Picture of Rotork logo

ROR Rotork News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsBalancedLarge CapHigh Flyer

REG - Rotork PLC - 2023 Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230808:nRSH5716Ia&default-theme=true

RNS Number : 5716I  Rotork PLC  08 August 2023

 Tuesday 8(th) August 2023

Rotork plc

2023 Interim Results

Good first half, expectations for the full year unchanged

 

 Adjusted highlights                   H1 2023   H1 2022   % change  OCC(3) % change
 Order intake(1)                       £386.9m   £340.1m   +13.8%    +11.9%
 Revenue                               £334.7m   £280.0m   +19.5%    +17.2%
 Adjusted(2) operating profit          £65.3m    £53.3m    +22.5%    +20.2%
 Adjusted(2) operating margin          19.5%     19.0%     +50bps    +50bps
 Adjusted(2) basic earnings per share  5.8p      4.8p      +21.9%    +19.7%
 Cash conversion(4)                    116%      68%       -         -
 Reported highlights                   H1 2023   H1 2022   % change
 Revenue                               £334.7m   £280.0m   +19.5%
 Operating profit                      £59.4m    £44.0m    +34.9%
 Operating margin                      17.7%     15.7%     +200bps
 Profit before tax                     £60.2m    £44.6m    +35.1%
 Basic earnings per share              5.3p      3.9p      +34.9%
 Interim dividend                      2.55p     2.40p     +6.3%

 

Summary

·    Order intake increased 11.9% year-on-year OCC, largely driven by
volume, resulting in a record order book at period end

·    Revenue increased 17.2% year-on-year OCC against a more supply-chain
disrupted comparative period, and despite some supply-chain challenges
continuing. All divisions grew at rates consistent with the Group, with Target
Segments delivering premium growth as expected

·    Good progress under all Growth+ pillars with new product and digital
services launched and a bolt-on technology platform acquisition

·    Adjusted operating margins 50bps higher at 19.5% reflecting increased
volumes partly offset by Growth+ investments. The reported operating profit
margin was 17.7%

·    ROCE(4) was 32.7% (up 570bps). Strong balance sheet retained with
closing net cash of £97.8m (December 2022: £105.9m) reflecting 116% cash
conversion and a £20m special pension contribution which facilitated a
buy-in, further de-risking the pension scheme

Kiet Huynh, Chief Executive, commenting on the results, said:

"I'm pleased with our performance in the first half, in particular with
double-digit year-on-year growth in orders and sales, the improvement in
operating margin and the progress made under the Growth+ strategy.

 

The outlook for all our divisions is positive and we entered the second half
with a record order book. Whilst mindful of residual supply chain challenges,
we anticipate delivering further progress in 2023 in line with expectations on
an OCC basis."

( )

(1) Order intake represents the value of orders received during the period.

(2) Adjusted(4) figures exclude the amortisation of acquired intangible assets
and other adjustments (see note 4).

(3) OCC(4) is organic constant currency results restated at 2022 exchange
rates.

(4) Adjusted figures, organic constant currency ('OCC') figures, cash
conversion and ROCE are alternative performance measures and are used
consistently throughout these results. They are defined in full and reconciled
to the reported measures in note 2.

 

 Rotork plc                                  Tel:  +44 (0)1225 733 200
 Kiet Huynh, Chief Executive
 Jonathan Davis, Finance Director
 Andrew Carter, Investor Relations Director

 FTI Consulting                              Tel:  + 44 (0)20 3727 1340
 Nick Hasell / Susanne Yule

 

 

There will be a meeting for analysts and institutional investors at 9.30am GMT
today in the Library at the offices of JPMorgan Cazenove, 60 Victoria
Embankment, London EC4Y 0JP. The presentation will also be webcast, with
access via https://www.investis-live.com/rotork/64a8143a2be9e4130067c8af/sahka
(https://www.investis-live.com/rotork/64a8143a2be9e4130067c8af/sahka) . Please
join the webcast a few minutes before 9.30am to complete registration.

 

 

Summary

 

Purpose

 

Our Purpose and sustainability vision are one and the same: keeping the world
flowing for future generations. We want to help drive the transition to a
sustainable future where environmental resources are used responsibly. We have
a major role to play in new energies and technologies that will support the
transition to a low carbon economy, as well as helping preserve natural
resources such as fresh water and reducing energy sector methane emissions.

 

Performance

 

The safety of colleagues, partners and visitors is Rotork's number one
priority and the Group's vision for health and safety is zero harm. In the
first half of 2023 the lost-time injury rate was 0.07, an encouraging
improvement on the 0.20 in the first half of 2022, in part reflecting the
extensive work completed across the Group to implement its 12 Global Safety
Standards. The Total Recordable Injury Rate in H1 2023 was 0.20 (H1 2022:
0.39).

 

Order intake increased 13.8% year-on-year to £386.9m (11.9% on an organic
constant currency or OCC basis). All three divisions booked higher orders,
with Oil & Gas and Water & Power strongly ahead. Oil & Gas order
intake was the largest it has been in a six-month period since 2019. Orders,
which overall continue to be driven predominantly by customers' operational
spend, included more large orders than seen for some time.

 

Whilst the period saw benefits from supply chain improvement measures, the
supply chain challenges faced in recent years have not entirely disappeared.
During the period the Group experienced amongst other things disruption to the
supply of semi-finished components such as circuit boards. Rotork is working
together with its suppliers to improve availability and saw some improvement
in deliveries towards the end of the period.

 

Group revenue was 19.5% higher year-on-year (17.2% higher OCC), benefiting
from a lower level of supply chain challenges. Higher volumes contributed
around two-thirds of the Group sales increase. Oil & Gas sales rose 19.5%
(16.4% OCC), driven by the Americas and Europe, Middle East & Africa
('EMEA') regions. CPI sales were 19.0% ahead (17.2% OCC), with all geographic
regions higher. Water & Power sales were up 20.4% (18.7% OCC), with all
regions ahead and the Americas seeing a particularly strong improvement.

 

By geography, Asia Pacific revenues by destination grew mid-single digits
year-on-year on an OCC basis driven by solid performances from CPI and Water
& Power. EMEA sales grew double digits, benefiting from Oil & Gas
strength. Americas revenues were also ahead double digits (OCC) with all
divisions delivering strong growth.

 

Rotork Site Services, Rotork's global service network and a key differentiator
in the industry, performed well with revenue growth broadly in-line with the
Group overall. The recently launched enhanced Intelligent Asset Management
predictive analytics system has been well received by customers and has good
momentum.

 

Adjusted operating profit was 22.5% higher year-on-year (20.2% at OCC) at
£65.3m, reflecting volume growth and positive net price/mix which together
were partly offset by annual wage inflation, investment in our Growth+
strategy and the bringing forward of salary increases. Adjusted operating
margins were 50bps ahead year-on-year at 19.5%. Reported profit before tax was
£60.2m.

 

Return on capital employed was 32.7% (H1 2022: 27.0%), benefiting from the
increase in adjusted operating profit. Cash conversion was 116% (H1 2022:
68%). First half cash conversion benefited from the normalisation of
receivables balances which were unusually high at the December year-end.
Rotork's balance sheet remains strong, with a closing net cash position of
£97.8m after a £20m special pension contribution which facilitated a buy-in,
further de-risking the pension scheme.

 

Rotork is targeting net-zero by 2035 for scopes 1 and 2 and to encourage
achievement during the period incorporated near-term absolute scope 1 and 2
reduction targets into its long-term incentive plan. Good progress was made
securing renewable energy contracts and these are now in place at more than a
fifth of Rotork sites. Rotork is targeting net-zero by 2045 for scope 3. This
is a medium-term project and the foundations have been laid by building
sustainability goals into our product development process.

 

Market update

 

The outlook for the end markets we serve remains positive.

 

The recovery in oil & gas sector activity first experienced in the second
half of 2021 continued through the first half of 2023. Hydrocarbons will have
an important role in the world's energy mix for years to come and following an
extended period of industry under-investment a catch-up is now underway.
Whilst hydrocarbon prices have fallen from the highs of 2022, they remain
above incentive levels in most regions and large project activity remains
elevated. The events in Ukraine have also necessitated a reconsideration of
energy security risks with the result that LNG is having a larger role.

 

Methane emissions reduction remains an industry priority and our IQTF has been
established as the leading electric actuator for upstream oil & gas choke
valve applications. COP28, to be held in Dubai in November, is expected to
call for a step-up in policy and financing efforts directed at methane
emissions reduction.

 

The metals and mining sectors are major beneficiaries of the global mega
trends of electrification and decarbonisation, and significant new resources
and processing plants are scheduled to be commissioned in the next couple of
years. Metals benefiting from the transition include aluminium, cobalt,
copper, lithium and nickel.

 

The United States' Inflation Reduction Act and the European Union's similar
initiatives are supporting the carbon capture and storage and hydrogen sectors
and we saw a marked pick-up in enquiries and quotation activity in the period.
If passed, the United States' Environmental Protection Agency's proposed new
carbon pollution standards are expected to provide further stimulus,
particularly to the carbon capture sector.

 

The water and wastewater sector continues to increase investment in new and
existing infrastructure. The sector is focused on delivering water
availability, improving water quality, reducing leakage and climate change
adaptation. The desalination segment remains active, and new market
opportunities are presenting themselves (for example, desalination plants in
hydrogen facilities).

 

Growth+ strategy update

 

In November 2022 we presented our new Growth+ strategy at a Capital Markets
Event. The starting point of Growth+ is our purpose, 'keeping the world
flowing for future generations'. Our Purpose remains a powerful motivator, and
it drives everything we do. It recognises the important part that we play in
making our world a great place in which to live, but also the role we can play
helping improve the safety, environmental and social performances of not just
ourselves, but also those of our end users, customers, suppliers and
communities.

 

Our vision is for Rotork to be the leader in intelligent flow control. This
recognises the ever-increasing importance of connectivity to our end users.
Today's intelligent flow control systems not only ensure safety, they are also
reliable, efficient and easy to use and play a vital role in ensuring the
uptime of our end users' operations (including through predictive and
preventative maintenance).

 

Growth+ is designed to deliver our ambition of mid to high single-digit
revenue growth and mid 20s adjusted operating profit margins over time. The
levers are its three pillars of Target Segments, Customer Value and Innovative
Products & Services, each underpinned by our 'Enabling a Sustainable
Future' initiatives.

