Picture of Rua Life Sciences logo

RUA Rua Life Sciences News Story

0.000.00%
gb flag iconLast trade - 00:00
HealthcareHighly SpeculativeMicro CapSucker Stock

REG - RUA Life Sciences - Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20231218:nRSR0655Xa&default-theme=true

RNS Number : 0655X  RUA Life Sciences PLC  18 December 2023

18 December 2023

RUA Life Sciences plc

("RUA", the "Company" or the "Group")

Interim Results

RUA Life Sciences, the holding company of a group of medical device businesses
focused on the exploitation of the world's leading long-term implantable
biostable polymer (Elast-Eon(TM)), today announces its unaudited interim
results for the six months ended 30 September 2023.

Highlights:

·    Gross profit £616,000 - margin 77% (H1 FY2023: £875,000 - 79%)

·    12% reduction in loss to £1,010,000 (H1 FY2023: £1,143,00)

·    Short-term revenue timing differences led to a 28% decrease in
revenues to £794,000 (H1 FY2023: £1,104,000)

·    Cash on hand £493,000 (30 September 2022: £2,509,000, 31 March
2023: £1,484,000)

·    Post-period end normalisation of revenues plus R&D tax credit
strengthens cash

·      Operational Investment in development projects decreased 11% to
£471,000 (H1 FY2023: £532,000)

·      Technical breakthroughs in heart valve leaflet material opens
commercial opportunities

·      Increased commercial opportunities within Contract Manufacturing
business segment

 

Bill Brown, Chairman of RUA Life Sciences, commented:

"The objectives for the Company are to maximise return on investment from each
of the four business units. A successful fund raise announced after the period
end has provided RUA with the resources and balance sheet to allow the
business units to pursue the agreed strategies to meet group objectives. We
remain excited by the shorter-term commercialisation opportunities present in
RUA Structural Heart and RUA Contract Manufacture, and the agreed regulatory
pathway enables engagement with potential partners to facilitate the
commercialisation of RUA Vascular."

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the UK version of the EU
Market Abuse Regulation (2014/596), which is part of UK law by virtue of
the European Union (Withdrawal) Act 2018, as amended and supplemented from
time to time.

 

For further information contact:

 

RUA Life Sciences

Bill Brown, Chairman
                                        Tel: +44
(0)1294 317073

Caroline Stretton, Group Managing Director
                 Tel: +44 (0)1294 317073

 

Cavendish Capital Markets Limited (Nominated Adviser and Broker)  Tel: +44
(0)20 7220 0500

Giles Balleny / Dan Hodkinson (Corporate Finance)

Michael Johnson (Sales)

 

About RUA Life Sciences

The RUA Life Sciences group was created in April 2020 when RUA Life
Sciences Plc (formerly known as AorTech International Plc) acquired RUA
Medical Devices Limited to create a fully formed medical device
business. RUA Life Sciences is the holding company of the Group's four
trading businesses, each exploiting the Group's patented polymer technology.

Our vision is to improve the lives of millions of patients by enabling medical
devices with Elast-EonTM, the world's leading long-term implantable
polyurethane.

Whether it is licensing Elast-Eon(TM), manufacturing a device or component,
or developing next generation medical devices, a RUA Life Sciences business
is pursuing our vision.

 

Elast-Eon™'s biostability is comparable to silicone while exhibiting
excellent mechanical, blood contacting and flex-fatigue properties. These
polymers can be processed using conventional thermoplastic extrusion and
moulding techniques. With over 8 million implants and 16 years of successful
clinical use, RUA's polymers are proven in long-term life enabling
applications.

 

The Group's four business segments are:

 

 Contract Manufacturing:  End-to-end contract developer and manufacturer of medical devices and
                          implantable fabric specialist.

 Biomaterials:            Licensor of Elast-Eon(TM) polymers to the medical device industry.

 Vascular:                Development and commercialisation of the Group's Elast-Eon(TM) sealed Vascular
                          Graft products.

 Structural Heart:        Development of the Group's Elast-Eon(TM) composite heart valve material.

A copy of this announcement will be available shortly
at www.rualifesciences.com/investor-relations/regulatory-news-alerts
(http://www.rualifesciences.com/investor-relations/regulatory-news-alerts) .
 

