                                       14,558                          14,558
 Share premium                                                                               42                                           42                       42
 Own shares held                                                        (1,136)                                      (2,367)                                      (2,140)
 Currency translation reserve                                           (2,884)                                                           88                       (3,646)
 Cash flow hedging reserve                                              9,681                                                        2,562                         15,264
 Retained earnings                                                      894,005                                      873,177                                       901,170
 Other reserve                                                          (506)                                                        1,042                         1,193
 Equity attributable to the shareholders of the parent company          913,760                                      889,102                                       926,441
 Non-controlling interest                                               (577)                                        (577)                                        (577)
 Total equity                                                           913,183                                      888,525                                       925,864

Reimbursement right, Employee benefits, Deferred tax assets and retained
earnings have been restated in the comparative information. See Note 1 for
further details.

 

Consolidated statement of changes in equity

 Unaudited                                                                                                                 Cash flow

                                                                                                    Own      Currency      hedging                         Non-

                                                                                Share     Share     shares   translation   reserve    Retained   Other     controlling

                                                                                capital   premium   held     reserve       £'000      earnings   reserve   interest      Total

                                                                                £'000     £'000     £'000    £'000                    £'000      £'000     £'000         £'000

 Balance at 1 July 2024 (restated)                                              14,558    42        (2,963)  2,480         10,911     870,434    1,380     (577)         896,265

 Profit for the period                                                          -         -         -        -             -          45,929     -         -             45,929
 Other comprehensive income and expense (net of tax)
 Remeasurement of defined benefit pension assets / liabilities / reimbursement  -         -         -        -             -          19         -         -             19
 right
 Foreign exchange translation differences                                       -         -         -        (1,864)       -          -          -         -             (1,864)
 Relating to joint ventures                                                     -         -         -        (528)         -          -          -         -             (528)
 Changes in fair value of cash flow hedges                                      -         -         -        -             (8,349)    -          -         -             (8,349)
 Total other comprehensive income and expense                                   -         -         -        (2,392)       (8,349)    19         -         -             (10,722)
 Total comprehensive income and expense                                         -         -         -        (2,392)       (8,349)    45,948     -         -             35,207

 Transactions with owners recorded in equity
 Share-based payments charge                                                    -         -         -        -             -          -          412       -             412
 Distribution of own shares                                                     -         -         750      -             -          -          (750)     -             -
 Own shares purchased                                                           -         -         (154)    -             -          -          -         -             (154)
 Dividends paid                                                                 -         -         -        -             -          (43,205)   -         -             (43,205)
 Balance at 31 December 2024 (restated)                                         14,558    42        (2,367)  88            2,562      873,177    1,042     (577)         888,525

 Profit for the period                                                          -         -         -        -             -          37,828     -         -             37,828
 Other comprehensive income and expense (net of tax)
 Remeasurement of defined benefit pension assets / liabilities / reimbursement  -         -         -        -             -          2,384      -         -             2,384
 right
 Foreign exchange translation differences                                       -         -         -        (4,431)       -          -          -         -             (4,431)
 Relating to joint ventures                                                     -         -         -        697           -          -          -         -             697
 Changes in fair value of cash flow hedges                                      -         -         -        -             12,702     -          -         -             12,702
 Total other comprehensive income and expense                                   -         -         -        (3,734)       12,702     2,384      -         -             11,352
 Total comprehensive income and expense                                         -         -         -        (3,734)       12,702     40,212     -         -             49,180

 Transactions with owners recorded in equity
 Share-based payments charge                                                    -         -         -        -             -          -          378       -             378
 Distribution of own shares                                                     -         -         227      -             -          -          (227)     -             -
 Own shares purchased                                                           -         -         -        -             -          -          -         -             -
 Dividends paid                                                                 -         -         -        -             -          (12,219)   -         -             (12,219)
 Balance at 30 June 2025                                                        14,558    42        (2,140)  (3,646)       15,264     901,170    1,193     (577)         925,864

 Profit for the period                                                          -         -         -        -             -          36,319     -         -             36,319
 Other comprehensive income and expense (net of tax)
 Remeasurement of defined benefit pension assets / liabilities / reimbursement  -         -         -        -             -          1,135      -         -             1,135
 right
 Foreign exchange translation differences                                       -         -         -        378           -          -          -         -             378
 Relating to joint ventures                                                     -         -         -        384           -          -          -         -             384
 Changes in fair value of cash flow hedges                                      -         -         -        -             (5,583)    -          -         -             (5,583)
 Total other comprehensive income and expense                                   -         -         -        762           (5,583)    1,135      -         -             (3,686)
 Total comprehensive income and expense                                         -         -         -        762           (5,583)    37,454     -         -             32,633

 Transactions with owners recorded in equity
 Share-based payments charge                                                    -         -         -        -             -          -          287       -             287
 Distribution of own shares                                                     -         -         1,986    -             -          -          (1,986)   -             -
 Purchase of own shares                                                         -         -         (982)    -             -          -          -         -             (982)
 Dividends paid                                                                 -         -         -        -             -          (44,619)   -         -             (44,619)
 Balance at 31 December 2025                                                    14,558    42        (1,136)  (2,884)       9,681      894,005    (506)     (577)         913,183

 

'Remeasurement of defined benefit pension scheme assets / liabilities /
reimbursement right' have been restated in the comparative information. See
Note 1 for further information.

