Picture of RM logo

RM. RM News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologySpeculativeSmall CapMomentum Trap

REG - RM PLC - Preliminary Results <Origin Href="QuoteRef">RM.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSB6887Da 

STATEMENT                                                                                                  
 for the year ended 30 November 2014                                                                                               
                                                               Year ended 30 November 2014  Year ended 30 November 2013  
                                                               Note                         £000                         £000      
 Profit before tax                                                                          15,757                       9,435     
 Investment income                                                                          1,193                        1,649     
 Finance costs                                                                              (476)                        (730)     
 Profit from operations                                                                     16,474                       10,354    
 Adjustments for:                                                                                                                  
 Impairment of goodwill                                                                     -                            328       
 Amortisation of acquisition related intangible assets                                      303                          195       
 Amortisation of other intangible assets                                                    417                          582       
 Depreciation and impairment of property, plant and equipment                               3,415                        3,919     
 Gain on sale of operations                                                                 (429)                        (1,387)   
 Loss on disposals of other intangible assets                                               73                           736       
 Gain on disposals of property, plant and equipment                                         (398)                        (118)     
 (Gain)/loss on foreign exchange derivatives                                                (83)                         75        
 Share-based payment charge                                                                 932                          507       
 Increase in provisions                                                                     1,339                        7,777     
 Defined benefit pension scheme administration cost            13                           475                          391       
 Operating cash flows before movements in working capital                                   22,518                       23,359    
 (Increase)/decrease in inventories                                                         (55)                         4,238     
 Decrease in receivables                                                                    2,792                        20,383    
 Decrease in payables:                                                                                                             
 - decrease in trade and other payables                                                     (708)                        (10,779)  
 - decrease in onerous lease and dilapidations provisions      11                           (836)                        (1,331)   
 - decrease in employee-related restructuring provisions       11                           (4,348)                      (1,155)   
 - decrease in other provisions                                11                           (289)                        (52)      
 Cash generated from operations                                                             19,074                       34,663    
 Defined benefit pension scheme cash contributions             13                                                                  
 - deficit catch-up payments and scheme expenses                                            (3,821)                      (4,384)   
 - pension escrow account                                                                   (8,000)                      -         
 Tax paid                                                                                   (2,527)                      (1,790)   
 Borrowing facilities arrangement and commitment fees                                       (353)                        (451)     
 Interest paid                                                                              -                            (20)      
 Income on sale of finance lease debt                                                       55                           289       
 Net cash inflow from operating activities                                                  4,428                        28,307    
 Investing activities                                                                                                              
 Interest received                                                                          403                          441       
 Repayment of loans by third parties                                                        33                           -         
 Proceeds of sale of operations                                                             -                            336       
 Proceeds on disposal of property, plant and equipment                                      661                          420       
 Purchases of property, plant and equipment                                                 (2,597)                      (1,980)   
 Purchases of other intangible assets                                                       (1)                          (68)      
 Increase in short-term deposits                               9                            -                            (6,000)   
 Net cash used in investing activities                                                      (1,501)                      (6,851)   
 
 
 Financing activities                                                             
 Dividends paid                                             7  (3,028)   (2,834)  
 Special dividend paid                                      7  (14,678)  -        
 (Repayment of)/net proceeds from vehicle finance leases       (530)     771      
 Proceeds of share capital issue, net of share issue costs     22        -        
 Net cash used in financing activities                         (18,214)  (2,063)  
 Net (decrease)/increase in cash and cash equivalents          (15,287)  19,393   
 Cash and cash equivalents at the beginning of the year        57,169    37,823   
 Effect of foreign exchange rate changes                       11        (47)     
 Cash and cash equivalents at the end of the year           9  41,893    57,169   
                                                                                  
 
 
1. Preliminary announcement 
 
The preliminary results for the year ended 30 November 2014 have been prepared
in accordance with those International Accounting Standards (IAS) and
International Financial Reporting Standards (IFRS) issued by the International
Accounting Standards Board (IASB) and adopted for use in the EU and therefore
comply with Article 4 of the EU IAS Regulation applied in accordance with the
provisions of the Companies Act 2006. However, this announcement does not
contain sufficient information to comply with IFRS. The Group expects to
publish a full Strategic report, Directors' report and financial statements
which will be delivered before the Company's annual general meeting on 25
March 2015. The full Strategic report and Directors' report and  financial
statements will be published on the Group's website at www.rmplc.com. 
 