 

We made good progress in Target Segments, which delivered premium growth in
the period. Successes in Oil & Gas included in the North American upstream
methane emissions reduction segment, where our IQTF range has established
itself as the leading electric actuator for choke valve applications, and in
LNG where we won a sizeable order for actuation equipment destined for a major
liquefaction project in the United States. Successes in CPI included being
chosen to supply a large actuation package to a major nickel/cobalt processing
plant in Indonesia. Water & Power won a very significant network
automation project in the Middle East.

 

During the half year we accelerated our business transformation. We are
transforming Rotork through implementing and integrating common systems and
processes throughout the Group. This will improve efficiency and ultimately
deliver improved lead times and an enhanced customer experience. An important
milestone was passed in Q1 with the successful first deployment of our new
Enterprise Resource Planning system at our Bath site. The Microsoft Dynamics
365 based system integrates into our existing Group-wide Customer Relationship
Management application. Implementation across all sites will take place over
the next 3-4 years.

 

Our Innovative Products & Services pillar also has good momentum. During
the period we launched the IQ3 Pro and its accompanying smartphone app. The
new IQ3 offers greater connectivity than its predecessor and the smartphone
app enables intelligent configuration and operation. Our enhanced Intelligent
Asset Management condition monitoring and analytics software has been well
received by customers who appreciate its expanded diagnostic and predictive
functions. After the period end we made a small acquisition adding a compact
high torque electric valve actuator range to our product offering.

 

Capital allocation

 

We retain a strong balance sheet, with a net cash position of £97.8m at the
period end (31 December 2022: £105.9m). This, together with good cash
generation, provides us with the financial flexibility to pursue our organic
investment plans, pay a progressive dividend and execute our targeted M&A
strategy. We regularly review our capital needs, in line with our capital
allocation strategy, and have demonstrated discipline and flexibility in our
use of buybacks and dividends to deliver returns for shareholders. In the
event that in the future we determine we have surplus cash, we will return it
to shareholders via share buybacks.

 

On 4 August Rotork acquired Montreal (Canada) headquartered Hanbay Inc
("Hanbay"). Hanbay designs and manufactures compact, high torque electric
valve actuators for both non-hazardous and hazardous applications. The
acquisition expands Rotork's electric actuator offering and is fully
consistent with all three pillars of the Growth+ strategy and increases the
percentage sales contribution of our Eco-transition portfolio. Hanbay sales in
2023 are expected to be in the region of CAD10m with margins in-line with the
Rotork Group average.

 

We recognise the importance of a growing dividend to our shareholders and are
committed to a progressive dividend policy subject to satisfying cash
requirements. The Board is declaring an interim dividend of 2.55p per share
which is equivalent to 2.3 times cover based on adjusted earnings per share.

 

The interim dividend will be payable on 22 September 2023 to shareholders on
the register on 18 August 2023.  The ex-dividend date is 17 August 2023.
The last date to elect for the Dividend Reinvestment Plan ('DRIP') is 4
September 2023.

 

Board update

 

Ann Christin Andersen has decided that due to other commitments she will not
seek re-election as a Director of Rotork at the AGM in April 2024. When Ann
Christin steps down she will have served Rotork for more than five years. We
thank Ann Christin for her service and will announce her replacement in due
course.

 

Outlook

 

The outlook for all our divisions is positive and we entered the second half
with a record order book. Whilst mindful of residual supply chain challenges,
we anticipate delivering further progress in 2023 in line with expectations on
an OCC basis.

 

 

Divisional review

 

Oil & Gas

 

 £m                         H1 2023  H1 2022  Change   OCC(3) Change
 Revenue                    146.1    122.3    +19.5%   +16.4%
 Adjusted operating profit  31.3     23.6     +33.0%   +30.3%
 Adjusted operating margin  21.4%    19.3%    +210bps  +230bps

 

Oil & Gas sales were 16% ahead year-on-year (OCC) against a supply-chain
disrupted comparative period. Divisional revenues benefited from both volume
and selling price increases. All segments grew and downstream sales
represented 47% of the total (52% in H1 2022); upstream 29% (24%) and
midstream 24% (24%).

 

The EMEA geographic region reported double-digit revenue growth year-on-year
(OCC), with all three segments (upstream, midstream and downstream) strongly
ahead, benefiting from increased activity in the Middle East. The Americas
reported the strongest growth with US upstream benefiting from the increase in
methane emissions reduction related sales. In APAC, double-digit year-on-year
revenue growth in the upstream segment was not sufficient to offset lower
downstream and midstream sales, reflecting the non-repeat of larger projects.

 

The division's adjusted operating profit was £31.3m, 33.0% up year-on-year.
Positive pricing more than offset adverse product mix and any impact of higher
material costs. The benefit of strong volume growth, improved labour
productivity and a slower rate of overhead growth resulted in adjusted
operating margins rising 210 basis points to 21.4%.

 

Oil & Gas' focus on target segments delivered notable successes during the
period. The Rotork IQTF established itself as the leading electric actuator
for wellhead choke valve methane emissions reduction applications in the North
American upstream market. In the LNG segment Oil & Gas received a major
actuation package order from a liquefaction project in Texas. In India the
Rotork team won a large order for electric actuators and controls systems,
together with a five-year maintenance and service contract, for a
multi-location tank farm automation project.

 

 

Chemical, Process & Industrial ("CPI")

 

 £m                         H1 2023  H1 2022  Change   OCC(3) Change
 Revenue                    110.4    92.8     +19.0%   +17.2%
 Adjusted operating profit  25.0     22.7     +10.0%   +8.4%
 Adjusted operating margin  22.7%    24.5%    -180bps  -180bps

 

CPI is a supplier of specialist actuators and instruments for niche
applications in the broad chemical, process industry and industrial sectors.
The division serves a broader range of end markets than Rotork's other
divisions and typically has a shorter order backlog.

 

The division delivered a good sales performance with revenues 19% higher
year-on-year. Asia Pacific sales grew year-on-year OCC, benefiting from our
coverage expansion initiative and growth in target segments including HVAC and
mining. EMEA revenue growth was in the mid-teens. The Americas was CPI's
fastest growing geographic region.

 

The division's adjusted operating profit was £25.0m, 10% higher than the
prior year. Adjusted operating margins fell 180 basis points to 22.7%.
Particularly strong revenue growth in fluid power actuators contributed to a
negative product mix which, even with improved direct labour productivity,
meant a decline in gross margin. With overheads then increasing slightly ahead
of the Group average this resulted in a 180bps reduction in adjusted operating
margin.

 

CPI is benefiting from the pursuit of its chosen Growth+ target segments such
as decarbonisation (hydrogen and carbon capture, usage and storage),
chemicals, HVAC (semi-conductor, lithium-ion battery and data centre) and
mining. Rotork's electric and fluid power actuators and MasterStation control
systems were selected to control fluids at a major new ethylene (chemical)
multi-phase project in China. Rotork Schischek explosion proof actuators were
specified as part of a HVAC upgrade at a pharmaceutical ingredient plant in
Switzerland. Rotork's electric actuators and emergency shutdown duty
fluid-powered actuators were chosen to automate a major nickel/cobalt
processing plant in Indonesia.

 

 

Water & Power

 

 £m                         H1 2023  H1 2022  Change   OCC(3) Change
 Revenue                    78.1     64.9     +20.4%   +18.7%
 Adjusted operating profit  17.0     13.4     +27.1%   +25.6%
 Adjusted operating margin  21.8%    20.7%    +110bps  +110bps

 

Water & Power is a supplier of premium actuators, predominantly electric,
and gearboxes for applications in the water, wastewater treatment and power
generation sectors. The water segment contributed 68% of divisional sales in
the period (66% in H1 2022).

 

Sales in the half were ahead 19% year-on-year (OCC) against a particularly
supply-chain disrupted comparative period. Asia Pacific sales were low-teens
ahead year-on-year (OCC). Sales in the Americas grew strongly year-on-year
driven by higher water sector activity and was the fastest growing geographic
region. EMEA sales grew year-on-year benefiting from higher power station
refurbishment revenues.

 

The division's adjusted operating profit was £17.0m, 27.1% higher year on
year. Volume accounted for more of the revenue increase in this division than
the other two and, with positive product mix, this more than covered any
material cost increases. This, together with improved labour productivity,
resulted in adjusted operating margins increasing 110 basis points to 21.8%
despite overheads growing fastest in this division.

 

The division made good progress in its target segments of water
infrastructure, waste and wastewater treatment, desalination and alternative
energy during the period. Rotork actuators were selected by a Middle Eastern
end user for a large water infrastructure network automation project. Rotork's
IQ3 electric actuator range was picked for a major upgrade project at a
drinking water purification plant in the United States Midwest. In the
alternative energy space, Rotork IQ series intelligent electric actuators were
chosen to control cooling circuits on HVDC platforms destined for North Sea
(UK) offshore wind farms.

 

By order of the Board

Kiet Huynh

Chief Executive

7 August 2023

 

 

 

 Financial Key Performance Indicators (KPIs)

              H1 2023  H1 2022  FY 2022
 Revenue growth              19.5%    -2.9%    12.8%
 Adjusted operating margin   19.5%    19.0%    22.3%
 Cash conversion             116.4%   68.1%    76.0%
 Return on capital employed  32.7%    27.0%    31.3%
 Adjusted EPS growth         21.9%    -12.7%   13.2%

 

 The KPIs are defined below:

 ·    Revenue growth is defined as the increase in revenue divided by
 comparative period revenue.

 ·    Adjusted operating margin is defined as adjusted operating profit as
 a percentage of revenue (note 2a).

 ·    Cash conversion is defined as cash flow from operating activities
 before tax outflows, payments for adjusted items and the pension charge to
 cash adjustment as a percentage of adjusted operating profit (note 2g).

 ·    Return on capital employed is defined as adjusted operating profit as
 a percentage of average capital employed. Capital employed is defined as
 shareholders' funds less net cash held and less the pension fund surplus net
 of related deferred tax liability (note 2d).

 ·    Adjusted EPS growth is defined as the increase/(decrease) in adjusted
 basic EPS (based on adjusted profit after tax) divided by the comparative
 period adjusted basic EPS (note 2c).

 Adjusted items

 Adjusted profit measures are presented alongside reported results as we
 believe they provide a useful comparison of underlying business trends and
 performance from one period to the next. The Group believes alternative
 performance measures, which are not considered to be a substitute for, or
 superior to, IFRS measures, provide stakeholders with additional helpful
 information on the performance of the business.