Consolidated statement of cash flow

                                                                             6 months to   6 months to                                     Year ended

                                                                             31 December   31 December                                     30 June

                                                                             2025          2024                                            2025

                                                                             (Unaudited)   (Unaudited)                                     (Audited)

                                                                             £'000         £'000                                           £'000
 Cash flows from operating activities
 Profit for the period                                                       36,319        45,929                                          83,757
 Adjustments for:
 Depreciation and impairment of property, plant and equipment, right-of-use  14,313        12,278                                          29,057
 assets, and investment properties
 Profit on sale of property, plant and equipment                             (59)          (1,005)                                         (1,083)
 Amortisation and impairment of intangible assets                            2,094         2,394                                           6,689
 Loss on disposal of intangible asset                                        916           -                                               -
 Share of profits from joint ventures                                        (1,526)       (1,806)                                         (3,538)
 Defined benefit pension scheme past service and administrative costs        775           494                                             1,833
 Financial income                                                            (6,373)       (6,339)                                         (16,517)
 Financial expenses                                                          1,929         2,221                                           9,940
 Share-based payment expense                                                 287           412                                             790
 Tax expense                                                                 9,713         11,555                                          34,243
                                                                             22,069        20,204                                          61,414
 (Increase)/decrease in inventories                                          (5,427)       4,170                                           2,463
 (Increase)/decrease in trade and other receivables                          (158)         8,337                                           (11,025)
 (Decrease)/increase in trade and other payables                             (6,143)       (5,101)                                         16,527
 Increase in provisions                                                      252           966                                             1,129
                                                                             (11,476)      8,372                                           9,094
 Defined benefit pension scheme contributions                                (764)         (79)                                            (162)
 Income taxes (paid)/received                                                (15,178)      1,815                                           (6,207)
 Cash flows from operating activities                                        30,970        76,241                                          147,896

 Investing activities
 Purchase of property, plant and equipment, and investment properties        (17,305)      (23,352)                                        (46,273)
 Sale of property, plant and equipment                                       1,023         2,814                                           4,887
 Development costs capitalised                                               (5,176)       (4,079)                                         (9,999)
 Purchase of other intangibles                                               (47)           (226)                                          (286)
 Decrease/(increase) in bank deposits                                        23,356         (47,458)                                       (90,684)
 Interest received                                                           4,988         6,091                                           12,216
 Dividend received from joint venture                                        957           674                                             1,500
 Cash flows from investing activities                                        7,796         (65,536)                                        (128,639)

 Financing activities
 Repayment of borrowings                                                     (375)         (390)                                           (794)
 Amounts received as deposit from joint venture                              1,304         3,361                                           5,983
 Interest paid                                                               (453)         (491)                                           (1,140)
 Repayment of principal of lease liabilities                                 (2,348)       (2,069)                                         (4,284)
 Own shares purchased                                                        (982)          (154)                                          (154)
 Dividends paid                                                              (44,619)      (43,205)                                        (55,424)
 Cash flows from financing activities                                        (47,473)      (42,948)                                        (55,813)

 Net decrease in cash and cash equivalents                                   (8,707)       (32,243)                                        (36,556)
 Cash and cash equivalents at the beginning of the period                    87,420        122,293                                         122,293
 Effect of exchange rate fluctuations on cash held                           (702)         111                                             1,683
 Cash and cash equivalents at the end of the period                          78,011        90,161                                          87,420

 

Cash and cash equivalents and bank deposits at 31 December 2025 were £240.9m
(30 June 2025: £273.6m).

 

Notes

 

1.         Basis of preparation

 

The Interim report, which includes the condensed consolidated financial
statements for the six months ended 31 December 2025, was approved by the
Directors on 10 February 2026.

The condensed consolidated financial statements for the six months ended 31
December 2025 were prepared in accordance with International Accounting
Standard 34 'Interim Financial Reporting' (IAS 34) as issued by the
International Accounting Standards Board and as adopted by the UK. These apply
the same accounting policies, presentation and methods of calculation as were
applied in the preparation of the Group's consolidated financial statements
for the year ended 30 June 2025, except for income taxes which are accrued
using the forecast tax rate for the financial year.

The condensed consolidated financial statements included in this Report have
not been audited and do not constitute the Group's statutory accounts as
defined in section 434 of the Companies Act 2006. The information relating to
the year ended 30 June 2025 is an extract from the Group's published Annual
Report for that year, which has been delivered to the Registrar of Companies,
and on which the auditor's report was unqualified and did not contain any
emphasis of matter or statements under section 498(2) or 498(3) of the
Companies Act 2006.

Foreign currencies

The Group's financial results are principally exposed to US dollar, Euro,
Chinese renminbi and Japanese yen exchange rates, which are detailed in the
table below:

                   31 December 2025            31 December 2024            30 June 2025
                   Closing rate  Average rate  Closing rate  Average rate  Closing rate  Average rate
 US dollar         1.35          1.33          1.25          1.29          1.37          1.30
 Euro              1.15          1.15          1.21          1.20          1.17          1.19
 Chinese renminbi  9.40          9.47          9.20          9.27          9.80          9.35
 Japanese yen      211           202           197           194           198           193

 

Prior year restatement

As explained in the FY2025 Annual Report, an error was identified with the
Group's classification of a German pension scheme as a defined contribution
scheme, as opposed to a defined benefit scheme, following a request for
funding from the pension scheme support fund. In line with IAS 8, the Group
has restated balances at 1 July 2024 and 31 December 2024 for the purpose of
the interim report.

 

The impact on the financial statements at 1 July 2024 was the recognition of a
non-current liability employee benefit of £21,349,000 and a reimbursement
right asset of £12,116,000. A corresponding net deferred tax asset of
£2,677,000 has also been recognised. The net effect was a reduction in
retained earnings of £6,556,000. This balance sheet was presented in the 30
June 2025 Annual Report and is not presented in the interim report.

 

At 31 December 2024, the closing non-current liability employee benefit and
reimbursement right asset were £22,848,000 and £12,584,000 respectively. A
corresponding net deferred tax asset of £3,079,000 has also been recognised.
The total adjustment recognised through the Consolidated statement of
comprehensive income and expense related to the 'Remeasurement of defined
benefit pension scheme assets / liabilities / reimbursement right' and
'Deferred tax on remeasurement of defined benefit pension scheme assets /
liabilities / reimbursement right' was a loss of £1,031,000 and a gain of
£402,000 respectively.

