- €25.59m
- €29.88m
- €27.80m
- 67
- 50
- 78
- 75
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | — | — | IAS | IAS | IAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.75 | 0.572 | 0.903 | 1.08 | 0.981 |
Depreciation | |||||
Non-Cash Items | 1.1 | 1.14 | 1.01 | 1.66 | 2.02 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.86 | -1.12 | -1.61 | 1.49 | -0.354 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.881 | 1.55 | 1.4 | 5.36 | 3.83 |
Capital Expenditures | -3.14 | -1.62 | -1.69 | -0.864 | -1.19 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.219 | 1.51 | 0.821 | -0.917 | -0.177 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -3.36 | -0.106 | -0.871 | -1.78 | -1.37 |
Financing Cash Flow Items | -0.603 | -0.55 | — | — | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.05 | -1.01 | 1.31 | -3.95 | -3.17 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.434 | 0.431 | 1.85 | -0.369 | -0.708 |