 The reported profit measures are adjusted to exclude amortisation of acquired
 intangibles, business transformation costs associated with the implementation
 of a new ERP system and integration with business processes, and other
 adjustments that are considered to be significant and where treatment as an
 adjusted item provides stakeholders with additional useful information to
 assess the trading performance of the Group on a consistent basis. Further
 details of adjusted items are provided in note 4.

£m                 Reported results  Amortisation  Gain on property disposal  Business transformation cost  Other Adjustments

                                                                 Adjusted results

 Operating profit   59.4              0.6           (0.7)                      5.9                           0.1                65.3
 Profit before tax  60.2              0.6           (0.7)                      5.9                           0.1                66.1
 Tax                (14.7)            (0.1)         0.1                        (1.4)                         -                  (16.1)
 Profit after tax   45.5              0.5           (0.6)                      4.5                           0.1                50.0

 

 Financial position

 The balance sheet remains strong and we ended the period with net cash of
 £97.8m (Dec 2022: £105.9m). Net cash comprises cash balances of £105.3m
 less loans and borrowings and leases of £7.5m.

 Net working capital (note 2e) has decreased by £10.8m since the year end to
 £173.5m at the period end; this was largely driven by trade receivables.
 December 2022 trade receivables were higher due to sales being weighted
 towards the end of the year, and this has unwound driving part of the
 reduction together with a reduction in days sales outstanding, which is two
 days lower compared with the year end at 56 days. In total, net working
 capital as a percentage of sales was 25.9% compared with 28.7% in December
 2022 and 28.1% in June 2022. The decrease in working capital has resulted in
 cash conversion of 116.4% of adjusted operating profit into operating cash, up
 from 68.1% in the first half of 2022.

 Taxation

 The estimated effective tax rate used for the year ending 31 December 2023 is
 24.5% (2022 actual rate: 24.9%). Removing the impact of the adjusted items
 provides a more comparable measure and, on this basis, the adjusted effective
 tax rate is 24.5% (2022: 23.9%).

 Retirement benefits

 The Group operates two defined benefit pension schemes, the larger of which is
 in the UK. Both the UK and US schemes are closed to future accrual. During the
 period the Group made a special contribution of £20m to the Rotork Pension
 and Life Assurance Scheme. This contribution, together with some of the
 existing assets, were used to purchase a bulk annuity covering the UK scheme's
 existing pensioner liabilities. This has been accounted for as a buy-in. The
 pension scheme has moved from a deficit of £8.0m at 31 December 2022 to a
 surplus of £9.3m at 30 June 2023, principally due to the special
 contribution.

 Currency

 Overall, currency tailwinds increased revenue by £6.6m (2.3%) compared with
 the first half of 2022. The average US dollar rate was $1.23 (H1 2022: $1.30)
 and the average Euro rate was €1.14 (H1 2022: €1.19), whilst the rates at
 30 June 2023 were $1.27 and €1.16 respectively (30 June 2022: $1.22 and
 €1.16).

 Dividend

 The Board has declared an interim dividend of 2.55p (H1 2022: 2.40p) per
 ordinary share. The interim dividend will be paid on 22 September 2023 to
 shareholders on the register at the close of business on 18 August 2023.

 Principal risks and uncertainties

 The Group has an established risk management process as part of the corporate
 governance framework set out in the 2022 Annual Report and Accounts. The
 principal risks and uncertainties facing our businesses are monitored on an
 ongoing basis in line with the Corporate Governance Code. The risk management
 process is described in detail on pages 86 to 89 of the 2022 Annual Report and
 Accounts. The Group's principal risks and uncertainties were reviewed by the
 Board and the Board have concluded that they remain applicable for the second
 half of the financial year. A more detailed description of the Group's
 principal risks and uncertainties is set out on pages 90 to 97 of the 2022
 Annual Report and Accounts.

 Risk update

 Whilst there has been no change in the principal risks and uncertainties under
 review by the business since the risks disclosed in the 2022 Annual Report,
 the following risk updates are noted:

 ·    Geopolitical instability - remains at an elevated level with
 potential knock-on impacts to other risks such as supply chain disruption. The
 Group continues to monitor potential impacts and where possible put in place
 mitigations to reduce the impact in those underlying risks.

 ·    Supply chain disruption - remains as one of our key risks with
 component shortages and constraints driving delays in specific areas. This is
 a change to prior periods where the shortages and constraints were more
 widespread. Management actions to secure the supply of key components have
 mitigated potentially more severe outcomes.

 ·    Cybersecurity - we are responding to the external threat of
 increasingly sophisticated cyberattacks by investing in our cyber strategy.

 ·    Various strategic initiatives continue to respond to our risks and in
 the period the Group has seen positive engagement on People and Health &
 Safety risks in particular.

 Emerging risks

 We continue to monitor and review emerging risks, which are those risks that
 are hard to determine the severity. Risks under review include those in
 relation to geo-political events, technological, social, environmental,
 climate and sustainability risks.

 Principal risks and uncertainties

 1. Decline in market confidence: A decline in government and private sector
 confidence and spending will lead to cancellations of expected projects or
 delays to existing expenditure commitments. This lower investment in Rotork's
 traditional market sectors would result in a smaller addressable market, which
 in turn could lead to a reduction in revenue from that sector.

2. Increased competition: Increased competition on price, product or
 technology offering leading to a loss of sales globally or market share.

3. Geopolitical instability: Increasing social and political instability
 results in disruption and increased protectionism in key geographic markets.
 Business disruption could impact our sales and might ultimately lead to loss
 of assets located in the affected region.

4. Health & Safety: The nature of Rotork's core business and geographical
 locations involves potential risks to the health and safety of our employees
 or other stakeholders.

5. Compliance with laws and regulations: Failure of our staff or third parties
 who we do business with to comply with law or regulation or to uphold our high
 ethical standards and values.

 6. Climate commitments: We do not deliver against our commitment to enable a
 sustainable future and Rotork is not recognised by our stakeholders as being
 part of the solution, leading to reputational damage.

7. People: Our people, epitomised through our Stronger Together value, are
 critical to delivering our culture and plans. An inability to attract, retain
 and develop key and diverse talent could mean we fail to successfully deliver
 our strategic goals.

 8. Major in-field product failure: Major in-field failure of a new or existing
 Rotork product potentially leading to a product recall, major on-site warranty
 programme or the loss of an existing or potential customer.

9. Supply chain disruption: Supply chain disruption which may arise such as a
 tooling failure at a key supplier, logistics issue, severe weather events
 impacting key suppliers which would cause disruption to manufacturing at a
 Rotork factory.

10. Critical IT system failure and cybersecurity: Failure to provide, maintain
 and update the systems and infrastructure required by the Rotork business.
 Failure to protect Rotork operations, sensitive or commercial data, technical
 specifications and financial information from cybercrime.

 11. Business change management: The delivery of our strategic initiatives
 relies upon our ability to deliver a series of key change programmes without
 causing business disruption or having a negative impact to our day-to-day
 operations.

 Statement of Directors' Responsibilities

 The directors confirm that, to the best of their knowledge, this condensed
 consolidated interim financial information has been prepared in accordance
 with IAS 34 as adopted by the United Kingdom, the interim financial statements
 give a true and fair view of the consolidated assets, liabilities, financial
 position and profit of the Company and its group companies taken as a whole;
 and that the interim management report includes a fair review of the
 information required by DTR 4.2.7R and DTR 4.2.8R, namely:

 ·    An indication of important events that have occurred during the first
 six months and their impact on the condensed set of financial statements, and
 a description of the principal risks and uncertainties for the remaining six
 months of the financial year; and

 ·    Material related-party transactions in the first six months, and any
 material changes in the related-party transactions described in the last
 annual report.

 These interim financial statements and the interim management report are the
 responsibility of, and have been approved by, the directors. A list of the
 current directors can be found in the "About Us" section of the Rotork
 website: www.rotork.com (http://www.rotork.com) .

 By order of the Board

 Kiet Huynh

 Chief Executive

 7 August 2023

 Independent Review Report to Rotork plc

 Conclusion

 We have been engaged by the company to review the condensed set of financial
 statements in the half-yearly financial report for the six months ended 30
 June 2023 which comprises the condensed consolidated income statement, the
 condensed consolidated statement of comprehensive income and expense, the
 condensed consolidated balance sheet, the condensed consolidated statement of
 changes in equity, the condensed consolidated cash flow statement and related
 notes 1 to 17.

 Based on our review, nothing has come to our attention that causes us to
 believe that the condensed set of financial statements in the half-yearly
 financial report for the six months ended 30 June 2023 is not prepared, in all
 material respects, in accordance with United Kingdom adopted International
 Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of
 the United Kingdom's Financial Conduct Authority.

 Basis for Conclusion

 We conducted our review in accordance with International Standard on Review
 Engagements (UK) 2410 "Review of Interim Financial Information Performed by
 the Independent Auditor of the Entity" issued by the Financial Reporting
 Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim
 financial information consists of making inquiries, primarily of persons
 responsible for financial and accounting matters, and applying analytical and
 other review procedures. A review is substantially less in scope than an audit
 conducted in accordance with International Standards on Auditing (UK) and
 consequently does not enable us to obtain assurance that we would become aware
 of all significant matters that might be identified in an audit. Accordingly,
 we do not express an audit opinion.

 As disclosed in note 1, the annual financial statements of the group are
 prepared in accordance with United Kingdom adopted international accounting
 standards. The condensed set of financial statements included in this
 half-yearly financial report has been prepared in accordance with United
 Kingdom adopted International Accounting Standard 34, "Interim Financial
 Reporting".

 Conclusion Relating to Going Concern

 Based on our review procedures, which are less extensive than those performed
 in an audit as described in the Basis for Conclusion section of this report,
 nothing has come to our attention to suggest that the directors have
 inappropriately adopted the going concern basis of accounting or that the
 directors have identified material uncertainties relating to going concern
 that are not appropriately disclosed.

 This Conclusion is based on the review procedures performed in accordance with
 this ISRE (UK) 2410; however future events or conditions may cause the entity
 to cease to continue as a going concern.

 Responsibilities of the directors

 The directors are responsible for preparing the half-yearly financial report
 in accordance with the Disclosure Guidance and Transparency Rules of the
 United Kingdom's Financial Conduct Authority.