 

                          31 December 2024                30 June 2024
                          Reported  Adjustment  Restated  Reported  Adjustment  Restated

                          £'000     £'000       £'000     £'000     £'000       £'000
 Assets
 Reimbursement right      -         12,584      12,584    -         12,116      12,116
 Deferred tax asset       17,558    3,079       20,637    17,690    2,677       20,367
 Non-current liabilities
 Employee benefits        -         (22,848)    (22,848)  -         (21,349)    (21,349)
 Equity
 Retained earnings        880,362   (7,185)     873,177   876,990   (6,556)     870,434

 

Going concern

The Directors have prepared the unaudited interim financial information on a
going concern basis. In considering the going concern basis, the Directors
have considered the previously mentioned principal risks and uncertainties, as
well as the Group's current trading performance and updated cashflow
forecasts. The Directors have also considered the financial resources
available to the Group, with net current assets of £468.5m at 31 December
2025 (compared to £490.8m at 30 June 2025), including £240.9m cash and cash
equivalents and bank deposits at 31 December 2025.

We have updated our reverse stress testing to identify what would need to
happen in the period to 28 February 2027 for the Group to deplete its cash and
cash equivalents and bank deposit balances. This identified a trading level so
low (significantly below FY2025 revenue) that the Directors feel that the
events that could trigger this would be remote. The Directors also concluded
that a one-off cash outflow that would exhaust the Group's cash and cash
equivalents and bank deposit balances in the assessment period was also
remote.

Based on this assessment, the Directors have a reasonable expectation that the
Group will be able to continue in operation and meet its liabilities as they
fall due over the period to 28 February 2027.

 

2.             Revenue disaggregation and segmental analysis

 

As previously announced, the Group has introduced three new reporting segments
in FY2026, which have replaced the Manufacturing technologies and Analytical
instruments and medical devices segments. The new segments group together
product lines with similar end-user markets, which more closely align
segmental performance with external market data and demand drivers. They are
also aligned to our evolving organisation structure. Our new reporting
segments are Industrial Metrology, Position Measurement and Specialised
Technologies. More details of the Group's products and services are given in
the New reporting segments for FY2026 RNS which was published on 23 September
2025.

 

In normal trading conditions, although future revenue is difficult to predict
given that the Group's outstanding order book is typically less than three
months' worth of revenue value, larger consumer electronics orders in the APAC
region within the Industrial Metrology segment typically fall in the first or
last quarter of the financial year. In addition, the Group typically
experiences lower demand in August and December, and so revenue and operating
profits are typically lower in the first half of the year. This information is
provided to allow for a better understanding of the results, and management do
not believe that the business is 'highly seasonal' in accordance with IAS 34.

 

                                               Industrial Metrology  Position Measurement  Specialised Technologies  Total
 6 months to 31 December 2025                  £'000                 £'000                 £'000                     £'000
 Revenue                                       212,071               110,487               43,058                    365,616
 Depreciation, amortisation and impairment     10,742                4,119                 1,546                     16,407
 Statutory operating profit                    21,907                21,648                (3,493)                   40,062
 Cost reduction programme                      9,086                 3,830                 1,912                     14,828
 Loss of office payable to Executive Director  1,271                 411                   298                       1,980
 Closure of drug delivery business             -                     -                     666                       666
 Adjusted operating profit                     32,264                25,889                (617)                     57,536
 Share of profits from joint ventures          243                   1,283                 -                         1,526
 Net financial income                          -                     -                     -                         5,019
 Adjusted profit before tax                                                                                          64,081

 6 months to 31 December 2024
 Revenue                                       203,295               102,874               35,233                    341,402
 Depreciation, amortisation and impairment     9,676                 2,544                 2,452                     14,672
 Statutory operating profit                    30,969                28,470                (7,879)                   51,560
 Share of profits from joint ventures          278                   1,528                 -                         1,806
 Net financial income/(expense)                -                     -                     -                         4,118
 Profit before tax                             -                     -                     -                         57,484

 Year ended 30 June 2025
 Revenue                                       430,565               207,430               75,049                    713,044
 Depreciation, amortisation and impairment     22,768                8,219                 4,759                     35,746
 Statutory operating profit                    74,130                46,010                (12,255)                  107,885
 Closure of drug delivery business             -                     -                     2,059                     2,059
 Closure of Edinburgh research facility        1,378                 618                   324                       2,320
 Adjusted operating profit                     75,508                46,628                (9,872)                   112,264
 Share of profits from joint ventures          488                   3,050                 -                         3,538
 Net financial income/(expense)                -                     -                     -                         11,429
 Adjusted profit before tax                                                                                          127,231

 

There is no allocation of assets and liabilities to segments identified above.
Depreciation, amortisation and impairments are allocated to segments on the
basis of the level of activity.

The following table shows the disaggregation of Group revenue by category:

                                            6 months to   6 months to   Year ended

                                            31 December   31 December   30 June

                                            2025          2024          2025

                                            £'000         £'000         £'000
 Goods, capital equipment and installation  334,768        306,441      642,378
 Aftermarket services                       30,848         34,961       70,666
 Total Group revenue                        365,616        341,402      713,044

Aftermarket services include repairs, maintenance and servicing, programming,
training, extended warranties, and software licences and maintenance.

The following table shows the analysis of revenue by geographical market:

                           6 months to   6 months to                      Year ended

                           31 December   31 December                      30 June

                           2025          2024                             2025

                           £'000         £'000                            £'000
 APAC                      178,022                  161,366               337,721
 UK (country of domicile)  14,766                     18,825              34,017
 EMEA, excluding UK        82,211                     83,486              173,751
 EMEA                      96,977                   102,311               207,768
 Americas                  90,617                     77,725              167,555
 Total Group revenue       365,616                  341,402               713,044

Revenue in the previous table has been allocated to regions based on the
geographical location of the customer. Countries with individually significant
revenue figures in the context of the Group were:

 

          6 months to   6 months to   Year ended

          31 December   31 December   30 June

          2025          2024          2025

          £'000         £'000         £'000
 China    103,273       87,976        186,495
 USA      79,510        67,345        142,860
 Japan    24,623        25,036        55,682
 Germany  28,186        28,175        49,273

 

There was no revenue from transactions with a single external customer
amounting to 10% or more of the Group's total revenue.

