- CA$13.50m
- CA$10.16m
- $2.79m
- 78
- 34
- 72
- 64
C2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.417 | 0.91 | 0.657 | -0.541 | -1.69 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.414 | 0.512 | 0.08 | 0.215 | 0.221 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.538 | -0.152 | -0.015 | 0.511 | -0.084 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.315 | 1.15 | 0.957 | 0.259 | -1.48 |
Capital Expenditures | -0.04 | -0.005 | -0.005 | -0.013 | -0.002 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.01 | 0.033 | 0.021 | 0.001 | -0.379 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.03 | 0.027 | 0.016 | -0.011 | -0.381 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 0.124 | 0.038 | -0.053 | -0.05 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.285 | 1.3 | 1.01 | 0.195 | -1.9 |