 In preparing the half-yearly financial report, the directors are responsible
 for assessing the group's ability to continue as a going concern, disclosing
 as applicable, matters related to going concern and using the going concern
 basis of accounting unless the directors either intend to liquidate the
 company or to cease operations, or have no realistic alternative but to do so.

 Auditor's Responsibilities for the review of the financial information

 In reviewing the half-yearly financial report, we are responsible for
 expressing to the group a conclusion on the condensed set of financial
 statements in the half-yearly financial report. Our Conclusion, including our
 Conclusion Relating to Going Concern, are based on procedures that are less
 extensive than audit procedures, as described in the Basis for Conclusion
 paragraph of this report.

 Use of our report

 This report is made solely to the company in accordance with ISRE (UK) 2410.
 Our work has been undertaken so that we might state to the company those
 matters we are required to state to it in an independent review report and for
 no other purpose. To the fullest extent permitted by law, we do not accept or
 assume responsibility to anyone other than the company, for our review work,
 for this report, or for the conclusions we have formed.

 Deloitte LLP

 Statutory Auditor

 London, United Kingdom

 7 August 2023

 Condensed consolidated Income Statement

                                                              First half  First half  Full year
                                                              2023        2022        2022
                                                       Notes  £000        £000        £000

 Revenue                                               3      334,691     280,014     641,812
 Cost of sales                                                (182,890)   (155,222)   (350,079)
 Gross profit                                                 151,801     124,792     291,733
 Other income                                                 929         374         1,620
 Distribution costs                                           (2,922)     (2,939)     (6,197)
 Administrative expenses                                      (90,265)    (78,160)    (163,177)
 Other expenses                                               (144)       (39)        (372)
 Operating profit                                      3      59,399      44,028      123,607
 Finance income                                        5      3,235       1,791       3,049
 Finance expense                                       6      (2,388)     (1,229)     (2,554)
 Profit before tax                                            60,246      44,590      124,102

 Income tax expense                                    7      (14,749)    (10,882)    (30,901)

 Profit for the period                                        45,497      33,708      93,201

 Attributable to:
 Owners of the parent                                         45,687      33,741      93,243
 Non-controlling interests                                    (190)       (33)        (42)
                                                              45,497      33,708      93,201

 Basic earnings per share                              9      5.3p        3.9p        10.9p
 Diluted earnings per share                            9      5.3p        3.9p        10.8p

 Operating profit                                             59,399      44,028      123,607

 Adjustments:
 -     Amortisation of acquired intangible assets             618         3,096       7,051
 -     Other adjustments                               4      5,277       6,179       12,587
 Adjusted operating profit                                    65,294      53,303      143,245

 Adjusted basic earnings per share                     2      5.8p        4.8p        12.7p
 Adjusted diluted earnings per share                   2      5.8p        4.8p        12.7p

 

The KPIs are defined below:

·    Revenue growth is defined as the increase in revenue divided by
comparative period revenue.

·    Adjusted operating margin is defined as adjusted operating profit as
a percentage of revenue (note 2a).

·    Cash conversion is defined as cash flow from operating activities
before tax outflows, payments for adjusted items and the pension charge to
cash adjustment as a percentage of adjusted operating profit (note 2g).

·    Return on capital employed is defined as adjusted operating profit as
a percentage of average capital employed. Capital employed is defined as
shareholders' funds less net cash held and less the pension fund surplus net
of related deferred tax liability (note 2d).

·    Adjusted EPS growth is defined as the increase/(decrease) in adjusted
basic EPS (based on adjusted profit after tax) divided by the comparative
period adjusted basic EPS (note 2c).

Adjusted items

Adjusted profit measures are presented alongside reported results as we
believe they provide a useful comparison of underlying business trends and
performance from one period to the next. The Group believes alternative
performance measures, which are not considered to be a substitute for, or
superior to, IFRS measures, provide stakeholders with additional helpful
information on the performance of the business.

 

The reported profit measures are adjusted to exclude amortisation of acquired
intangibles, business transformation costs associated with the implementation
of a new ERP system and integration with business processes, and other
adjustments that are considered to be significant and where treatment as an
adjusted item provides stakeholders with additional useful information to
assess the trading performance of the Group on a consistent basis. Further
details of adjusted items are provided in note 4.

 

 £m                 Reported results  Amortisation  Gain on property disposal  Business transformation cost  Other Adjustments

                                                                                                                                Adjusted results

 Operating profit   59.4              0.6           (0.7)                      5.9                           0.1                65.3
 Profit before tax  60.2              0.6           (0.7)                      5.9                           0.1                66.1
 Tax                (14.7)            (0.1)         0.1                        (1.4)                         -                  (16.1)
 Profit after tax   45.5              0.5           (0.6)                      4.5                           0.1                50.0

 

 

Financial position

The balance sheet remains strong and we ended the period with net cash of
£97.8m (Dec 2022: £105.9m). Net cash comprises cash balances of £105.3m
less loans and borrowings and leases of £7.5m.

 

Net working capital (note 2e) has decreased by £10.8m since the year end to
£173.5m at the period end; this was largely driven by trade receivables.
December 2022 trade receivables were higher due to sales being weighted
towards the end of the year, and this has unwound driving part of the
reduction together with a reduction in days sales outstanding, which is two
days lower compared with the year end at 56 days. In total, net working
capital as a percentage of sales was 25.9% compared with 28.7% in December
2022 and 28.1% in June 2022. The decrease in working capital has resulted in
cash conversion of 116.4% of adjusted operating profit into operating cash, up
from 68.1% in the first half of 2022.

 

Taxation

The estimated effective tax rate used for the year ending 31 December 2023 is
24.5% (2022 actual rate: 24.9%). Removing the impact of the adjusted items
provides a more comparable measure and, on this basis, the adjusted effective
tax rate is 24.5% (2022: 23.9%).

 

Retirement benefits

The Group operates two defined benefit pension schemes, the larger of which is
in the UK. Both the UK and US schemes are closed to future accrual. During the
period the Group made a special contribution of £20m to the Rotork Pension
and Life Assurance Scheme. This contribution, together with some of the
existing assets, were used to purchase a bulk annuity covering the UK scheme's
existing pensioner liabilities. This has been accounted for as a buy-in. The
pension scheme has moved from a deficit of £8.0m at 31 December 2022 to a
surplus of £9.3m at 30 June 2023, principally due to the special
contribution.

 

Currency

Overall, currency tailwinds increased revenue by £6.6m (2.3%) compared with
the first half of 2022. The average US dollar rate was $1.23 (H1 2022: $1.30)
and the average Euro rate was €1.14 (H1 2022: €1.19), whilst the rates at
30 June 2023 were $1.27 and €1.16 respectively (30 June 2022: $1.22 and
€1.16).

 

Dividend

The Board has declared an interim dividend of 2.55p (H1 2022: 2.40p) per
ordinary share. The interim dividend will be paid on 22 September 2023 to
shareholders on the register at the close of business on 18 August 2023.

 

Principal risks and uncertainties

The Group has an established risk management process as part of the corporate
governance framework set out in the 2022 Annual Report and Accounts. The
principal risks and uncertainties facing our businesses are monitored on an
ongoing basis in line with the Corporate Governance Code. The risk management
process is described in detail on pages 86 to 89 of the 2022 Annual Report and
Accounts. The Group's principal risks and uncertainties were reviewed by the
Board and the Board have concluded that they remain applicable for the second
half of the financial year. A more detailed description of the Group's
principal risks and uncertainties is set out on pages 90 to 97 of the 2022
Annual Report and Accounts.

 

Risk update

Whilst there has been no change in the principal risks and uncertainties under
review by the business since the risks disclosed in the 2022 Annual Report,
the following risk updates are noted:

·    Geopolitical instability - remains at an elevated level with
potential knock-on impacts to other risks such as supply chain disruption. The
Group continues to monitor potential impacts and where possible put in place
mitigations to reduce the impact in those underlying risks.

·    Supply chain disruption - remains as one of our key risks with
component shortages and constraints driving delays in specific areas. This is
a change to prior periods where the shortages and constraints were more
widespread. Management actions to secure the supply of key components have
mitigated potentially more severe outcomes.

·    Cybersecurity - we are responding to the external threat of
increasingly sophisticated cyberattacks by investing in our cyber strategy.

·    Various strategic initiatives continue to respond to our risks and in
the period the Group has seen positive engagement on People and Health &
Safety risks in particular.

 

Emerging risks

We continue to monitor and review emerging risks, which are those risks that
are hard to determine the severity. Risks under review include those in
relation to geo-political events, technological, social, environmental,
climate and sustainability risks.

 

Principal risks and uncertainties

1. Decline in market confidence: A decline in government and private sector
confidence and spending will lead to cancellations of expected projects or
delays to existing expenditure commitments. This lower investment in Rotork's
traditional market sectors would result in a smaller addressable market, which
in turn could lead to a reduction in revenue from that sector.

2. Increased competition: Increased competition on price, product or
technology offering leading to a loss of sales globally or market share.

3. Geopolitical instability: Increasing social and political instability
results in disruption and increased protectionism in key geographic markets.
Business disruption could impact our sales and might ultimately lead to loss
of assets located in the affected region.

4. Health & Safety: The nature of Rotork's core business and geographical
locations involves potential risks to the health and safety of our employees
or other stakeholders.

5. Compliance with laws and regulations: Failure of our staff or third parties
who we do business with to comply with law or regulation or to uphold our high
ethical standards and values.

6. Climate commitments: We do not deliver against our commitment to enable a
sustainable future and Rotork is not recognised by our stakeholders as being
part of the solution, leading to reputational damage.

7. People: Our people, epitomised through our Stronger Together value, are
critical to delivering our culture and plans. An inability to attract, retain
and develop key and diverse talent could mean we fail to successfully deliver
our strategic goals.

8. Major in-field product failure: Major in-field failure of a new or existing
Rotork product potentially leading to a product recall, major on-site warranty
programme or the loss of an existing or potential customer.

9. Supply chain disruption: Supply chain disruption which may arise such as a
tooling failure at a key supplier, logistics issue, severe weather events
impacting key suppliers which would cause disruption to manufacturing at a
Rotork factory.

10. Critical IT system failure and cybersecurity: Failure to provide, maintain
and update the systems and infrastructure required by the Rotork business.
Failure to protect Rotork operations, sensitive or commercial data, technical
specifications and financial information from cybercrime.

11. Business change management: The delivery of our strategic initiatives
relies upon our ability to deliver a series of key change programmes without
causing business disruption or having a negative impact to our day-to-day
operations.