 

3.         Cost of sales

                                                            6 months to 31 December 2025                      6 months to 31 December 2024             Year ended 30 June 2025

                                                            (Unaudited)                                       (Unaudited)                              (Audited)
                                                            Adjusted total  Adjusting items  Statutory total  Adjusted    Adjusting items  Statutory   Adjusted  Adjusting items  Statutory

                                                            £'000           £'000            £'000            total       £'000            total       total     £'000            total

                                                                                                              £'000                        £'000       £'000                      £'000

 Production costs                                           150,556         2,655            153,211           131,486    -                 131,486    272,814   -                        272,814
 Research and development expenditure                       28,194          3,382            31,576           33,781      -                33,781      68,910    -                          68,910
 Other engineering expenditure                              22,629          2,715            25,344           21,758      -                21,758      46,770    4,379                      51,149
 Gross engineering expenditure                              50,823          6,097            56,920           55,539      -                55,539      115,680   4,379                    120,059
 Development expenditure capitalised (net of amortisation)  (3,292)         -                (3,292)          (1,855)     -                (1,855)     (5,574)   -                (5,574)
 Development expenditure impaired                           -               -                -                 -          -                 -          1,818     -                            1,818
 Development expenditure disposed                           -               916              916               -          -                 -           -        -                 -
 Research and development tax credit                        (3,200)         -                (3,200)          (3,110)     -                (3,110)     (5,088)   -                (5,088)
 Total engineering costs                                    44,331          7,013            51,344            50,574     -                 50,574     106,836   4,379            111,215
 Total cost of sales                                        194,887         9,668            204,555          182,060     -                182,060     379,650   4,379                   384,029

 

4.             Financial income and expenses

                                                              6 months to   6 months to   Year ended

                                                              31 December   31 December   30 June

                                                              2025          2024          2025

                                                              £'000         £'000         £'000
 Financial income
 Bank interest receivable                                     4,964          6,091        11,741
 Currency gains                                               1,109         -             -
 Interest on pension schemes' assets                          276           248           503
 Fair value gains from one-month forward currency contracts   -             -             3,360
 Other interest income                                        24            -              913
 Total financial income                                       6,373         6,339         16,517
 Financial expenses
 Currency losses                                              -             1,448         3,899
 Fair value losses from one-month forward currency contracts  719           264           -
 Lease interest                                               317           348           685
 Interest on pension scheme liabilities                       163           -             -
 Interest payable on amounts owed to joint ventures           136           74            371
 Interest payable on borrowings                               19            18            49
 Other interest payable                                       575           69            4,936
 Total financial expenses                                     1,929         2,221         9,940

 

Currency gains relate to revaluations of foreign currency-denominated balances
using latest reporting currency exchange rates. The gains recognised in H1
FY2026 largely related to a depreciation of Sterling relative to the US dollar
affecting US dollar-denominated intragroup balances in the Company. Rolling
one-month forward currency contracts are used to offset currency movements on
certain intragroup balances, with fair value gains and/or losses being
recognised in financial income or expenses.

 

Other interest payable includes liabilities recognised of £575,000 for
historical and non-recurring tax matters, see Note 5 for further details.

 

 

5.             Taxation

 

The income tax expense in the Consolidated income statement has been estimated
at a rate of 21.1% (H1 FY2025: 20.1%), based on management's best estimate of
the full year effective tax rates by geographical unit, applied to half-year
profits. The effective tax rate on adjusted profit before tax in H1 was 21.8%.
This compares to a full year effective tax rate on adjusted profit before tax
of 21.2% in FY2025.

 

Uncertain tax positions

 

In FY2025, the Group recognised a tax liability of £9,154,000 relating to
historical and non-recurring tax matters. The tax matters relate to specific
legacy arrangements which we would not expect to recur. Applicable accounting
standards require a full provision for tax and the associated interest of
£4,852,000, however we continue to seek resolution to these matters which
would reduce these amounts. There has been no change to our conclusion at H1
FY2026 related to the historical and non-recurring tax matters. Additional
interest of £575,000 has been recognised related to the tax liability in H1
FY2026.

 

6.             Earnings per share

 

The earnings per share for the six months ended 31 December 2025 is calculated
on earnings of £36,319,000 (31 December 2024: £45,929,000) and on 72,756,860
shares (31 December 2024: 72,729,059 shares), being the number of shares in
issue during the period. This excludes 31,683 shares (31 December 2024: 59,484
shares) held by the Renishaw Employee Benefit Trust.

 

 

7.             Dividends

                                                                  6 months to   6 months to   Year ended

                                                                  31 December   31 December   30 June

 Dividends paid during the period were:                           2025          2024          2025

                                                                  £'000         £'000         £'000

 FY2025 final dividend paid of 61.3p per share (FY2024: 59.4p)    44,619         43,205       43,205
 FY2025 Interim dividend paid of 16.8p per share (FY2024: 16.8p)  -             -             12,219
 Total dividends paid during the period                           44,619         43,205       55,424

 

All shareholders on the register on 6 March 2026 will be paid an interim
dividend of 16.8p net per share on 7 April 2026, resulting in a dividend
payable of £12,223,000.

