Picture of Rentokil Initial logo

RTO Rentokil Initial News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousLarge CapHigh Flyer

REG - Rentokil Initial PLC - Half Yearly Report <Origin Href="QuoteRef">RTO.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSb4495Fa 

Such measures include adjusted operating profit, adjusted profit
before income tax and adjusted earnings per share 
 
3     excluding computer software 
 
*     2015 comparative results have been restated due to restructuring costs
now being reported within APBITA. 
 
Consolidated balance sheet 
 
                                                                           At 30 June2016  At 31 December2015  
                                                                    Notes  £m              £m                  
 Assets                                                                                                                   
 Non-current assets                                                                                                       
 Intangible assets                                                                         935.0               818.3      
 Property, plant and equipment                                                             553.5               477.1      
 Investments in associated undertakings                                                    26.7                17.7       
 Other investments                                                                         0.1                 0.1        
 Deferred tax assets                                                                       1.0                 2.0        
 Retirement benefit assets                                                 9               337.4               237.0      
 Other receivables                                                                         9.7                 8.5        
 Derivative financial instruments                                          8               -                   1.4        
                                                                                           1,863.4             1,562.1    
                                                                                                                          
 Current assets                                                                                                           
 Other investments                                                                         4.9                 99.3       
 Inventories                                                                               68.8                55.7       
 Trade and other receivables                                                               383.3               329.8      
 Current tax assets                                                                        12.5                10.5       
 Derivative financial instruments                                          8               6.7                 0.8        
 Cash and cash equivalents                                                                 116.9               102.6      
                                                                                           593.1               598.7      
                                                                                                                          
 Liabilities                                                                                                              
 Current liabilities                                                                                                      
 Trade and other payables                                                                  (472.1)             (404.4)    
 Current tax liabilities                                                                   (77.1)              (73.3)     
 Provisions for other liabilities and charges                                              (23.5)              (20.6)     
 Bank and other short-term borrowings                                      7               (172.7)             (332.6)    
 Derivative financial instruments                                          8               (43.3)              (21.7)     
                                                                                           (788.7)             (852.6)    
                                                                                                                          
 Net current liabilities                                                                   (195.6)             (253.9)    
                                                                                                                          
 Non-current liabilities                                                                                                  
 Other payables                                                                            (17.7)              (15.4)     
 Bank and other long-term borrowings                                       7               (1,086.2)           (865.4)    
 Deferred tax liabilities                                                                  (141.0)             (112.8)    
 Retirement benefit obligations                                                            (26.6)              (24.1)     
 Provisions for other liabilities and charges                                              (60.1)              (60.8)     
 Derivative financial instruments                                          8               (18.7)              (17.6)     
                                                                                           (1,350.3)           (1,096.1)  
                                                                                                                          
 Net assets                                                                                317.5               212.1      
                                                                                                                          
 Equity                                                                                                                   
 Capital and reserves attributable to the company's equity holders                         
 Called up share capital                                                                   18.3                18.2       
 Share premium account                                                                     6.8                 6.8        
 Other reserves                                                                            (1,770.3)           (1,768.8)  
 Retained profits                                                                          2,062.5             1,956.1    
                                                                                           317.3               212.3      
 Non-controlling interests                                                                 0.2                 (0.2)      
 Total equity                                                                              317.5               212.1      
                                                                                                                                          
 
 
0.2 
 
(0.2) 
 
Total equity 
 
317.5 
 
212.1 
 
Consolidated statement of changes in equity 
 
                                                                      Called up share capital  Share premium account  Other reserves  Retained earnings  Noncontrolling interests  Total equity  
                                                                      £m                       £m                     £m              £m                 £m                        £m            
                                                                                                                                                                                                 
 At 1 January 2015                                                    18.2                     6.8                    (1,772.0)       1,847.2            (0.2)                     100.0         
                                                                                                                                                                                                 