 

 

 

Statement of Directors' Responsibilities

 

The directors confirm that, to the best of their knowledge, this condensed
consolidated interim financial information has been prepared in accordance
with IAS 34 as adopted by the United Kingdom, the interim financial statements
give a true and fair view of the consolidated assets, liabilities, financial
position and profit of the Company and its group companies taken as a whole;
and that the interim management report includes a fair review of the
information required by DTR 4.2.7R and DTR 4.2.8R, namely:

 

·    An indication of important events that have occurred during the first
six months and their impact on the condensed set of financial statements, and
a description of the principal risks and uncertainties for the remaining six
months of the financial year; and

·    Material related-party transactions in the first six months, and any
material changes in the related-party transactions described in the last
annual report.

These interim financial statements and the interim management report are the
responsibility of, and have been approved by, the directors. A list of the
current directors can be found in the "About Us" section of the Rotork
website: www.rotork.com (http://www.rotork.com) .

 

 

By order of the Board

Kiet Huynh

Chief Executive

7 August 2023

 

 

 

Independent Review Report to Rotork plc

 

Conclusion

 

We have been engaged by the company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
June 2023 which comprises the condensed consolidated income statement, the
condensed consolidated statement of comprehensive income and expense, the
condensed consolidated balance sheet, the condensed consolidated statement of
changes in equity, the condensed consolidated cash flow statement and related
notes 1 to 17.

 

Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2023 is not prepared, in all
material respects, in accordance with United Kingdom adopted International
Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of
the United Kingdom's Financial Conduct Authority.

 

Basis for Conclusion

 

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410 "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" issued by the Financial Reporting
Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim
financial information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.

 

As disclosed in note 1, the annual financial statements of the group are
prepared in accordance with United Kingdom adopted international accounting
standards. The condensed set of financial statements included in this
half-yearly financial report has been prepared in accordance with United
Kingdom adopted International Accounting Standard 34, "Interim Financial
Reporting".

 

Conclusion Relating to Going Concern

 

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.

 

This Conclusion is based on the review procedures performed in accordance with
this ISRE (UK) 2410; however future events or conditions may cause the entity
to cease to continue as a going concern.

 

Responsibilities of the directors

 

The directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.

 

In preparing the half-yearly financial report, the directors are responsible
for assessing the group's ability to continue as a going concern, disclosing
as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative but to do so.

 

 

Auditor's Responsibilities for the review of the financial information

 

In reviewing the half-yearly financial report, we are responsible for
expressing to the group a conclusion on the condensed set of financial
statements in the half-yearly financial report. Our Conclusion, including our
Conclusion Relating to Going Concern, are based on procedures that are less
extensive than audit procedures, as described in the Basis for Conclusion
paragraph of this report.

 

Use of our report

 

This report is made solely to the company in accordance with ISRE (UK) 2410.
Our work has been undertaken so that we might state to the company those
matters we are required to state to it in an independent review report and for
no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company, for our review work,
for this report, or for the conclusions we have formed.

 

 

Deloitte LLP

Statutory Auditor

London, United Kingdom

7 August 2023

 

 

 

Condensed consolidated Income Statement

 

 

First half

First half

Full year

 

2023

2022

2022

Notes

£000

£000

£000

 

 

Revenue

3

334,691

280,014

641,812

Cost of sales

 

(182,890)

(155,222)

(350,079)

Gross profit

 

151,801

124,792

291,733

Other income

 

929

374

1,620

Distribution costs

 

(2,922)

(2,939)

(6,197)

Administrative expenses

 

(90,265)

(78,160)

(163,177)

Other expenses

 

(144)

(39)

(372)

Operating profit

3

59,399

44,028

123,607

Finance income

5

3,235

1,791

3,049

Finance expense

6

(2,388)

(1,229)

(2,554)

Profit before tax

 

60,246

44,590

124,102

 

 

 

 

 

Income tax expense

7

(14,749)

(10,882)

(30,901)

 

 

 

Profit for the period

 

45,497

33,708

93,201

 

Attributable to:

 

 

Owners of the parent

 

45,687

33,741

93,243

Non-controlling interests

 

(190)

(33)

(42)

 

45,497

33,708

93,201

 

Basic earnings per share

9

5.3p

3.9p

10.9p

Diluted earnings per share

9

5.3p

3.9p

10.8p

 

Operating profit

Adjustments:

 

 

59,399

 

44,028

 

123,607

 

-     Amortisation of acquired intangible assets

 

618

3,096

7,051

-     Other adjustments

4

5,277

6,179

12,587

Adjusted operating profit

 

65,294

53,303

143,245

 

 

Adjusted basic earnings per share

2

5.8p

4.8p

12.7p

Adjusted diluted earnings per share

2

5.8p

4.8p

12.7p

 

 

 

 

 

 

 Condensed consolidated Statement of Comprehensive Income and Expense

                                                                        First half  First half  Full year
                                                                        2023        2022        2022
                                                                        £000        £000        £000

 Profit for the period                                                  45,497      33,708      93,201

 Other comprehensive income and expense
 Items that may be subsequently reclassified to the income statement:
 Foreign currency translation differences                               (22,669)    19,676      21,928
 Effective portion of changes in fair value of cash flow                1,250       (1,786)     (1,627)

hedges net of tax
                                                                        (21,419)    17,890      20,301
 Items that are not subsequently reclassified to the income statement:
 Actuarial (loss)/gain in pension scheme net of tax                     (5,340)     11,412      (4,932)
 Income and expenses recognised directly in equity                      (26,759)    29,302      15,369

 Total comprehensive income for the period                              18,738      63,010      108,570
 Attributable to:
 Owners of the parent                                                   18,861      63,043      108,561
 Non-controlling interests                                              (123)       (33)        9
                                                                        18,738      63,010      108,570

 

 

 

 

 Condensed consolidated Balance Sheet

                                                     30 June  30 June  31 Dec
                                                     2023     2022     2022
                                              Notes  £000     £000     £000
 Goodwill                                            219,292  224,575  228,005
 Intangible assets                                   21,022   24,337   20,579
 Property, plant and equipment                       70,260   79,507   78,726
 Derivative financial instruments                    -        -        74
 Deferred tax assets                                 15,277   10,428   15,965
 Other receivables                                   9        41       -
 Defined benefit scheme surplus               11     9,317    11,233   -
 Total non-current assets                            335,177  350,121  343,349

 Inventories                                  10     91,088   90,521   92,306
 Trade receivables                                   125,019  108,117  134,279
 Current tax                                         8,272    10,255   7,877
 Derivative financial instruments             16     913      288      62
 Other receivables                                   43,924   40,281   39,112
 Assets classified as held for sale                  -        -        211
 Cash and cash equivalents                           105,307  100,382  114,770
 Total current assets                                374,523  349,844  388,617

 Total assets                                        709,700  699,965  731,966

 Issued equity capital                        12     4,304    4,302    4,304
 Share premium                                       20,267   19,266   19,959
 Other reserves                                      10,917   29,909   32,269
 Retained earnings                                   536,487  509,810  531,951
 Equity attributable to owners of the parent         571,975  563,287  588,483
 Non-controlling interests                           1,167    1,382    1,424
 Total equity                                        573,142  564,669  589,907

 Interest bearing loans and borrowings        13     5,280    6,454    5,405
 Employee benefits                            11     3,994    4,064    11,955
 Deferred tax liabilities                            4,101    2,696    4,028
 Derivative financial instruments             16     21       403      215
 Provisions                                          1,331    1,524    1,439
 Total non-current liabilities                       14,727   15,141   23,042

 Interest bearing loans and borrowings        13     2,254    3,505    3,431
 Trade payables                                      42,605   41,332   42,314
 Employee benefits                                   14,239   10,771   15,200
 Current tax                                         12,684   14,071   11,893
 Derivative financial instruments             16     616      1,024    2,729
 Other payables                                      45,352   45,902   39,084
 Provisions                                          4,081    3,550    4,366
 Total current liabilities                           121,831  120,155  119,017

 Total liabilities                                   136,558  135,296  142,059

 Total equity and liabilities                        709,700  699,965  731,966

 

 

Condensed consolidated Statement of Changes in Equity

 

                                                                 Issued equity  Share     Translation  Capital                                            Attributable to owners of the parent  Non-controlling interest  Total

                                                                 capital        premium   reserve      redemption   Hedging reserve   Retained earnings   £000                                  £000                      £000

                                                                 £000           £000      £000         reserve      £000              £000

                                                                                                       £000
 Balance at 31 December 2022                                     4,304          19,959    31,352       1,716        (799)             531,951             588,483                               1,424                     589,907
 Profit for the period                                           -              -         -            -            -                 45,687              45,687                                (190)                     45,497
 Other comprehensive (expense)/income
 Foreign currency translation differences                        -              -         (22,602)     -            -                 -                   (22,602)                              (67)                      (22,669)
 Effective portion of changes in fair value of cash flow hedges  -              -         -            -            1,634             -                   1,634                                 -                         1,634
 Actuarial loss on defined benefit pension plans                 -              -         -            -            -                 (6,501)             (6,501)                               -                         (6,501)
 Tax in other comprehensive (expense)/income                     -              -         -            -            (384)             1,161               777                                   -                         777
 Total other comprehensive (expense)/income                      -              -         (22,602)     -            1,250             (5,340)             (26,692)                              (67)                      (26,759)
 Total comprehensive income                                      -              -         (22,602)     -            1,250             40,347              18,995                                (257)                     18,738
 Transactions with owners, recorded directly in equity
 Equity settled share-based payment transactions                 -              -         -            -            -                 (763)               (763)                                 -                         (763)
 Tax on equity settled share-based payment transactions          -              -         -            -            -                 191                 191                                   -                         191
 Shares issued to satisfy employee awards                        -              308       -            -            -                 -                   308                                   -                         308
 Own ordinary shares acquired                                    -              -         -            -            -                 (1,694)             (1,694)                               -                         (1,694)
 Own ordinary shares awarded under share schemes                 -              -         -            -            -                 3,381               3,381                                 -                         3,381
 Dividends                                                       -              -         -            -            -                 (36,926)            (36,926)                              -                         (36,926)
 Balance at 30 June 2023                                         4,304          20,267    8,750        1,716        451               536,487             571,975                               1,167                     573,142

 

 

                                                                 Issued equity  Share     Translation  Capital                                            Attributable to owners of the parent  Non-controlling interest  Total