 

8.             Property, plant and equipment

 

                        Freehold                           Assets in the

                        land and    Plant and   Motor      course of construction

                        buildings   equipment   vehicles                            Total
                        £'000       £'000       £'000      £'000                    £'000
 Cost
 At 1 July 2025         274,628     309,054     5,962      34,539                    624,183
 Additions              2,746       7,765       79         6,715                    17,305
 Transfers              20,030      6,485       -          (26,515)                 -
 Disposals              (43)        (2,471)     (591)      -                        (3,105)
 Currency adjustment    367         936         59         -                        1,362

 At 31 December 2025    297,728     321,769     5,509      14,739                   639,745

 Depreciation
 At 1 July 2025          53,790     227,715      4,391      -                       285,896
 Charge for the period  3,393       8,208       164        -                        11,765
 Disposals              (21)        (1,728)     (392)      -                        (2,141)
 Currency adjustment    413         632         25         -                        1,070

 At 31 December 2025    57,575      234,827     4,188      -                        296,590

 Net book value
 At 31 December 2025    240,153     86,942      1,321      14,739                   343,155
 At 30 June 2025         220,838     81,339      1,571      34,539                   338,287

 

Additions to assets in the course of construction of £6,715,000 (31 December
2024: £11,385,000) comprise £3,840,000 (31 December 2024: £3,752,000) for
freehold land and buildings and £2,875,000 (31 December 2024: £7,633,000)
for plant and equipment. At the end of the period, assets in the course of
construction, not yet transferred, of £14,739,000 (31 December 2024:
£59,264,000) comprise £10,460,000 (31 December 2024: £35,969,000) for
freehold land and buildings and £4,279,000 (31 December 2024: £23,295,000)
for plant and equipment.

 

9.             Intangible assets

 

                                   Internally          Software licences  Intellectual property and other intangible assets

                        Goodwill   generated

                                   development costs

                                                                                                                             Total
                        £'000      £'000               £'000              £'000                                              £'000
 Cost
 At 1 July 2025          19,882     189,572             12,505             4,879                                              226,838
 Additions              -          5,176               4                  43                                                 5,223
 Disposals              -          (5,827)             -                  -                                                  (5,827)
 Currency adjustment    174        -                   34                 6                                                  214

 At 31 December 2025    20,056     188,921             12,543             4,928                                              226,448

 Amortisation
 At 1 July 2025          9,028      152,407             11,956             2,897                                              176,288
 Charge for the period  -          1,884               103                107                                                2,094
 Disposals              -          (4,911)             -                  -                                                  (4,911)
 Currency adjustment    -          -                   26                 (12)                                               14

 At 31 December 2025    9,028      149,380             12,085             2,992                                              173,485

 Net book value
 At 31 December 2025    11,028     39,541              458                1,936                                              52,963
 At 30 June 2025         10,854    37,165               549                1,982                                              50,550

 

As detailed in the 2025 Annual Report, the key assumption in determining the
value-in-use of intangible assets are sales forecasts. Latest sales forecasts
(and other factors which may impact the business plans) for relevant cash
generating units have been reviewed for indicators of impairment on 31
December 2025. This includes an assessment of our discount rate based on
prevailing market assumptions on 31 December 2025, which has increased to
11.6% based on a higher risk-free rate (31 December 2024: 10.9%). As a result
of the review, no impairments have been recognised in the six months to 31
December 2025 (31 December 2024: nil).

 

10.           Financial instruments

 

There is no significant difference between the fair value of financial assets
and financial liabilities and their book value in the Consolidated balance
sheet. All financial assets and liabilities are held at amortised cost, apart
from the forward exchange contracts which are held at fair value, with changes
going through the Consolidated income statement unless subject to hedge
accounting. The fair values of the forward exchange contracts have been
calculated by a third-party expert, discounting estimated future cash flows on
the basis of market expectations of future exchange rates, representing level
2 in the IFRS 13 fair value hierarchy. There were no transfers between levels
during any period disclosed.

 

Credit risk

The Group carries a credit risk relating to non-payment of trade receivables
by its customers. The Group establishes an allowance for impairment in respect
of trade receivables where recoverability is considered doubtful. In the six
months to 31 December 2025, the Group has generally not experienced a
deterioration in debtor repayments nor in the assumptions used in calculating
allowances for expected credit losses. At 31 December 2025, total expected
credit losses amounted to £5,929,000, being 4.5% of gross trade receivables,
compared with £5,984,000 at 30 June 2025, being 4.4% of gross trade
receivables.

 

Liquidity risk

The Group's approach to managing liquidity is to ensure, as far as possible,
that we will always have sufficient liquidity to meet our liabilities when
due, without incurring unacceptable losses or risking damage to the Group's
reputation. We use monthly cash flow forecasts on a rolling 12-month basis to
monitor cash requirements. Net cash and bank deposits on 31 December 2025
totalled £240,881,000, compared with £273,646,000 at 30 June 2025. This
decrease included a dividend payment of £44,619,000 and cash generation from
operating activities of £30,970,000 during the period. In consideration of
this, the Group remains in a strong liquidity position.

 

Market risk

The Group continues to mitigate market risk on cash flows using USD, EUR and
JPY forward currency contracts. At 31 December 2025 the total nominal value of
USD, EUR and JPY forward contracts held for cash flow hedging purposes was
£466,120,539 (31 December 2024: £450,775,855). At 31 December 2025, there
were no forward contracts becoming ineffective for hedge accounting purposes.
A decrease of 10% in the highly probable revenue forecasts of Renishaw plc and
Renishaw UK Sales Limited, being the hedged item, would result in no forward
contracts becoming ineffective on 31 December 2025.

 

 

11.           Employee benefits

 

The net deficit of the Group's defined benefit pension schemes, on an IAS 19
basis, has reduced from a £9,688,000 liability at 30 June 2025 to a
£9,206,000 liability at 31 December 2025. This mostly relates to a reduction
in liabilities within the Irish and German scheme due to increases in the
discount rate. In FY2024, the Trustee of the UK scheme undertook a buy-in and
insured around 99% of the UK scheme's liabilities by purchasing an insurance
policy. This contract was effective from 19 October 2023 and the value of the
contract is recognised as a UK scheme asset. The buy-in eliminates investment
return, longevity, inflation and funding risks in respect of those liabilities
covered. Changes to other key assumptions from 30 June 2025 to 31 December
2025 have not had a material effect on the schemes.