 Profit for the period                                                -                        -                      -               55.5               0.3                       55.8          
 Other comprehensive income:                                                                                                                                                                     
 Net exchange adjustments offset in reserves                          -                        -                      11.6            -                  -                         11.6          
 Remeasurement of net defined benefit asset/liability                 -                        -                      -               8.0                -                         8.0           
 Effective portion of changes in fair value of cash flow hedge        -                        -                      0.1             -                  -                         0.1           
 Tax related to remeasurement of net defined benefit asset/liability  -                        -                      -               (1.7)              -                         (1.7)         
 Total comprehensive income for the period                            -                        -                      11.7            61.8               0.3                       73.8          
 Transactions with owners:                                                                                                                                                                       
 Dividends paid to equity shareholders                                -                        -                      -               (33.1)             -                         (33.1)        
 Cost of share options and long-term incentive plan                   -                        -                      -               0.9                -                         0.9           
 At 30 June 2015                                                      18.2                     6.8                    (1,760.3)       1,876.8            0.1                       141.6         
                                                                                                                                                                                                 
 At 1 January 2016                                                    18.2                     6.8                    (1,768.8)       1,956.1            (0.2)                     212.1         
                                                                                                                                                                                                 
 Profit for the period                                                -                        -                      -               64.9               0.2                       65.1          
 Other comprehensive income:                                                                                                                                                                     
 Issue of ordinary shares                                             0.1                      -                      -               -                  -                         0.1           
 Amounts received from minority interests                             -                        -                      -               -                  0.2                       0.2           
 Net exchange adjustments offset in reserves                          -                        -                      (0.7)           -                  -                         (0.7)         
 Remeasurement of net defined benefit asset/liability                 -                        -                                      95.9               -                         95.9          
 Effective portion of changes in fair value of cash flow hedge        -                        -                      (0.8)           -                  -                         (0.8)         
 Tax related to remeasurement of net defined benefit asset/liability  -                        -                                      (19.2)             -                         (19.2)        
 Total comprehensive income for the period                            0.1                      -                      (1.5)           141.6              0.4                       140.6         
 Transactions with owners:                                                                                                                                                                       
 Dividends paid to equity shareholders                                -                        -                      -               (37.5)             -                         (37.5)        
 Cost of share options and long-term incentive plan                   -                        -                      -               2.3                -                         2.3           
 At 30 June 2016                                                      18.3                     6.8                    (1,770.3)       2,062.5            0.2                       317.5         
                                                                                                                                                                                                 
 
 
2.3 
 
- 
 
2.3 
 
At 30 June 2016 
 
18.3 
 
6.8 
 
(1,770.3) 
 
2,062.5 
 
0.2 
 
317.5 
 
Treasury shares represent 5.4m (HY 2015: 3.8m) shares held by the Rentokil
Initial Employee Share Trust. The market value of these shares at 30 June 2016
was £10.4m (HY 2015: £5.6m). Dividend income from, and voting rights on, the
shares held by the Trust have been waived. 
 
Analysis of other reserves 
 
                                                                Capital reduction reserve  Legal  Cash flow hedge reserve  Translation reserve  Total      
                                                                £m                         £m     £m                       £m                   £m         
 At 1 January 2015                                              (1,722.7)                  10.4   -                        (59.7)               (1,772.0)  
                                                                                                                                                           
 Net exchange adjustments offset in reserves                    -                          -      -                        11.6                 11.6       
 Effective portion of changes in fair value of cash flow hedge  -                          -      0.1                      -                    0.1        
 Total comprehensive income for the period                      -                          -      0.1                      11.6                 11.7       
 At 30 June 2015                                                (1,722.7)                  10.4   0.1                      (48.1)               (1,760.3)  
                                                                                                                                                           
 At 1 January 2016                                              (1,722.7)                  10.4   0.2                      (56.7)               (1,768.8)  
                                                                                                                                                           
 Net exchange adjustments offset in reserves                    -                          -      -                        (0.7)                (0.7)      
 Effective portion of changes in fair value of cash flow hedge  -                          -      (0.8)                    -                    (0.8)      
 Total comprehensive income for the period                      -                          -      (0.8)                    (0.7)                (1.5)      
 At 30 June 2016                                                (1,722.7)                  10.4   (0.6)                    (57.4)               (1,770.3)  
 
 
(0.8) 
 
(0.7) 
 
(1.5) 
 
At 30 June 2016 
 
(1,722.7) 
 
10.4 
 
(0.6) 
 
(57.4) 
 
(1,770.3) 
 
