REPL — Replek AD Skopje Cashflow Statement
0.000.00%
Last trade - 00:00
- MKD2.84bn
- MKD2.86bn
- MKD1.59bn
- 81
- 68
- 69
- 87
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | MAS | IFRS | — | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 134 | 183 | 135 | 81.9 | 281 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.1 | 15.9 | 78.5 | 1.94 | 8.08 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36.5 | -45 | -77.7 | -60.4 | -17 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 104 | 166 | 148 | 91.3 | 337 |
Capital Expenditures | -76.6 | -90.1 | -88.7 | -110 | -105 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 21.9 | 2.63 | 3.82 | 91.8 | -8.87 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -54.7 | -87.5 | -84.9 | -17.9 | -114 |
Financing Cash Flow Items | — | — | 0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -95.4 | -13.1 | -112 | -8.02 | -137 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -46.3 | 65.3 | -48.3 | 65.3 | 86.3 |