 

The Group has a reimbursement right in respect of its pension obligation for
the German scheme. At 31 December 2025, the value of reimbursement right has
increased to £14,632,000 (30 June 2025: £12,909,000) due to company
contributions. This asset relates to an insurance policy that reimburses the
Group for pension payments made to scheme member, but is not classified as a
'plan asset' as it is not a qualifying insurance policy.

 

The latest full actuarial valuation of the UK scheme was carried out as at 30
September 2024. The actuarial valuation was completed on 24 December 2025; we
will adopt the latest valuation as part of our full-year accounting at 30 June
2025.

 

Benefits in the UK Fund are subject to a DC underpin at the point of
retirement or transfer out. Historically, this has been allowed for in the
accounts in a consistent manner to current administrative practice and the
triennial funding valuations. During the buy-in process, it was identified
that the drafting of the DC underpin in the UK Fund Rules may require that the
DC underpin is applied in a manner which is different to the administrative
practice which has been applied. The Trustee and Company are currently seeking
legal clarification and advice on this issue, with the intention of correcting
the Rules to match administrative practice. No allowance for this matter has
been made at 31 December 2025 , as management continue to assess to be
unlikely that there will be an increase in liabilities, and due to the
uncertainty of legal treatment and therefore any potential impact on
liabilities.

 

In June 2023, the High Court ruled that certain historic amendments made to
the rules of the Virgin Media pension scheme were invalid without the scheme's
actuary having provided the associated Section 37 certificates. This judgment
was upheld by the Court of Appeal in July 2024, which has implications on
other schemes that were contracted-out on a salary-related basis, and made
amendments between April 1997 and April 2016. The UK scheme was contracted out
until 5 April 2007 and amendments were made during the relevant period and as
such the ruling could have implications for the UK scheme. In June 2025, the
UK Government announced it will introduce legislation to allow affected
pension schemes to retrospectively obtain written actuarial confirmation that
historic benefit changes met the necessary standards. The Company and the
Trustees have commenced a review of all amending documents between 6 April
1997 and 5 April 2016 for the scheme to determine whether proper procedures
were undertaken at the time of the amendments by the Trustees, actuaries and
administrators. The Trustee and Company continue to seek legal advice on this
matter and will act appropriately to obtain retrospective actuarial
confirmation where appropriate. At the date of approving these interim
financial statements, the possible implications, if any, for the UK scheme not
having all Section 37 certificates have not been investigated in detail.
Accordingly, no amendments for this matter have been included in the IAS 19
actuarial valuation as the impact, if any, cannot be reliably assessed.

 

 

12.           Alternative performance measures

 

In accordance with Renishaw's Alternative Performance Measures (APMs) policy
and ESMA Guidelines on Alternative Performance Measures (2015), this section
defines non-IFRS measures that we believe give readers additional useful and
comparable views of our underlying performance. We continue to report Revenue
at constant exchange rates, Adjusted profit before tax, Adjusted earnings per
share, Adjusted operating profit (including by segment), Adjusted operating
profit at constant exchange rates, Adjusted cash flow conversion from
operating activities, and Return on invested capital as APMs.

 

The APMs are calculated consistently with previous years, except for Adjusted
cash flow conversion from operating activities. Adjusted cash flow from
operating activities now adjusts for the cash effect of the adjusting items.
The cash impact of adjusting items on previously reported metrics is not
material and therefore has not been restated.

 

Aside from Revenue at constant exchange rates, all other APMs exclude
infrequently occurring events which impact our financial statements,
recognised according to applicable IFRS, that we believe should be excluded
from these APMs to give readers additional useful and comparable views of our
underlying performance.

 

Revenue at constant exchange rates is defined as revenue recalculated using
the same rates as were applicable to the previous year and excluding forward
contract gains and losses.

 

 Revenue at constant exchange rates                          6 months to 31 December 2025  6 months to 31 December 2024

                                                             £'000                         £'000

 Statutory revenue as reported                               365,616                        341,402
 Adjustment for forward contract gains                       (5,005)                        (12,959)
 Adjustment to restate at previous year exchange rates       5,525                         -
 Revenue at constant exchange rates                          366,136                       328,443
 Year-on-year revenue growth at constant exchange rates      11.5%

 

Adjusted profit before tax, Adjusted profit after tax, Adjusted earnings per
share and Adjusted operating profit are defined as the profit before tax,
earnings per share and operating profit after excluding:

 

-       Cost reduction programme (a)

-       Loss of office payable to Executive Director (b)

-       Closure of drug delivery business (c)

-       Other interest payable on historical and non-recurring tax
matters (d)

(a) Restructuring costs, where applicable during the year, are excluded from
adjusted measures on the basis that they do not frequently recur. In FY2025,
the Group initiated a cost reduction programme to achieve labour cost savings.
The cost of the voluntary and compulsory redundancies has been recognised in
FY2026 based on relevant accounting standards. The Group has recognised
redundancy payments of £14,828,000. The amounts have been recognised in Cost
of sales, Distribution expenditure and Administrative expenditure within the
Consolidated income statement respectively.

 

(b) There may be other items which do not frequently recur, for which it may
be appropriate to exclude from adjusted measures. The Group Finance Director
retired from the Group on the 31 December 2025. The Group recognised costs
related to the loss of office of £1,980,000 in the period, as detailed on
page 98 of the 2025 Annual Report. As the loss of office does not relate to
current year trading performance, the amounts have been excluded from adjusted
measures. The amounts have been recognised in Administrative expenses within
the Consolidated income statement.

 

(c) Restructuring costs, where applicable during the year, are excluded from
adjusted measures on the basis that they do not frequently recur. In FY2025,
the Group made the decision to close the drug delivery business. In FY2026,
the Group incurred further costs, following the decision to sell the drug
delivery business. The Group has recognised income of £250,000 related to the
sale, and a loss on disposal of intangible assets of £916,000. The amounts
have been recognised in Cost of sales, in Gross engineering expenditure,
within the Consolidated income statement respectively.