Consolidated cash flow statement 
 
                                                                                                                       6 months to 30 June  6 months to 30 June  
                                                                                                                       2016                 2015                 
                                                                                                                Notes  £m                   £m                   
 Profit for the period                                                                                                 65.1                 55.8                 
 Adjustments for:                                                                                                                                                
 - Tax                                                                                                                 15.3                 14.4                 
 - Share of profit from associates                                                                                     (3.0)                (2.7)                
 - Net interest credit from pensions                                                                                   (4.3)                (3.0)                
 - Interest income                                                                                                     (5.7)                (5.3)                
 - Interest expense                                                                                                    24.4                 25.2                 
 Reversal of non-cash items:                                                                                                                                     
 - Depreciation and impairment of property, plant and equipment                                                        87.8                 80.4                 
 - Amortisation and impairment of intangible assets1                                                                   20.1                 13.9                 
 - Amortisation of computer software                                                                                   6.0                  5.0                  
 - Other non-cash items                                                                                                1.6                  7.9                  
 Changes in working capital (excluding the effects of acquisitions and exchange differences on consolidation):                                                   
 - Inventories                                                                                                         (6.8)                (2.0)                
 - Trade and other receivables                                                                                         (16.0)               (12.0)               
 - Trade and other payables and provisions                                                                             14.5                 0.3                  
 Cash generated from operating activities                                                                              199.0                177.9                
 Interest received                                                                                                     6.3                  5.0                  
 Interest paid                                                                                                         (28.5)               (28.1)               
 Income tax paid                                                                                                       (17.8)               (14.7)               
 Net cash generated from operating activities                                                                          159.0                140.1                
                                                                                                                                                                 
 Cash flows from investing activities                                                                                                                            
 Purchase of property, plant and equipment                                                                             (89.0)               (77.4)               
 Purchase of intangible fixed assets                                                                                   (8.8)                (5.1)                
 Proceeds from sale of property, plant and equipment                                                                   3.3                  3.6                  
 Acquisition of companies and businesses, net of cash acquired                                                  10     (27.6)               (32.7)               
 Disposal of companies and businesses                                                                                  0.5                  -                    
 Net cash flows from investing activities                                                                              (121.6)              (111.6)              
                                                                                                                                                                 
 Cash flows from financing activities                                                                                                                            
 Issue of ordinary share capital                                                                                       0.1                  -                    
 Dividends paid to equity shareholders                                                                                 (37.5)               (33.1)               
 Interest element of finance lease payments                                                                            (0.6)                (0.4)                
 Capital element of finance lease payments                                                                             (6.6)                (4.5)                
 Cash inflow/(outflow) on settlement of debt related foreign exchange forward contracts                         22.5   (0.3)                
 Proceeds from issue of debt                                                                                           239.4                36.6                 
 Net investment in term deposits                                                                                       94.4                 (47.1)               
 Net loan repayments                                                                                                   (341.4)              -                    
 Net cash flows from financing activities                                                                              (29.7)               (48.8)               
                                                                                                                                                                 
 Net increase/(decrease) in cash and cash equivalents                                                                  7.7                  (20.3)               
 Cash and cash equivalents at beginning of year                                                                        100.5                194.1                
 Exchange gains/(losses) on cash and cash equivalents                                                                  6.8                  (6.5)                
 Cash and cash equivalents at end of the financial period                                                              115.0                167.3                
 
 
167.3 
 
1 excluding computer software 
 
1. General information 
 
The Company is a limited liability company incorporated and domiciled in the
UK with a listing on the London Stock Exchange. The address of its registered
office is Rentokil Initial plc, Riverbank, Meadows Business Park, Blackwater,
Camberley, Surrey, GU17 9AB. 
 
The consolidated half-yearly financial information for the half-year to 30
June 2016 was approved for issue on 28 July 2016. 
 
On pages 60 to 61 of the Annual Report 2015 we set out the group's approach to
risk management and on pages 35 to 37 we define the principal risks that are
most relevant to the group. These risks are described in detail and have
mitigating actions assigned to each of them. In our view the principal risks
remain unchanged from those indicated in the Annual Report 2015 and actions
continue to be taken to substantially mitigate the impact of such risks,
should they materialise. 
 
These interim financial results do not comprise statutory accounts within the
meaning of Section 435 of the Companies Act 2006, and should be read in
conjunction with the Annual Report 2015. Those accounts have been reported
upon by the group's auditors and delivered to the registrar of companies. The
report of the auditors was unqualified, did not include a reference to any
matters to which the auditors drew attention by way of emphasis without
qualifying their report and did not contain statements under section 498(2) or
(3) of the Companies Act 2006. 
 
