- $22.66bn
- $21.46bn
- $2.80bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -71.1 | -258 | -503 | -934 | -1,159 |
Depreciation | |||||
Non-Cash Items | 18.1 | 82.2 | 387 | 660 | 902 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 125 | 656 | 700 | 513 | 507 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 99.2 | 524 | 659 | 369 | 458 |
Capital Expenditures | -84.7 | -113 | -101 | -428 | -334 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.399 | 16.1 | -45.7 | -13.4 | -2,491 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -84.3 | -97 | -147 | -441 | -2,825 |
Financing Cash Flow Items | 50 | 0 | -2.34 | -2.11 | -0.75 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.1 | 165 | 1,598 | 43.6 | 67.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 68 | 592 | 2,110 | -26.8 | -2,299 |