 

(d) There may be other items which do not frequently recur, for which it may
be appropriate to exclude from adjusted measures. During FY2025, the Group
recognised an interest charge of £4,852,000 and a Taxation charge of
£9,154,000 relating to historical and non-recurring tax matters. The tax
matters relate to specific legacy arrangements which we would not expect to
recur. Applicable accounting standards require a full provision for tax and
the associated interest, however, we continue to seek resolution to these
matters which would reduce these amounts. In H1 FY2026, additional interest of
£575,000 has been recognised related to the tax liability. As the historical
and non-recurring tax matters do not relate to current year trading
performance, the amounts have been excluded from adjusted measures. The amount
has been recognised in Financial expenses within the Consolidated income
statement.

 

 

 Adjusted profit before tax                                          6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                                                     £'000                         £'000                         £'000
 Statutory profit before tax                                         46,032                        57,484                        118,000
 Cost reduction programme                                            14,828                        -                             -
 Loss of office payable to Executive Director                        1,980                         -                             -
 Closure of drug delivery business                                   666                           -                             2,059
 Other interest payable on historical and non-recurring tax matters  575                           -                             4,852
 Closure of Edinburgh research facility                              -                             -                             2,320
 Adjusted profit before tax                                          64,081                        57,484                        127,231

 

 

 Adjusted earnings per share                                                        6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                                                                    £'000                         £'000                         £'000
 Statutory earnings per share                                                       49.9                          63.2                          115.2
 Cost reduction programme                                                           15.4                          -                             -
 Loss of office payable to Executive Director                                       2.0                           -                             -
 Closure of drug delivery business                                                  0.7                           -                             2.1
 Other interest payable on historical and non-recurring tax matters                 0.8                           -                             5.5
 Closure of Edinburgh research facility                                             -                             -                             2.4
 Prior year adjustment taxation charge on historical and non-recurring tax matters  -                             -                             12.6
 Adjusted earnings per share                                                        68.8                          63.2                          137.8

 

 

 Adjusted operating profit                     6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                               £'000                         £'000                         £'000
 Statutory operating profit                    40,062                        51,560                        107,885
 Cost reduction programme                      14,828                        -                             -
 Loss of office payable to Executive Director  1,980                         -                             -
 Closure of drug delivery business             666                           -                             2,059
 Closure of Edinburgh research facility        -                             -                             2,320
 Adjusted operating profit                     57,536                        51,560                        112,264

 

Adjustments to the segmental operating profit

 

 Industrial metrology                          6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                               £'000                         £'000                         £'000
 Operating profit                              21,907                        30,969                        74,130
 Cost reduction programme                      9,086                         -                             -
 Loss of office payable to Executive Director  1,271                         -                             -
 Closure of drug delivery business             -                             -                             -
 Closure of Edinburgh research facility        -                             -                             1,378
 Adjusted operating profit                     32,264                        30,969                        75,708

 

 

 Position measurement                          6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                               £'000                         £'000                         £'000
 Operating profit                              21,648                        28,470                        46,010
 Cost reduction programme                      3,830                         -                             -
 Loss of office payable to Executive Director  411                           -                             -
 Closure of drug delivery business             -                             -                             -
 Closure of Edinburgh research facility        -                             -                             618
 Adjusted operating profit                     25,889                        29,470                        46,628

 

 

 Specialised technologies                      6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                               £'000                         £'000                         £'000
 Operating profit                              (3,493)                       (7,879)                       (12,255)
 Cost reduction programme                      1,912                         -                             -
 Loss of office payable to Executive Director  298                           -                             -
 Closure of drug delivery business             666                           -                             2,059
 Closure of Edinburgh research facility        -                             -                             324
 Adjusted operating profit                     (617)                         (7,879)                       (9,872)

 

Operating profit at constant exchange rates is defined as Operating profit
recalculated using the same rates as applied to the previous year and
excluding forward contract gains and losses.

 

 Operating profit at constant exchange rates                             6 months to 31 December 2025  6 months to 31 December 2024

                                                                         £'000                         £'000

 Operating profit                                                        57,536                        51,560
 Adjustment for forward contract gains                                   (5,005)                       (12,959)
 Adjustment to restate current year at previous year exchange rates      5,222                         -
 Operating profit at constant exchange rates                             57,753                        38,601
 Year-on-year Operating profit growth at constant exchange rates         49.6%

 

Year-on-year adjusted operating profit at constant exchange rates was a
reduction for H1 FY2025 of 4.9%.

 

Adjusted cash flow conversion from operating activities is calculated as
Adjusted cash flow from operating activities as a proportion of Adjusted
operating profit. This is useful for the Board to measure how efficient we are
at converting operating profit into cash. The 31 December 2025 Adjusted cash
flow from operating activities has been adjusted for the cash effect of the
adjusting items, being Cost reduction programme and Closure of drug delivery
business, as well as Income taxed paid, purchase of property, plant and
equipment and intangible assets, and proceeds from sale of property, plant and
equipment and intangible assets. The cash impact of adjusting items on the
year-end 30 June 2025 metric is not material and therefore has not been
restated.

 

 Adjusted cash flow conversion from operating activities                    6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025

                                                                            £'000                         £'000                         £'000
 Statutory cash flow from operating activities                              30,970                        76,241                        147,896
 Cash effect of cost reduction programme                                    14,413                        -                             -
 Cash effect of closure of drug delivery business                           222                           -                             -
 Income taxes paid                                                          15,178                        (1,815)                       6,207
 Purchase of property, plant and equipment and intangible assets            (22,528)                      (25,746)                      (56,558)
 Proceeds from sale of property, plant and equipment and intangible assets  1,023                         2,814                         4,887
 Adjusted cash flow from operating activities                               39,278                        51,494                        102,432
 Adjusted cash flow conversion from operating activities                    68.3%                         99.9%                         91.2%

 

Return on invested capital is the Adjusted profit after tax before bank
interest receivable as a percentage of the Average invested capital in the
preceding 12 months. This is useful for the Board to measure our efficiency in
allocating capital to profitable activities.