For all information relating to 2015 results please refer to the Annual Report
2015 which can be accessed here:
http://www.rentokil-initial.com/investors/year-in-review.aspx 
 
2. Basis of preparation 
 
These interim financial statements have been prepared in accordance with IAS
34 Interim Financial Reporting as adopted by the EU. 
 
The annual financial statements of the group are prepared in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the EU.  As
required by the Disclosure and Transparency Rules of the Financial Conduct
Authority, the interim financial statements have been prepared applying the
accounting policies and presentation that were applied in the preparation of
the Company's published consolidated financial statements for the year ended
31 December 2015 except for the changes described in note 3. 
 
After reviewing group cash balances, borrowing facilities and projected cash
flows, the directors believe that the group has adequate resources to continue
operations for the foreseeable future. For this reason they continue to adopt
the going concern basis in preparing the consolidated financial statements. 
 
3. Accounting policies 
 
The accounting policies adopted are consistent with those of the annual
financial statements for the year ended 31 December 2015, as described in
those financial statements. 
 
The preparation of the interim financial information for the half-year ended
30 June 2016 requires management to make estimates and assumptions that affect
the reported amounts of revenues, expenses, assets, liabilities and disclosure
of contingent liabilities at the date of the statement. If in the future such
estimates and assumptions, which are based on management's best judgement at
the date of the statement, deviate from the actual circumstances, the original
estimates and assumptions will be modified as appropriate in the year in which
the circumstances change. 
 
Significant seasonal or cyclical variations in the group's total revenues are
not experienced during the financial year. 
 
Changes in accounting policies 
 
The group has adopted the following amendments to standards with effect from 1
January 2016: 
 
-       Annual improvements to IFRS: September  2014 cycle - amendments to
IFRS 5, IFRS 7, IFRS 10, IFRS 11,  IFRS 12, IAS 19 and IAS 34 
 
-       Amendments resulting from  the disclosure initiative - IAS 1 
 
-       Amendments regarding the clarification of acceptable methods of
depreciation and amortisation - IAS 16 and IAS 38 
 
-       Amendments regarding the application of the consolidation exception -
IAS 28 
 
These standards have had no impact on the financial position or performance of
the group. Consequently, no adjustment has been made to the comparative
financial information as at 31 December 2015 or 30 June 2015. The group has
not early adopted any standard, interpretation or amendment that was issued
but is not yet effective. 
 
4. Segmental information 
 
Segmental information has been presented in accordance with IFRS 8 "Operating
Segments". Reporting segments reflect the internal management organisation and
reporting structures. Each segment is headed by a Regional Managing Director
who reports directly to the Chief Executive and is a member of the Company
Executive Board responsible for the review of group performance. The operating
businesses within each segment report to the Regional Managing Directors. 
 
Profit is shown before amortisation and impairment of intangible assets
(excluding computer software) and one-off items that have had a significant
impact on the results of the group. These costs have been separately
identified as they are not considered to be "business as usual" expenses and
have a varying impact on different businesses and reporting periods. From
January 2016 it was decided that all restructuring costs will now be reported
within APBITA (with the exception of integration costs for significant
acquisitions which will be reported as one-off items and excluded from
APBITA). Restructuring costs consist mainly of costs relating to initiatives
to deliver operational efficiencies and service quality improvements in Europe
and North America. 
 
4. Segmental information (continued) 
 
Revenue and profit excludes revenue and profit from businesses disposed or
closed but includes revenue and profit from acquisitions. Constant exchange
rates (CER) are used to assist with the year on year comparisons. 
 
 Revenue                                                                                                 
 Ongoing operations                                6 months to30 June 2016£m  6 months to30 June 2015£m  
 France                                            149.5                      151.0                      
 Benelux                                           93.5                       94.4                       
 Germany                                           85.1                       82.7                       
 Southern Europe                                   30.3                       30.0                       
 Latin America                                     10.6                       9.2                        
 Europe                                            369.0                      367.3                      
 UK & Ireland                                      114.9                      110.2                      
 Rest of World                                     55.1                       53.1                       
 UK & Rest of World                                170.0                      163.3                      
 Asia                                              57.9                       51.8                       
 North America                                     264.9                      189.4                      
 Pacific                                           66.6                       60.8                       
 Ongoing operations at constant exchange rates     928.4                      832.6                      
 Disposed businesses1                              7.1                        12.9                       
 Continuing operations at constant exchange rates  935.5                      845.5                      
 Foreign exchange                                  51.6                       9.8                        
 Continuing operations at actual exchange rates    987.1                      855.3                      
 