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to set out below an overview of the unaudited interim results of
RUA Life Sciences Plc for the six months to 30 September 2023. The focus of
the period was ensuring the Group was best positioned to undertake a capital
raise to fund the commercialisation of the development divisions of the
business. Much of the funding options available to the Group relied upon
ensuring VCT and EIS qualification for potential investors. As a result of
changes in VCT/EIS rules, the Group underwent a reorganisation to transfer the
heart valve and vascular assets into the respective subsidiary companies. This
reorganisation allowed advance assurance to be received and ultimately in the
Company announcing the placing and retail offer which conditionally raised
£4.4 million.

 

Unaudited interim results for the six months to 30 September 2023

 

The results below are the consolidated figures for the entire group and are
further analysed in the relevant segmental update.

 

Revenue for the Group decreased from £1,104,000 last year to £794,000, a
reduction of 28%. This reduction was due to delays in shipping product to a
customer. The operational team at RUA Life Sciences worked exceptionally well
both internally and externally with our customer during October and November,
ultimately bringing orders back in line with targets by the end of November.
The revenue reduction impacted gross profits adversely, and despite strong
cost control, operating losses increased 20% from £1,136,000 to £1,360,000.

 

Post-tax losses, however, improved from £1,143,000 to £1,010,000 as a result
of the timing of the receipt of R&D tax credits. Working capital continued
to be tightly managed with cash reducing at less than the rate of operating
losses, with the balance at the period end being £493,000, a fall of
£991,000 from the start of the period. The cash position has subsequently
recovered strongly due to the strong trading in October and November, which
when coupled with the receipt of R&D Tax Credits allowed the cash balance
to increase to £900,000 at the beginning of December. The net proceeds from
the equity fundraise will materially strengthen the cash position further.

 

Biomaterials

The Biomaterials business segment is the part of the business that holds the
Intellectual Property relating to Elast-Eon(TM) and related polymers, and
licences that IP to other medical device companies.

 

The Biomaterials business witnessed further growth in royalty and license fee
income and increased an additional 6% compared to the first half of last year,
rising from £187,000 to £199,000. The Biomaterials business is, however,
very much second half weighted as a result of the timings of when royalty fees
are recognised

 

Net margins in Biomaterials remain high, with the contribution to the Group
increasing from £154,000 (82%) last year to £166,000 (84%) in the current
period.

 

Contract Manufacturing

Based on headline performance, the Contract Manufacturing business performed
poorly with revenues down from £917,000 in the first half of last year to
£579,000, a decrease of 37%. The shortfall was a result of much-reduced
revenue being recognised during August and September due to delays in the
completion, shipment and sterilisation testing of orders from the major
customer. The issues have been resolved by RUA with record shipments during
October and November, resulting in revenues from the customer now being ahead
of budget.

 

 

Business development activities are now achieving results in line with the
Group's growth strategy. A formal Request For Proposal (RFP) has been received
from a global business seeking manufacturing services to derisk supply chain
issues across a range of implantable devices. RUA proposed a phased work plan
involving project scoping and reverse engineering, proof of concept
manufacture and process validation followed by a long term supply contract.
Phase one has now been agreed with the client and work will commence on
contract signature. A successful completion of this project should result in
annual revenue potential in excess of £1 million. Meeting production volumes
should be achievable within current clean room facilities.

 

Vascular

The Group's vascular graft is now fully prepared to undergo the regulatory
testing regime agreed with the FDA, following a successful pre-submission
process which allows the graft to go through the less onerous 510k market
clearance route. Subject to starting recruitment for the remaining clinical
studies, regulatory approval is anticipated in 30 to 36 months with a required
budget of approximately £6 million. However, as announced on 20 November
2023, given the current cost of capital and funding of the business, the Board
elected to pursue a strategy of seeking external funding for the completion of
these trials. A business plan for the regulatory pathway and business model is
being prepared as the basis of attracting third-party investment for the
project.

 

The Board believes that the Vascular project has very attractive risk-adjusted
returns on the additional investment required to achieve regulatory approval.
The investment in RUA Vascular will be exploited by seeking third party
funding for the project whilst retaining an interest which could involve an
equity interest, a Contract Manufacture development and manufacture agreement
or a form of licensing of technology developed.