                                                                 capital        premium   reserve      redemption   Hedging reserve   Retained earnings   £000                                  £000                      £000

                                                                 £000           £000      £000         reserve      £000              £000

                                                                                                       £000
 Balance at 31 December 2021                                     4,302          18,828    9,475        1,716        828               498,931             534,080                               -                         534,080
 Profit for the period                                           -              -         -            -            -                 33,741              33,741                                (33)                      33,708
 Other comprehensive (expense)/income
 Foreign currency translation differences                        -              -         19,676       -            -                 -                   19,676                                -                         19,676
 Effective portion of changes in fair value of cash flow hedges  -              -         -            -            (2,205)           -                   (2,205)                               -                         (2,205)
 Actuarial gain on defined benefit                               -              -         -            -            -                 15,500              15,500                                -                         15,500

pension plans
 Tax in other comprehensive (expense)/income                     -              -         -            -            419               (4,088)             (3,669)                               -                         (3,669)
 Total other comprehensive (expense)/income                      -              -         19,676       -            (1,786)           11,412              29,302                                -                         29,302
 Total comprehensive income                                      -              -         19,676       -            (1,786)           45,153              63,043                                (33)                      63,010
 Non-controlling interest on newly-established subsidiary        -              -         -            -            -                 -                   -                                     1,415                     1,415
 Transactions with owners, recorded directly in equity
 Equity settled share-based payment transactions                 -              -         -            -            -                 (869)               (869)                                 -                         (869)
 Tax on equity settled share-based payment transactions          -              -         -            -            -                 164                 164                                   -                         164
 Shares issued to satisfy employee awards                        -              438       -            -            -                 -                   438                                   -                         438
 Own ordinary shares acquired                                    -              -         -            -            -                 (1,600)             (1,600)                               -                         (1,600)
 Own ordinary shares awarded under share schemes                 -              -         -            -            -                 2,818               2,818                                 -                         2,818
 Dividends                                                       -              -         -            -            -                 (34,787)            (34,787)                              -                         (34,787)
 Balance at 30 June 2022                                         4,302          19,266    29,151       1,716        (958)             509,810             563,287                               1,382                     564,669

 

 

Condensed consolidated Statement of Cash Flows

 

                                                                 First half  First half  Full year
                                                                 2023        2022        2022
                                                          Notes  £000        £000        £000
 Cash flows from operating activities
 Profit for the period                                           45,497      33,708      93,201
 Adjustments for:                                                                        7,051

 Amortisation of acquired intangible assets                      618         3,104
 Other adjustments                                        4      5,277       6,179       12,587
 Amortisation and impairment of other intangible assets          1,082       741         1,436
 Depreciation                                                    6,169       7,426       14,933
 Equity settled share-based payment expense                      3,125       2,118       4,601
 Net profit on sale of property, plant and equipment             (582)       (60)        (159)
 Finance income                                                  (3,235)     (1,791)     (3,049)
 Finance expense                                                 2,388       1,229       2,554
 Income tax expense                                              14,749      10,882      30,901
                                                                 75,088      63,536      164,056
 (Increase) in inventories                                       (2,962)     (16,852)    (19,479)
 (Increase) in trade and other receivables                       (2,551)     (9,439)     (32,591)
 Increase/(decrease) in trade and other payables                 7,621       2,514       (2,902)
 Cash impact of other adjustments                                (4,662)     (5,030)     (12,056)
 Difference between pension charge and cash contribution         (23,490)    (3,474)     (6,979)
 (Decrease)/increase in provisions                               (498)       341         (383)
 (Decrease)/increase in employee benefits                        (685)       (3,823)     67
 Operating cash flow                                             47,861      27,773      89,733
 Income taxes paid                                               (12,758)    (12,053)    (30,221)
 Net cash flows from operating activities                        35,103      15,720      59,512

 Investing activities
 Purchase of property, plant and equipment                       (3,435)     (3,887)     (8,291)
 Purchase of intangible assets                                   (140)       (1,041)     (2,066)
 Development costs capitalised                                   (889)       (1,327)     (2,541)
 Sale of property, plant and equipment                           1,306       4,097       4,629
 Settlement of hedging derivatives                               886         (474)       9
 Interest received                                               1,936       499         751
 Net cash flows from investing activities                        (336)       (2,133)     (7,509)

 Financing activities
 Issue of ordinary share capital                                 308         438         1,133
 Own ordinary shares acquired                                    (1,694)     (1,600)     (3,475)
 Interest paid                                                   (283)       (440)       (817)
 Decrease in bank loans                                          -           (686)       (694)
 Repayment of lease liabilities                                  (1,661)     (2,536)     (3,966)
 Dividends paid on ordinary shares                               (36,926)    (34,787)    (55,384)
 Receipt for non-controlling interest                            -           1,415       1,415
 Net cash flows from financing activities                        (40,256)    (38,196)    (61,788)

 Net decrease in cash and cash equivalents                       (5,489)     (24,609)    (9,785)

 Cash and cash equivalents at 1 January                          114,770     123,474     123,474
 Effect of exchange rate fluctuations on cash held               (3,974)     1,518       1,081
 Cash and cash equivalents at end of period                      105,307     100,383     114,770

 

 

Notes to the Half Year Report

 

1.         Status of condensed consolidated interim statements,
accounting policies and basis of significant estimates

 

General information

 

Rotork plc is a company domiciled in England and Wales. The Company has its
premium listing on the London Stock Exchange.

 

The condensed consolidated interim financial statements for the six months
ended 30 June 2023 are unaudited and the auditor has reported in accordance
with International Standard on Review Engagements (UK and Ireland) 2410,
'Review of Interim Financial Information Performed by the Independent Auditor
of the Entity'.

 

The information shown for the year ended 31 December 2022 does not constitute
statutory accounts within the meaning of Section 435 of the Companies Act
2006. Statutory accounts for the year ended 31 December 2022 were approved by
the Board on 27 February 2023 and delivered to the Registrar of Companies. The
auditor's report on those financial statements was unqualified, did not
contain an emphasis of matter paragraph and did not contain any statement
under Section 498 (2) or (3) of the Companies Act 2006. The consolidated
financial statements of the Group for the year ended 31 December 2022 are
available from the Company's registered office or website.

 

Basis of preparation

 

The condensed consolidated interim financial statements of the Company for the
six months ended 30 June 2023 comprise the results for the Company and its
subsidiaries (together referred to as 'the Group'). These condensed
consolidated interim financial statements have been prepared in accordance
with the Disclosure and Transparency Rules of the Financial Services Authority
and with International Accounting Standard 34, 'Interim Financial Reporting'
as adopted by the United Kingdom. They do not include all of the information
required for full annual financial statements and should be read in
conjunction with the consolidated financial statements of the Group for the
year ended 31 December 2022, which have been prepared in accordance with
international accounting standards in conformity with the requirements of the
Companies Act 2006 and International Financial Reporting Standards (IFRSs)
adopted by the United Kingdom.

 

Going concern

 

The directors are satisfied that the Group has sufficient resources to
continue in operation for the foreseeable future, a period of not less than 12
months from the date of this report. Accordingly, we continue to adopt the
going concern basis in preparing the condensed consolidated interim financial
information.

 

In forming this view, the macroeconomic conditions, the impact of supply chain
disruption and geo-political instability on the Group has been considered. The
directors have reviewed: the current financial position of the Group, which
has net cash of £97.8m and unused overdraft facilities of £24m as at the
period end; the significant order book, which contains customers spread across
different geographic areas and industries; and the trading and cash flow
forecasts for the Group. The directors are satisfied that the Group has
adequate resources to continue operating as a going concern for the
foreseeable future, and that no material uncertainties exist with respect to
this assessment. The Group also has a number of mitigating actions that it can
take at short notice to preserve cash, for example reduction in capital
programmes, dividend deferral and other reductions in discretionary spend.

 

 

Critical accounting estimates and judgements

 

The Group makes estimates and assumptions regarding the future. Estimates and
judgements are continually evaluated based on historical experience and other
factors, including expectations of future events, that are believed to be
reasonable under the circumstances.

 

In the future, actual experience may deviate from these estimates and
assumptions. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and
liabilities within the current financial year are discussed in the financial
statements for the year ended 31 December 2022.

 

Accounting policies

 

The accounting policies applied and significant estimates used by the Group in
these condensed consolidated interim financial statements are the same as
those applied by the Group in its consolidated financial statements for the
year ended 31 December 2022, except for the adoption of new standards
effective as of 1 January 2023. The Group has not early adopted any other
standard, interpretation or amendment that has been issued but is not yet
effective.

 

Non-controlling interests

 

Non-controlling interests in subsidiaries are identified separately from the
Group's equity therein. The interest of non-controlling shareholders is
initially measured at the non-controlling interests' proportion of the share
of the fair value of the acquiree's identifiable net assets. Subsequent to
acquisition, the carrying amount of non-controlling interests is the amount of
those interests at initial recognition plus the non-controlling interests'
share of subsequent changes in equity. Total comprehensive income is
attributed to non-controlling interests even if this results in the
non-controlling interests having a deficit balance.

 

New accounting standards and interpretations

 

Other amendments

A number of amended standards became applicable for the current reporting
period. The application of these amendments has not had any material impact on
the disclosures, net assets or results of the Group.

 

New standards and interpretations not yet adopted

 

There are no further narrow scope amendments which have been issued where the
application of the amendments would have a material impact on the disclosures,
net assets or results of the Group.

 

 

2.         Alternative performance measures

 

The Group uses adjusted figures as key performance measures in addition to
those reported under adopted IFRS, as management believe these measures
provide stakeholders with additional useful information to facilitate greater
comparison of the Group's underlying results with prior periods and assessment
of trends in financial performance.

 

The Group believes alternative performance measures, which are not considered
to be a substitute for, or superior to, IFRS measures, provide stakeholders
with additional helpful information on the performance of the business. These
alternative performance measures are consistent with how the business
performance is planned and reported within the internal management reporting
to the Board. Some of these measures are also used for the purpose of setting
remuneration targets.

 

The key alternative performance measures that the Group use include adjusted
profit measures and organic constant currency (OCC).

 

Explanations of how they are calculated and how they are reconciled to IFRS
reported results are set out below.