 
 Operating ProfitRestated                             Adjusted profit before restructuring  Restructuringcosts         Adjusted operating profit  Adjustedprofit before restructuring  Restructuring costs        Adjustedoperatingprofit    
 Ongoing operations                                   6 months to30 June 2016£m             6 months to30 June 2016£m  6 months to30 June 2016£m  6 months to30 June 2015£m            6 months to30 June 2015£m  6 months to30 June 2015£m  
 France                                               19.5                                  (0.8)                      18.7                       21.9                                 (1.2)                      20.7                       
 Benelux                                              15.0                                  (1.4)                      13.6                       15.3                                 -                          15.3                       
 Germany                                              20.9                                  (0.2)                      20.7                       21.3                                 -                          21.3                       
 Southern Europe                                      4.5                                   (0.3)                      4.2                        4.3                                  (0.2)                      4.1                        
 Latin America                                        1.4                                   -                          1.4                        1.2                                  -                          1.2                        
 Europe                                               61.3                                  (2.7)                      58.6                       64.0                                 (1.4)                      62.6                       
 UK & Ireland                                         21.2                                  -                          21.2                       19.2                                 (0.1)                      19.1                       
 Rest of World                                        11.9                                  -                          11.9                       11.5                                 (0.1)                      11.4                       
 UK & Rest of World                                   33.1                                  -                          33.1                       30.7                                 (0.2)                      30.5                       
 Asia                                                 5.8                                   -                          5.8                        4.3                                  -                          4.3                        
 North America                                        31.4                                  (1.1)                      30.3                       19.1                                 (0.1)                      19.0                       
 Pacific                                              13.7                                  -                          13.7                       12.4                                 (0.1)                      12.3                       
 Central and regional overheads                       (34.4)                                -                          (34.4)                     (32.3)                               -                          (32.3)                     
 Ongoing operations at constant exchange rates        110.9                                 (3.8)                      107.1                      98.2                                 (1.8)                      96.4                       
 Disposed businesses1                                 (0.3)                                 -                          (0.3)                      (0.3)                                (0.6)                      (0.9)                      
 Continuing operations at constant exchange rates     110.6                                 (3.8)                      106.8                      97.9                                 (2.4)                      95.5                       
 Foreign exchange                                     7.5                                   (0.3)                      7.2                        1.8                                  0.1                        1.9                        
 Continuing operations at actual exchange rates       118.1                                 (4.1)                      114.0                      99.7                                 (2.3)                      97.4                       
 One-off items                                                                                                         (2.1)                                                                                      0.9                        
 Amortisation and impairment of intangible assets2                                                                     (20.1)                                                                                     (13.9)                     
 Operating profit                                                                                                      91.8                                                                                       84.4                       
 Interest payable and similar charges                                                                                  (24.4)                                                                                     (25.2)                     
 Interest receivable                                                                                                   5.7                                                                                        5.3                        
 Net interest credit from pensions                                                                                     4.3                                                                                        3.0                        
 Share of profit from associates (net of tax) - Asia                                                                   3.0                                                                                        2.7                        
 Profit before income tax                                                                                              80.4                                                                                       70.2                       
 
 
70.2 
 
1 disposed businesses are those businesses that have been disposed or exited
and therefore are not included as an ongoing operation 
 
2 excluding computer software 
 
4. Segmental information (continued) 
 
One-off items and amortisation and impairment of intangible assets (at actual
exchange rates) 
 
                       Amortisationand impairment6 months to30 June 2016  Amortisationand Impairment6 months to 30 June 2015  One-off items6 months to30 June 2016  One-off items6 months to 30 June 2015  
                       £m                                                 £m                                                  £m                                    £m                                     
 Europe                2.7                                                3.4                                                 0.3                                   8.0                                    
 UK & Rest of World    2.6                                                2.6                                                 0.2                                   2.0                                    
 Asia                  1.2                                                0.8                                                 0.4                                   0.1                                    
 North America         11.6                                               6.1                                                 1.3                                   (0.3)                                  
 Pacific               0.4                                                0.2                                                 (0.2)                                 -                                      
 Central and regional  1.6                                                0.8                                                 0.1                                   (10.7)                                 
                       20.1                                               13.9                                                2.1                                   (0.9)                                  
 
 
One-off items include £1.0m for the costs associated with the integration of
Steritech in North America. 
 