 

The Group's vascular products have already developed OEM customer interest
with the first commercial sale recently achieved. Furthermore, a global
distribution partnership has also been put in place with Corcym, the global
medical device company, to allow a much-simplified route to market.

 

 

Structural Heart

A year ago, we discussed the development of a prototype composite combining
the exceptional blood contacting and biostability properties of Elast-Eon with
RUA's expertise in implantable textiles. The objectives for the Structural
Heart business were to manufacture prototype valves and undertake durability
testing to further evaluate this material.

 

An ideal heart valve leaflet material would have several qualities. The
biological properties of low calcium susceptibility, low thrombogenicity and
hemocompatibility are the key properties of Elast-Eon and have been
demonstrated in numerous trials and devices. It is in demonstrating the
mechanical properties of the RUA composite that we have seen the technological
breakthrough during the period. A heart valve leaflet needs to be durable. The
RUA composite has undergone both flex fatigue and accelerated wear testing as
a valve. In both cases, our expectations were exceeded. In hydrodynamic
testing, the RUA composite leaflet valve was as efficient as current
mechanical valves and required around 50% less energy than a biological
valve.  The novel material itself also has interesting properties. At only
150 microns thick, it is much thinner than animal tissue material, therefore
potentially delivering benefits to transcatheter valve delivery and
performance. Additionally, the composite has isotropic properties in having
similar strength in every direction and the strength is higher than the
initial fabric substrate.

 

Previous attempts at polymeric heart valves have required a combination of
polymer material and a valve design to work within the limitations of the
original polymer. The RUA composite has been created to eliminate valve design
constraints and as such, can be commercialised as a component rather than a
finished product. The target for the heart valve business is now to pursue
material supply and license agreements with other heart valve businesses, thus
bringing time to commercialisation closer and future development budget
requirements reduced dramatically.

 

Conclusion and Outlook

Recent priorities have been to secure a solid financial base for the Company
to allow the value in each of the businesses to be demonstrated through
achieving their growth potential and commercialising the investment made to
date. The strategy is for the business to turn profitable in the shorter term
as a result of growing contract manufacturing and commercialising the R&D
undertaken within Vascular and Structural Heart. Your Board is grateful for
the support demonstrated by current and new shareholders allowing the
successful placing and retail offer.

 

 

Bill Brown, Chairman

15 December 2023

 

CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT

 

                                                                  Unaudited                      Unaudited                      Audited
                                                            Note  Six months to 30 Sep 2023      Six months to 30 Sep 2022      Twelve months to 31 Mar 2023

                                                                  GB£000                         GB£000                         GB£000
 Revenue                                                    2     794                            1,104                          2,179
 Cost of sales                                                    (178)                          (229)                          (388)
 Gross profit                                                     616                            875                            1,791
 Other income                                                     44                             98                             72
 Administrative expenses                                          (2,020)                        (2,109)                        (4,169)
 Operating loss                                                   (1,360)                        (1,136)                        (2,306)
 Net finance expense                                              (36)                           (11)                           (16)
 Loss before taxation                                             (1,396)                        (1,147)                        (2,322)
 Taxation                                                         386                            4                              319
 Loss attributable to equity holders of the parent company        (1,010)                        (1,143)                        (2,003)
 Loss per share                                                   (4.55)                         (5.15)                         (9.03)

 Basic & Diluted (GB Pence per share)

 

 

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

                                                                          Unaudited        Unaudited        Audited
                                                                    Note  30 Sep 2023      30 Sep 2022      31 Mar 2023

                                                                          GB£000           GB£000           GB£000
 Assets
 Non-current assets
 Goodwill                                                           3     301              301              301
 Other intangible assets                                            4     445              495              470
 Property, plant and equipment                                      5     2,621            2,543            2,739
 Total non-currents assets                                                3,367            3,339            3,510

 Current assets
 Inventories                                                        6     139              68               81
 Trade and other receivables                                        7     755              681              588
 Cash and cash equivalents                                          8     493              2,509            1,484
 Total current assets                                                     1,387            3,258            2,153