The financial information set out in this preliminary announcement does not
constitute the Group's statutory accounts for the year ended 30 November 2014.
 Statutory accounts for 2013 have been delivered to the Registrar of Companies
and those for 2014 will be delivered following the Company's annual general
meeting. The auditor's reports on both the 2014 and 2013 accounts were
unqualified, did not draw attention to any matters by way of emphasis without
qualifying their report and did not contain statements under s498(2) or (3) of
the Companies Act 2006 or equivalent preceding legislation. 
 
This Preliminary announcement was approved by the Board of Directors on 2
February 2015. 
 
Consolidated income statement presentation 
 
The Income Statement is presented in three columns. This presentation is
intended to give a better guide to business performance by separately
identifying the following adjustments to profit which are considered
exceptional in nature or with potential significant variability year on year
in non-cash items which might mask underlying trading performance: the
amortisation of acquisition related intangible assets; the impairment of
goodwill; the gain/loss on sale of operations; share-based payment charges;
restructuring costs; changes in the provision for onerous lease contracts; and
exceptional credit on settlement. The columns extend down the Income Statement
to allow the tax and earnings per share impacts of these transactions to be
disclosed.  Equivalent material adjustments to profit arising in future years,
including increases in or reversals of items recorded, will be disclosed in a
consistent manner. 
 
Basis of preparation 
 
The financial statements have been prepared on the historical cost basis
except for certain financial instruments, share-based payments and pension
assets and liabilities which are measured at fair value. The preparation of
financial statements, in conformity with generally accepted accounting
principles, requires the use of estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Although these
estimates are based on the Directors' best knowledge of current events and
actions, actual results ultimately may differ from those estimates. 
 
Significant accounting policies 
 
The accounting policies used for the preparation of this announcement have
been applied consistently. 
 
2. Operating segments 
 
The Group's business is supplying products, services and solutions to the UK
and international education markets. 
 
The Group is structured into three operating divisions:  RM Resources
(previously known as Education Resources), RM Results (previously Assessment
and Data Services) and RM Education (previously Education Technology). 
 
A full description of each division, together with comments on its performance
and outlook, is given in the Strategic report. 
 
This Segmental analysis shows the result and assets of these divisions. 
Revenue is that earned by the Group from third parties. 
 
 Segmental results                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                     RM         RM       RM         Corporate  Total      
 Year ended 30 November 2014                                                                                                                                                                                                                                                                                                                                         Resources  Results  Education  Services            
                                                                                                                                                                                                                                                                                                                                                                     £000       £000     £000       £000       £000       
 Revenue:                                                                                                                                                                                                                                                                                                                                                                                                                 
 UK                                                                                                                                                                                                                                                                                                                                                                  53,903     27,136   110,712    -          191,751    
 Europe                                                                                                                                                                                                                                                                                                                                                              4,052      37       315        -          4,404      
 North America                                                                                                                                                                                                                                                                                                                                                       994        -        206        -          1,200      
 Asia                                                                                                                                                                                                                                                                                                                                                                2,980      119      -          -          3,099      
 Rest of the world                                                                                                                                                                                                                                                                                                                                                   875        535      680        -          2,090      
                                                                                                                                                                                                                                                                                                                                                                     62,804     27,827   111,913    -          202,544    
 Adjusted profit from operations                                                                                                                                                                                                                                                                                                                                     10,330     4,648    7,700      (4,152)    18,526     
 Investment income                                                                                                                                                                                                                                                                                                                                                                                             476        
 Adjusted finance costs                                                                                                                                                                                                                                                                                                                                                                                        (924)      
 Adjusted profit before tax                                                                                                                                                                                                                                                                                                                                                                                    18,078     
 Adjustments  (see note 1)                                                                                                                                                                                                                                                                                                                                                                                     (2,321)    
 Profit before tax                                                                                                                                                                                                                                                                                                                                                                                             15,757     
                                                                                                                                                                                                                                                                                                                                                                     RM         RM       RM         Corporate  Total      
 Year ended 30 November 2013

Recent news on RM

See all news