5. Discontinued operations and disposals 
 
There are no discontinued operations as at 30 June 2016. There were disposals
of two small non-core businesses in Australia and Malaysia for consideration
totalling £0.5m. These do not meet the definition of discontinued operations
but have been excluded from ongoing operations in the segmental analysis (note
4). 
 
6. Dividends 
 
                                                           6 months to 30 June 2016  6 months to 30 June 2015  Year to 31 December 2015  
                                                           £m                        £m                        £m                        
 2014 final dividend paid - 1.82p per share    -     33.1  33.1                      
 2015 interim dividend paid - 0.87p per share  -     -     15.8                      
 2015 final dividend paid - 2.06p per share    37.5  -     -                         
                                               37.5  33.1  48.9                      
                                                                                                                                           
 
 
The directors have declared an interim dividend of 0.99p per share amounting
to £18.1m payable on 14 September 2016 to shareholders on the register at 12
August 2016. The Company has a progressive dividend policy and will take a
view on the level of any growth for 2016 based on the year-end results.  These
interim financial statements do not reflect this dividend payable. 
 
7. Bank and other borrowings 
 
                                    At 30 June 2016  At 31 December 2015  
                                    £m               £m                   
 Non-current                                                              
 RCF and other bank borrowings      318.2            198.8                
 Bond debt                          746.7            653.0                
 Finance lease liabilities          21.3             13.6                 
                                    1,086.2          865.4                
 Current                                                                  
 Bank overdrafts                    1.9              2.1                  
 Bank borrowings                    139.4            0.6                  
 Bond debt                          -                302.3                
 Bond interest accruals             17.7             18.3                 
 Finance lease liabilities          13.7             9.3                  
                                    172.7            332.6                
 Total bank and other borrowings    1,258.9          1,198.0              
 
 
1,258.9 
 
1,198.0 
 
Medium-term notes and bond debt comprises: 
 
                                                Bond interest coupon    Effective hedged interest rate  
 Non-current                                                                                            
 E500m bond due September 2019                  Fixed 3.375%            Fixed 3.62%                     
 E350m bond due October 2021                    Fixed 3.25%             Fixed 3.52%                     
 E50m bond due March 20181                      Float 3M EURIBOR+0.48%  Fixed 0.68%                     
 £1.3m debentures                               Fixed 5.00%             Fixed 5.00%                     
 £0.3m debentures                               Fixed 4.50%             Fixed 4.50%                     
 Average cost of bond debt at period end rates                          3.46%                           
 
 
1 The E50m bond due March 2018 was fixed at 0.57% payable quarterly. The
effective hedge rate is higher than the annual coupon on our bonds due to
discount and fees paid on issuance 
 
Under the £315m RCF with a maturity date of January 2021, a maximum of £270m
can be drawn in cash and the remainder available for guarantees. The marginal
cost of borrowing under the facility at the period end was 0.96%. During the
six months to 30 June 2016, £139.4m of the facility was drawn. 
 
Under the Term loan providing cash drawings of up to £200m and $157m with a
maturity date of December 2018, they were fully drawn during the six months to
30 June 2016. The cost of borrowing under the £200m and $157m loans were 1.52%
and 1.46% respectively. 
 
The carrying values and the fair values of the group's non-current borrowings
are shown on the next page. Fair values are based on cashflows discounted at
the current market rates: 
 
7. Bank and other borrowings (continued) 
 
                                Carrying amount  Carrying amount   Fair Value    Fair Value        
                                30 June 2016     31 December 2015  30 June 2016  31 December 2015  
                                £m               £m                £m            £m                
 Bank borrowings                318.2            198.8             318.2         198.8             
 E500m bond due September 2019  415.1            363.0             455.5         396.1             
 E350m bond due October 2021    289.0            252.6             325.9         278.7             
 E50m bond due March 2018       41.6             36.4              41.6          36.6              
 £1.6m debentures               1.0              1.0               1.7           1.7               
 Finance lease liabilities      21.3             13.6              21.3          13.6              
                                1,086.2          865.4             1,164.2       925.5             
 
 
8. Derivative financial instruments 
 
For all financial instruments held by the group, those that are held at fair
value are to be classified by reference to the source of inputs used to derive
the fair value.  The following hierarchy is used: 
 
Level 1 - unadjusted quoted prices in active markets for identical assets or
liabilities; 
 
Level 2 - inputs other than quoted prices that are observable for the asset or
liability either directly as prices or indirectly through modelling based on
prices; 
 
Level 3 - inputs for the asset or liability that are not based on observable
market data. 
 