 

a.    Adjusted operating profit

 

Adjusted operating profit is the Group's operating profit excluding the
amortisation of acquired intangible assets and other adjustments as defined
below. Adjustments to profit are items of income and expense which, because of
the nature, size and/or infrequency of the events giving rise to them, merit
separate presentation. These specific items are presented as a footnote to the
income statement to provide greater clarity and an enhanced understanding of
the impact of these items on the Group's financial performance. In doing so,
it also facilitates greater comparison of the Group's underlying results with
prior periods and assessment of trends in financial performance. This split is
consistent with how underlying business performance is measured internally.

 

Adjustments to profit items may include but are not restricted to: costs of
significant business restructuring including any associated significant
impairments of intangible or tangible assets, adjustments to the fair value of
acquisition related items such as contingent consideration, acquired
intangible asset amortisation and other items considered to be significant due
to their nature or the expected infrequency of the events giving rise to them.

 

Further details on these adjustments are given in note 4.

 

b.    Adjusted profit before tax

 

The adjustments in calculating adjusted profit before tax are consistent with
those in calculating adjusted operating profit above.

                                             First half  First half  Full year
                                             2023        2022        2022
                                             £000        £000        £000
 Profit before tax                           45,497      44,590      124,102
 Adjustments:
 Amortisation of acquired intangible assets  618         3,096       7,051
 Gain on disposal of property                (723)       (1,209)     (1,208)
 Business transformation costs               5,925       3,549       8,868
 Redundancy and other restructuring costs    75          283         1,372
 Russia market exit                          -           3,555       3,555
 Adjusted profit before tax                  51,392      53,864      143,740

 

 

c.     Adjusted basic and diluted earnings per share

 

Adjusted basic earnings per share is calculated using the adjusted net profit
attributable to the ordinary shareholders and dividing it by the weighted
average ordinary shares in issue.

 

Adjusted net profit attributable to ordinary shareholders is calculated as
follows:

 

                                                            First half  First half  Full year
                                                                                    2022

                                                            2023        2022
                                                            £000        £000        £000

 Net profit attributable to ordinary shareholders           45,497      33,708      93,201
 Adjustments:
 Amortisation of acquired intangible assets                 618         3,096       7,051
 Gain on disposal of property                               (723)       (1,209)     (1,208)
 Business transformation costs                              5,925       3,549       8,868
 Redundancy and other restructuring costs                   75          283         1,372
 Russia market exit                                         -           3,555       3,555
 Tax effect on adjusted items                               (1,488)     (2,000)     (3,440)
 Adjusted net profit attributable to ordinary shareholders  49,904      40,982      109,399

 

Diluted earnings per share is calculated by using the adjusted net profit
attributable to ordinary shareholders and dividing it by the weighted average
ordinary shares in issue adjusted to assume conversion of all potentially
dilutive ordinary shares (see note 9).

 

d.    Return on capital employed

The return on capital employed ratio is used by management to help ensure that
capital is used efficiently.

 

                                                First half  First half  Full year
                                                2023        2022        2022
                                                £000        £000        £000
 Adjusted operating profit
 As reported                                    -           -           143,245
 Rolling 12 months                              155,236     118,648     -

 Capital employed
 Shareholders' funds                            573,142     564,669     589,907
 Cash and cash equivalents                      (105,307)   (100,382)   (114,770)
 Interest bearing loans and borrowings          7,534       9,959       8,836
 Pension (surplus)/deficit net of deferred tax  (7,254)     (8,747)     6,065
 Capital Employed                               468,115     465,499     490,038
 Average capital employed                       474,551(1)  439,122(1)  458,002(2)
 Return on capital employed                     32.7%       27.0%       31.3%

 

(1) defined as the average of the capital employed at June 2022, December 2022
and June 2023 (2022: June 2021, December 2021, and June 2022).

(2) defined as the average of the capital employed at December 2021 and
December 2022.

 

 

e.    Working capital as a percentage of revenue

Working capital as a percentage of revenue is monitored as control of working
capital is key to achieving our cash generation targets. It is calculated as
inventory plus trade receivables, less trade payables, divided by revenue.

 

f.     Organic constant currency (OCC)

OCC results remove the results of businesses acquired or disposed of during
the period that are not consistently presented in both periods' results. The
2023 half year results are restated using the average exchange rates applied
for the 2022 comparative period.

 

For businesses acquired, the full results are removed from the year of
acquisition. In the following year, the results for the number of months
equivalent to the pre-acquisition period in the prior year are removed. For
disposals and closure of businesses, the results are removed from the current
and prior periods.

 

There are no acquisitions or disposals in the current and prior periods.

 

Key headings in the income statement are reconciled to OCC as follows:

                                    First half                        OCC          First half

                                    2023        Currency adjustment   First half   2022

                                                                      2023

 Revenue                            334,691     (6,561)               328,130      280,014
 Cost of sales                      (182,890)   4,232                 (178,658)    (155,222)
 Gross margin                       151,801     (2,329)               149,472      124,792
 Net overheads                      (86,507)    1,129                 (85,378)     (71,489)
 Adjusted operating profit          65,294      (1,200)               64,094       53,303
 Adjusted operating margin          19.5%                             19.5%        19.0%

 Adjusted profit before tax         66,141      (1,200)               64,941       53,865
 Adjusted basic earnings per share  5.8p        -                     5.7p         4.8p

 

g.    Cash conversion

 

Cash conversion is calculated as adjusted operating cash flow as a percentage
of adjusted operating profit. It is monitored to illustrate how efficiently
adjusted operating profits are converted into cash. Adjusted operating cash
flow is calculated as follows:

 

                                                          First half 2023  First half 2022  Full year 2022

                                                          £000             £000             £000
 Adjusted operating cash flow
 Operating cash flow                                      47,861           27,773           89,733
 Operating cash flow impact of other adjustments          4,662            5,030            12,056
 Difference between pension charge and cash contribution  23,490           3,474            6,979
 Adjusted operating cash flow                             76,013           36,277           108,768
 Adjusted operating profit                                65,294           53,303           143,245
 Cash conversion                                          116%             68%              76%

 

3.         Analysis by operating segment

 

The three identifiable operating segments where the financial and operating
performance is reviewed monthly by the chief operating decision maker are as
follows:

 

·   Oil & Gas

·   Chemical, Process & Industrial

·   Water & Power

Unallocated expenses comprise corporate expenses.

 

Half year to 30 June 2023

                                                              Oil & Gas      Chemical, Process & Industrial      Water & Power      Unallocated  Group

                                                              £000           £000                                £000               £000         £000
 Revenue                                                      146,138        110,406                             78,147             -            334,691

 Adjusted operating profit                                    31,328         25,010                              17,041             (8,085)      65,294
 Amortisation of acquired intangibles assets                  (444)          (123)                               (51)               -            (618)
 Segment result before other adjustments                      30,884         24,887                              16,990             (8,085)      64,676
 Other adjustments                                                                                                                               (5,277)
 Operating profit                                                                                                                                59,399
 Net financing income                                                                                                                            847
 Income tax expense                                                                                                                              (14,749)
 Profit for the period                                                                                                                           45,497

 

Half year to 30 June 2022

 

                                                              Oil & Gas      Chemical, Process & Industrial      Water & Power      Unallocated  Group

                                                              £000           l£000                               £000               £000         £000
 Revenue                                                      122,287        92,813                              64,914             -            280,014

 Adjusted operating profit                                    23,560         22,730                              13,405             (6,392)      53,303
 Amortisation of acquired intangibles assets                  (2,195)        (613)                               (288)              -            (3,096)
 Segment result before other adjustments                      21,365         22,117                              13,117             (6,392)      50,207
 Other adjustments                                                                                                                               (6,179)
 Operating profit                                                                                                                                44,028
 Net financing income                                                                                                                            562
 Income tax expense                                                                                                                              (10,882)
 Profit for the period                                                                                                                           33,708

 

 

Full year to 31 December 2022

                                                              Oil & Gas      Chemical, Process & Industrial      Water & Power      Unallocated  Group

                                                              £000           £000                                £000               £000         £000
 Revenue                                                      283,266        198,355                             160,191            -            641,812

 Adjusted operating profit                                    63,960         51,206                              40,293             (12,214)     143,245
 Amortisation of acquired intangibles assets                  (5,063)        (1,410)                             (578)              -            (7,051)
 Segment result                                               58,897         49,796                              39,715             (12,214)     136,194
 Other adjustments                                                                                                                               (12,587)
 Operating profit                                                                                                                                123,607
 Net financing income                                                                                                                            495
 Income tax expense                                                                                                                              (30,901)
 Profit for the year                                                                                                                             93,201

 

Revenue by location of subsidiary

                 First half  First half  Full year
                 2023        2022        2022
                 £000        £000        £000

 UK              34,501      25,120      55,146
 Italy           34,073      23,855      52,997
 Rest of Europe  47,911      44,750      96,627
 USA             72,808      54,861      129,499
 Other Americas  24,770      17,890      44,161
 China           50,522      54,527      120,188
 Rest of World   70,106      59,011      143,194
                 334,691     280,014     641,812

 

4.         Other adjustments

 

The other adjustments are adjustments that management consider to be
significant and where separate disclosure enables stakeholders to assess the
underlying trading performance of the Group on a consistent basis.

 

The other adjustments to profit included in reported profit are as follows:

 

                                           First half  First half  Full year
                                           2023        2022        2022
                                           £000        £000        £000

 Gain on disposal of properties            723         1,209       1,208
 Redundancy and other restructuring costs  (75)        (284)       (1,372)
 Business transformation costs             (5,925)     (3,549)     (8,868)
 Russia market exit                        -           (3,555)     (3,555)
                                           (5,277)     (6,179)     (12,587)

 

 

The £723,000 (2022: £1,209,000) gain on disposal of properties relates to
the sale of two properties (2022: one property) in the period which were
exited as part of the Growth Acceleration Programme, footprint optimisation.

 

During the period £5.9m of costs were incurred on business transformation.
The multi-year transformation includes the implementing and integrating of
common systems and processes throughout the Group, including a new cloud-based
ERP system. This brings the total expensed under the programme to £37.7m.
These costs were expensed as they do not meet the capitalisation criteria
under IAS38.

 

The new ERP system launched at the Bath, UK factory in Q1 2023 and is due to
go live at the Head Office site in Q3 2023. The next phase of the programme is
the implementation of the new ERP system and integration of common business
processes across the other Group entities. It is estimated that a further
£50m to £55m will be incurred over the next 3 - 4 years to complete the
implementation. These costs will continue to be reported in adjusted items.

