RUM — Rocky Mountain Liquor Cashflow Statement
0.000.00%
- CA$5.26m
- CA$19.16m
- CA$41.48m
- 69
- 86
- 35
- 68
Annual cashflow statement for Rocky Mountain Liquor, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.84 | 1.52 | 1.14 | 0.278 | 0.463 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.67 | 0.673 | 0.712 | 0.055 | 0.003 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.066 | 0.439 | -0.178 | 0.103 | 0.611 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 2.07 | 4.09 | 2.83 | 1.88 | 2.2 |
Capital Expenditures | -0.082 | -0.061 | -0.148 | -0.088 | -0.206 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.011 | 0.141 | 0 | 0.051 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.071 | 0.081 | -0.148 | -0.037 | -0.206 |
Financing Cash Flow Items | -0.092 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.03 | -4.28 | -2.71 | -1.82 | -1.87 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.037 | -0.106 | -0.029 | 0.029 | 0.12 |