The group holds all derivatives at fair value using discounted cash flow
models based on market rates which are observable.  Therefore all derivative
financial instruments and available-for-sale assets held by the group fall
into Level 2.  Contingent consideration payable on acquisitions by the group
falls into Level 3.  No financial instruments have moved between levels in the
period. 
 
                               Fair value assets  Fair value assets  Fair value liabilities  Fair Value liabilities  
                               30 June 2016       31  December 2015  30 June 2016            31 December 2015        
                               £m                 £m                 £m                      £m                      
 Interest rate swaps:                                                                                                
 -       non-hedge             5.7                -                  (13.2)                  (6.4)                   
 -       cash flow hedge       0.8                1.7                (0.7)                   (5.8)                   
 -       net investment hedge  -                  0.4                (44.5)                  (26.1)                  
 Foreign exchange forwards:                                                                                          
 -       non-hedge             -                  -                  (0.6)                   -                       
 Foreign exchange swaps:                                                                                             
 -       non-hedge             0.2                0.1                (3.0)                   (1.0)                   
                               6.7                2.2                (62.0)                  (39.3)                  
 Analysed as follows:                                                                                                
 Current portion               6.7                0.8                (43.3)                  (21.7)                  
 Non-current portion           -                  1.4                (18.7)                  (17.6)                  
                               6.7                2.2                (62.0)                  (39.3)                  
 
 
9. Retirement benefit obligations 
 
Apart from the legally required social security state schemes, the group
operates a number of pension schemes around the world covering many of its
employees. The major schemes are of the defined benefit type with assets held
in separate trustee administered funds. 
 
The principal scheme in the group is the Rentokil Initial 2015 Pension Scheme
in the United Kingdom ("the scheme").  It has a number of defined benefit
sections which are all now closed to new members.  At 30 June 2016 the scheme
was valued at an accounting surplus of £337.4m (December 2015: £237.0m) on the
group's balance sheet. 
 
The scheme is re-appraised semi-annually by independent actuaries based upon
actuarial assumptions in accordance with IAS 19 requirements. The principal
assumptions used for the scheme are shown below. 
 
                             30 June 2016  31 December 2015  
                             £m            £m                
 Weighted average %                                          
 Discount rate               2.7%          3.8%              
 Future salary increases     N/A           N/A               
 Future pension increases    3.0%          3.3%              
 RPI Inflation               3.0%          3.4%              
 CPI Inflation               1.9%          2.3%              
 
 
2.3% 
 
The triennial actuarial valuation of the Rentokil Initial 2015 Pension Scheme
as at 31 December 2015 is substantially complete with the Trustees and the
Company agreeing that the Scheme is now fully funded on a technical provisions
basis. The Trustees have therefore agreed that the annual payments of £3.2m
the Company has been paying into an escrow arrangement each January will not
be required going forward. 
 
In accordance with the terms of the escrow arrangement, the £9.6m currently
held in escrow will also be released back to the Company. The position will be
reviewed at the next actuarial valuation, which is expected to be carried out
at 31 December 2018. 
 
10. Business combinations 
 
The group purchased 100% of the share capital or the trade and assets of 20
companies and businesses in the period.  The total consideration in respect of
acquisitions in the current year was £32.4m. Details of goodwill and the fair
value of net assets acquired are as follows: 
 
                                                6 months to 30 June 2016  6 months to 30 June 2015  
                                                £m                        £m                        
 Purchase consideration:                                                                            
 - Cash paid                                    25.6                      26.6                      
 - Deferred and contingent consideration        6.8                       8.0                       
 Total purchase consideration                   32.4                      34.6                      
 Fair value of net assets acquired              (19.8)                    (12.8)                    
 Goodwill from current period acquisitions      12.6                      21.8                      
 
 
Goodwill represents the synergies, workforce and other benefits expected as a
result of combining the respective businesses. 
 