 

Adjusted profit after tax before bank interest receivable is calculated as
follows:

                                                                                    6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025
                                                                                    £'000                         £'000                         £'000
 Statutory profit after tax                                                         36,319                        45,929                        83,757
 Cost reduction programme (net of tax)                                              11,232                        -                             -
 Loss of office payable to Executive Director (net of tax)                          1,485                         -                             -
 Closure of drug delivery business (net of tax)                                     500                           -                             1,544
 Other interest payable on historical and non-recurring tax matters (net of tax)    575                           -                             4,026
 Closure of Edinburgh research facility (net of tax)                                -                             -                             1,740
 Prior year adjustment taxation charge on historical and non-recurring tax matters  -                             -                             9,154
 Adjusted profit after tax                                                          50,111                        45,929                        100,221
 Bank interest receivable (net of tax)                                              (3,723)                       (4,568)                       (8,805)
 Profit after tax before bank interest received                                     46,388                        41,361                        91,416

 

Profit after tax before bank interest received for the 12-months to 31
December 2025 was £96.4m.

 

 Return on invested capital (ROIC):  6 months to 31 December 2025  6 months to 31 December 2024  Year ended 30 June 2025  Year ended 30 June 2024
                                     £'000                         £'000                         £'000                    £'000
 Total non-current assets            513,133                       495,272                       506,925                  464,765
 Total current assets                599,581                       564,208                       628,300                  586,618
 Total current liabilities           (131,119)                     (102,677)                     (137,461)                (100,948)
 Less cash and cash equivalent       (78,011)                      (90,161)                      (87,420)                 (122,293)
 Less bank deposits                  (162,870)                     (143,000)                     (186,226)                (95,542)
 Invested capital                    740,714                       723,642                       724,118                  732,600
 Average invested capital            732,178                       715,314                       728,359                  733,715
 Return on invested capital          13.2%                         12.6%                         12.6%                    12.3%

 

Average invested capital in the year is the average of the invested capital at
the beginning of the reporting period and at the end of the reporting period.
The impact on the ROIC metric of the German pension scheme restatement on the
Consolidated balance sheet at 31 December 2024 and 30 June 2024 is not
material and therefore has not been restated.

 

 

13.           Related party transactions

 

Transactions between the Company and its subsidiaries, which are related
parties, have been eliminated on consolidation and are not disclosed in this
note. Full details of the Group's other related party relationships,
transactions and balances are given in the Group's Annual Report for the year
ended 30 June 2025.

 

On 25 November 2025 shares in the Company previously held by the families of
the Company's founders, the late Sir David McMurtry and current Non-executive
Director, John Deer, were transferred to Deltam Holdings Limited ('Deltam')
which now holds 50.25% of the issued share capital and voting rights of the
Company. Under these arrangements the Deer family representatives on the
Deltam board of directors (representing a 27.88% interest in Deltam) can
require all of the Renishaw shares held by Deltam to be voted against a
special resolution of the Company and the McMurtry family representatives on
the Deltam board of directors (representing a 72.12% interest in Deltam) can
require all of the Renishaw shares held by Deltam to be voted in favour of an
ordinary resolution of the Company. If the Deltam board of directors cannot
agree on how to vote the Renishaw shares held by Deltam, then the Deltam board
shall cast the votes as it sees fit. This may include casting some votes in
favour and some votes against the relevant resolution. Certain members of the
McMurtry and Deer families have retained personal holdings of Renishaw shares
representing, in aggregate, 2.64% of the issued shares and these shares are
not subject to the above arrangements.

 

Renishaw International Limited ('RIL') has a 14-day notice deposit agreement
with RLS Merilna tehnika d.o.o. ('RLS'), a joint venture of the Group.
Interest is payable by RIL to RLS at a market rate on a monthly basis. As at
31 December 2025, according to this agreement, the amount RIL had received was
EUR 18.5m (£16.1m equivalent), an increase from EUR 17.0m (£14.5m
equivalent) at 30 June 2025. The amounts are recognised as 'amounts payable to
joint venture' in the Consolidated balance sheet. The total interest payable
on amounts owed to joint ventures during the period was £136,000 (31 December
2024: £74,000).

 

No other related party transactions have taken place in the first six months
of FY2026, or events subsequent to the end of the reporting period, that have
materially affected the financial position or the performance of the Group
during that period.

 

 

14.           Responsibility statement

 

The condensed set of financial statements is the responsibility of, and has
been approved by, the Directors. We confirm that to the best of our knowledge:

 

-       As required by DTR 4.2 of the Disclosure Rules and Transparency
Rules, the condensed set of financial statements, which has been prepared in
accordance with the applicable set of accounting standards, gives a true and
fair view of the assets, liabilities, financial position and profit or loss of
the Company and the undertakings included in the consolidation as a whole. The
Interim report has been prepared in accordance with IAS 34, 'Interim Financial
Reporting', as issued by the International Accounting Standards Board and as
adopted by the UK.

 

-       The Interim report includes a fair review of the information
required by:

(a) DTR 4.2.7 of the Disclosure Rules and Transparency Rules, being an
indication of important events that have occurred during the first six months
of the financial year and their impact on the condensed set of financial
statements; and a description of the principal risks and uncertainties for the
remaining six months of the year; and

(b) DTR 4.2.8 of the Disclosure Rules and Transparency Rules, being related
party transactions that have taken place in the first six months of the
current financial year and that have materially affected the financial
position or performance of the entity during that period; and any changes in
the related party transactions described in the last Annual Report that could
do so.

 

 

On behalf of the Board

 

Will Lee
 

Chief Executive Officer

10 February
2026

 

 

Registered office:         Renishaw plc, New Mills, Wotton-under-Edge,
Gloucestershire GL12 8JR, U.K.

 

 Registered number:                       01106260
 Company Secretary:                       companysecretary@renishaw.com
 Telephone:                               +44 1453 524524
 Website:                                 www.renishaw.com

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR GPUPUPUPQGBU



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Renishaw

See all news