 

All adjustments are included in administrative expenses. The adjustments are
taxable or tax deductible in the country in which the expense is incurred.

 

5.         Finance income

 

                         First half  First half  Full year
                         2023        2022        2022
                         £000        £000        £000

 Interest income         2,163       592         1,235
 Foreign exchange gains  1,072       1,199       1,814
 Finance Income          3,235       1,791       3,049

 

 

6.         Finance expense

 

                                                First half  First half  Full year
                                                2023        2022        2022
                                                £000        £000        £000

 Interest expense                               386         370         744
 Interest expense on lease liabilities          191         197         406
 Interest charge on pension scheme liabilities  102         17          110
 Foreign exchange losses                        1,709       645         1,294
 Finance Expense                                2,388       1,229       2,554

7.         Income taxes

 

Income tax expense is recognised based on management's best estimate of the
weighted average annual income tax rate expected for the full financial year.
The estimated effective tax rate used for the year ending 31 December 2023 is
24.5% (2022 actual: 24.9%).

The estimated adjusted effective tax rate for the year ending 31 December
2023, based on the adjusted profit before tax, is 24.5% (2022: 23.9%). The
adjusted effective tax rate has increased from 23.9% in 2022 to an estimated
24.5% principally because of the increase in the blended UK corporation tax
rate from 19% in 2022 to 23.5% in 2023.

 

The Group continues to operate in many jurisdictions where local profits are
taxed at their national statutory rates. As a result, the Group income tax
charge will be subject to fluctuation depending on the actual profit mix. The
Group continues to expect its effective tax rate to be higher than the blended
UK corporation tax rate of 23.5% due to higher tax rates in overseas
subsidiaries.

 

8.         Dividends

 

                                                             First half  First half  Full year
                                                             2023        2022        2022
                                                             £000        £000        £000
 The following dividends were paid in the period per

 qualifying ordinary share:

 4.30p final dividend (2022: 4.05p)                          36,926      34,787      34,787
 2.40p interim dividend                                      -           -           20,597
                                                             36,926      34,787      55,384

 The following dividends per qualifying ordinary share were

 declared/proposed after the balance sheet date:

 4.30p final dividend proposed                               -           -           37,013
 2.55p interim dividend declared (2022: 2.40p)               21,906      20,613      -
                                                             21,906      20,613      34,780

 

9.         Earnings per share

 

Earnings per share is calculated using the profit attributable to the ordinary
shareholders for the period and 859.0m shares (six months to 30 June 2022:
858.9m; year to 31 December 2022: 858.9m) being the weighted average ordinary
shares in issue.

 

Diluted earnings per share is based on the profit for the year attributable to
the ordinary shareholders and 862.3m shares (six months to 30 June 2022:
859.7m; year to 31 December 2022: 860.6m). The number of shares is equal to
the weighted average number of ordinary shares in issue (net of own ordinary
shares held) adjusted to assume conversion of all potentially dilutive
ordinary shares.

 

10.       Inventories

 

                                30 June  30 June  31 Dec 2022

                                2023     2022     £000

                                £000     £000

 Raw materials and consumables  71,443   69,810   72,182
 Work in progress               5,408    5,551    5,091
 Finished goods                 14,237   15,160   15,033
                                91,088   90,521   92,306

 

11.       Defined benefit pension schemes

 

The defined benefit asset at 30 June 2023 of £9,317,000 (30 June 2022: asset
of £11,233,000 included within defined benefit asset; 31 December 2022:
liability of £8,006,000 included within employee benefits) is estimated based
on the latest full actuarial valuations at 31 March 2022 for UK and US plans.
The valuation of the most significant plan, namely the Rotork Pension and Life
Assurance Scheme in the UK, has been updated at 30 June 2023 by independent
actuaries to reflect updated assumptions regarding discount rates, inflation
rates and asset values.

 

                    30 June  30 June  31 Dec 2022

                    2023     2022     %

                    %        %

 Discount rate      5.2      3.8      4.8
 Rate of inflation  3.2      3.0      3.1

 

 

The Group made a special contribution of £20m to the Rotork Pension and Life
Assurance Scheme in May 2023. In June 2023 the scheme used this contribution
and some existing assets to purchase a bulk annuity covering the UK scheme's
existing pensioner liabilities. This has been accounted for as a buy-in as it
is an investment decision to reduce risk of the scheme. The deferred member
pension liabilities remain outstanding under the scheme. In addition, the
defined benefit plan assets and liabilities have been updated to reflect the
£3.4 million regular contributions made.

 

12.       Share capital and reserves

 

The number of ordinary 0.5p shares in issue at 30 June 2023 was 860,899,000
(30 June 2022: 860,467,000; 31 December 2022: 860,771,000). All issued shares
are fully paid.

 

The Group acquired 387,000 of its own shares during the period (30 June 2022:
482,000; 31 December 2022: 1,124,000). The total amount paid to acquire the
shares was £1,694,000 (30 June 2022: £1,600,000; 31 December 2022:
£3,475,000), and this has been deducted from shareholders' equity. At 30 June
2023 the number of shares held in trust for the benefit of directors and
employees for future payments under the Share Incentive Plan and Long-term
incentive plan was 1,325,000 (30 June 2022: 1,177,000; 31 December 2022:
1,831,000). In the period 1,036,000 shares were released to satisfy share plan
awards.

 

In respect of the SAYE scheme, options exercised during the period to 30 June
2023 resulted in 127,000 ordinary 0.5p shares being issued (30 June 2022:
190,000 shares), with exercise proceeds of £308,000 (30 June 2022:
£438,000). The weighted average market share price at the time of exercise
was £3.26 (30 June 2022: £3.13) per share.

 

The share-based payment charge for the period was £3,125,000 (30 June 2022:
£2,178,000; 31 December 2022: £4,601,000).

 

13.       Loans and borrowings

 

The following loans and borrowings were issued and repaid during the six
months ended 30 June 2023:

 

                              Lease liabilities  Preference shares  Total

                              £000               £000               £000

 Balance at 31 December 2022  8,796              40                 8,836
 Additions/drawdowns          807                -                  807
 Repayment                    (1,661)            -                  (1,661)
 Disposals                    (127)              -                  (127)
 Exchange differences         (321)              -                  (321)
 Balance at 30 June 2023      7,494              40                 7,534

                          Lease liabilities  Preference shares  Total

                          £000               £000               £000

 Current                  2,254              -                  2,254
 Non-current              5,240              40                 5,280
 Balance at 30 June 2023  7,494              40                 7,534

 

14.       Share-based payments

 

A grant of share options was made on 24 March 2023 to selected members of
senior management at the discretion of the Remuneration Committee. The key
information and assumptions from this grant were:

                                                   Equity Settled
                                                   TSR condition  EPS condition  ROIC condition  Emissions condition

 Grant date                                        24 March 2023  24 March 2023  24 March 2023   24 March 2023
 Share price at grant date                         £3.07          £3.07          £3.07           £3.07
 Shares awarded under scheme                       462,945        462,945        462,945         154,313
 Vesting period                                    3 years        3 years        3 years         3 years
 Expected volatility                               28.4%          N/A            N/A             N/A
 Risk free rate                                    3.3%           N/A            N/A             N/A
 Expected dividends expressed as a dividend yield  nil            nil            nil             nil
 Probability of ceasing employment before vesting  5% p.a.        5% p.a.        5% p.a.         5% p.a.
 Fair value                                        £1.89          £3.05          £3.05           £3.05

 

The basis of measuring fair value is consistent with that disclosed in the
2022 Annual Report & Accounts.

 

15.       Related parties

 

The Group has a related party relationship with its subsidiaries and with its
directors and key management. A list of subsidiaries is shown in the 2022
Annual Report and Accounts. Transactions between key subsidiaries for the sale
and purchase of products or between the subsidiary and parent for management
charges are priced on an arm's length basis.

 

There were no significant changes in the nature and size of related party
transactions for the period to those reported in the 2022 Annual Report and
Accounts.

 

16.       Financial instruments fair value disclosure

 

The Group held forward currency contracts designated as hedge instruments in a
cash flow hedging relationship. At 30 June 2023 the fair value of these
contracts was a net asset of £276,000 (30 June 2022: a net liability of
£1,139,000; 31 December 2022: a net liability of £2,808,000). The fair value
was estimated using period end spot rates adjusted for the forward points to
the appropriate value dates, and gains and losses are taken to equity
estimated using market foreign exchange rates at the balance sheet date. All
derivative financial instruments are categorised at Level 2 of the fair value
hierarchy. There was no ineffectiveness to be recorded from the use of foreign
exchange contracts.

 

The other financial instruments, comprising trade and other
receivables/payables and contingent consideration, are classified as Level 3
in the fair value hierarchy and their carrying amount is deemed to reflect the
fair value. The Group had no derivative financial instruments in the current
or previous year with fair values that would be classified as Level 3 in the
fair value hierarchy.

 

 

17.       Post balance sheet events

 

On 4 August 2023 Rotork acquired 100% of the equity interest in Hanbay Inc,
who are headquartered in Montreal, Canada. The acquisition expands Rotork's
electric actuator offering and is fully consistent with all three pillars of
the Growth+ strategy and increases the percentage sales contribution of our
Eco-transition portfolio.

Due to the proximity of the completion date of the acquisition and the issuing
of the condensed consolidated interim financial statements, the initial
accounting for the business combination is incomplete. Further information
will be provided in the consolidated financial statements of the Group for the
year ended 31 December 2023.

 

 

Shareholder information

 

The interim report and half year results presentation is available on the
Rotork website at www.rotork.com (http://www.rotork.com) .

 

 General shareholder contact numbers:
 Shareholder General Enquiry Number (UK):         0371 384 2280
 International Shareholders - General Enquiries:  (00) 44 121 415 7047

 

For enquires regarding the Dividend Reinvestment Plan (DRIP) contact:

 

The Share Dividend Team

Equiniti

Aspect House

Spencer Road

Lancing

West Sussex

BN99 6DA

 

Tel: 0371 384 2280

 

 

Group information

 

Secretary and registered office:

Stuart Pain

Rotork plc

Rotork House

Brassmill Lane

Bath

BA1 3JQ

 

Company website:

www.rotork.com (http://www.rotork.com)

 

Investors section:

http://www.rotork.com/en/investors/ (http://www.rotork.com/en/investors/)

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PRMMTMTBMTJJ

Recent news on Rotork

See all news