Deferred consideration of £2.4m is payable in respect of the above
acquisitions. Contingent consideration of £4.4m is payable based on a variety
of conditions including revenue and profit. 
 
The provisional fair value of assets and liabilities arising from acquisitions
in the period are shown below. The provisional fair values will be finalised
in the 2016 financial statements. The fair values are provisional as the
acquisition accounting has not yet been finalised as a result of the proximity
of the acquisitions to the period end. 
 
                                        6 months to 30 June 2016  6 months to 30 June 2015  
                                        £m                        £m                        
 Non-current assets                                                                         
 - Intangible assets                    21.3                      12.8                      
 - Property, plant and equipment        1.0                       1.7                       
 Current assets                         2.2                       1.3                       
 Current liabilities                    (1.5)                     (0.5)                     
 Non-current liabilities                (3.2)                     (2.5)                     
 Net assets acquired                    19.8                      12.8                      
 
 
From the dates of acquisition to 30 June 2016, these acquisitions contributed
£6.2m to revenue and £1.4m to operating profit. If the acquisitions had
occurred on 1 January 2016, the revenue and operating profit of the combined
entity would have amounted to £989.5m and £91.9m respectively. 
 
In relation to the Steritech acquisition in October 2015 there has been an
adjustment to the provisional fair values resulting in an increase in Goodwill
of £4.2m. 
 
In addition £2.2m was paid in respect of deferred and contingent consideration
for prior year acquisitions resulting in the total cash outflow in the period
from current and past period acquisitions, net of cash acquired, of £27.6m. 
 
11. Events occurring after the balance sheet date 
 
There were no significant events occurring after the balance sheet date. 
 
Responsibility statement of the directors in respect of the half-yearly
financial report 
 
We confirm that to the best of our knowledge: 
 
·              the condensed set of financial statements has been prepared in
accordance with IAS 34 Interim Financial Reporting as adopted by the EU 
 
·              the interim management report includes a fair review of the
information required by: 
 
o  DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and 
 
o  DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do so 
 
By Order of the Board 
 
Andy Ransom 
 
Chief Executive 
 
27 July 2016 
 
The directors of Rentokil Initial plc are listed in the Rentokil Initial plc
Annual Report for 31 December 2015.  A list of the current directors is
maintained on the Rentokil Initial website: www.rentokil-initial.com 
 
INDEPENDENT REVIEW REPORT TO RENTOKIL INITIAL PLC 
 
Introduction 
 
We have been engaged by the Company to review the financial statements in the
half-yearly financial report for the six months ended 30 June 2016 which
comprises the consolidated income statement, consolidated balance sheet, 
consolidated statement of comprehensive income, consolidated statement of
changes in equity, consolidated cash flow statement and the related
explanatory notes.  We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the
financial statements. 
 
This report is made solely to the company in accordance with the terms of our
engagement to assist the company in meeting the requirements of the Disclosure
and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority
("the UK FCA"). Our review has been undertaken so that we might state to the
company those matters we are required to state to it in this report and for no
other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company for our review work,
for this report, or for the conclusions we have reached. 
 
Directors' responsibilities 
 
The half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for preparing the
half-yearly financial report in accordance with the DTR of the UK FCA. 
 
As disclosed in note 2, the annual financial statements of the group are
prepared in accordance with IFRSs as adopted by the EU. The financial
statements included in this half-yearly financial report have been prepared in
accordance with IAS 34 Interim Financial Reporting as adopted by the EU. 
 
Our responsibility 
 
Our responsibility is to express to the company a conclusion on the financial
statements in the half-yearly financial report based on our review. 
 
Scope of review 
 
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity issued by the Auditing
Practices Board for use in the UK. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. 
A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK and Ireland) and consequently
does not enable us to obtain assurance that we would become aware of all
significant matters that might be identified in an audit. Accordingly, we do
not express an audit opinion. 
 
Conclusion 
 
Based on our review, nothing has come to our attention that causes us to
believe that the financial statements in the half-yearly financial report for
the six months ended 30 June 2016 is not prepared, in all material respects,
in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA. 
 
Paul Sawdon
for and on behalf of KPMG LLP,
Chartered Accountants
15 Canada Square
London
E14 5GL 
 
27 July 2016 
 
This information is provided by RNS
The company news service from the London Stock Exchange 
 

- More to follow, for following part double click  ID:nRSb4495Fc

Recent news on Rentokil Initial

See all news