 Total assets                                                             4,754            6,597            5,663

 Equity
 Issued capital                                                           1,112            1,109            1,109
 Share premium                                                            11,729           11,729           11,729
 Capital redemption reserve                                               11,840           11,840           11,840
 Other reserve                                                            (1,389)          (1,507)          (1,450)
 Profit and loss account                                                  (19,558)         (17,685)         (18,545)
 Total equity attributable to equity holders of the parent company        3,734            5,486            4,683

 Liabilities
 Non-current liabilities
 Borrowings                                                         9     150              364              165
 Lease liabilities                                                  9     169              -                200
 Deferred tax                                                             80               71               85
 Other Liabilities                                                        101              140              116
 Total non-current liabilities                                            500              575              566

 Current liabilities
 Borrowings                                                         9     29               86               29
 Lease liabilities                                                  9     97               4                81
 Trade and other payables                                           10    354              397              255
 Other liabilities                                                        40               49               49
 Total current liabilities                                                520              536              414

 Total liabilities                                                        1,020            1,111            980

 Total equity and liabilities                                             4,754            6,597            5,663

 

CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENT

 

                                                       Unaudited          Unaudited          Audited
                                                       Six months to      Six months to      Twelve months to
                                                       30 Sep 2023        30 Sep 2022        31 March 2023
                                                       GB£000             GB£000             GB£000
 Cash flows from operating activities:
 Group loss after tax                                  (1,010)            (1,143)            (2,003)
 Adjustments for:
 Amortisation of intangible assets                     25                 26                 51
 Depreciation of property, plant and equipment         160                148                307
 Share-based payments                                  61                 46                 102
 Net finance costs                                     36                 9                  16
 Tax credit in year                                    (381)              -                  (319)
 Decrease / (increase) in trade and other receivables  214                439                327
 Decrease / (increase) in inventories                  (58)               56                 43
 Taxation                                              (5)                (4)                533
 Decrease in trade and other payables                  75                 (38)               (203)
 Net cash flow from operating activities               (883)              (461)              (1,146)

 Cash flows from investing activities:
 Purchase of property plant and equipment              (42)               (94)               (449)
 Interest paid                                         (21)               (9)                (28)
 Net cash flow from investing activities               (63)               (103)              (477)

 Cash flows from financing activities:
 Proceeds from borrowing                               33                 150                229
 Repayment of borrowings and leasing liabilities       (63)               (40)               (97)
 Net cash flow from financing activities               (30)               110                132

 Net decrease in cash and cash equivalents             (976)              (454)              (1,491)
 Cash and cash equivalents at beginning of year        1,484              2,963              2,963
 Effect of foreign exchange rate changes               (15)               -                  12
 Cash and cash equivalents at end of the period        493                2,509              1,484

 

 

 CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

 

                                            Issued Share capital      Share premium      Capital Redemption Reserve      Other reserve      Profit and loss account      Total equity
                                            GB£000                    GB£000             GB£000                          GB£000             GB£000                       GB£000
 Balance at 31 March 2022                   1,109                     11,729             11,840                          (1,552)            (16,542)                     6,584
                                            -                         -                  -                               46                 -                            46

 Share based payments
 Total comprehensive income for the period  -                         -                  -                               -                  (1,143)                      (1,143)
 Balance at 30 September 2022               1,109                     11,729             11,840                          (1,506)            (17,685)                     5,487
                                            -                         -                  -                               56                 -                            56

 Share based payments
 Total comprehensive income for the period  -                         -                  -                               -                  (860)                        (860)
 Balance at 31 March 2023                   1,109                     11,729             11,840                          (1,450)            (18,545)                     4,683
                                            3                         -                  -                               -                  (3)                          -

 Issue of share capital
 Share based payments                       -                         -                  -                               61                 -                            61
 Total comprehensive income for the period  -                         -                  -                               -                  (1,010)                      (1,010)
 Balance at 30 September 2023               1,112                     11,729             11,840                          (1,389)            (19,558)                     3,734

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1.   BASIS OF PREPARATION

 

General information

 

RUA Life Sciences plc is the ultimate parent company of the Group, whose
principal activities are contract design and manufacture of medical devices
and exploiting the value of its IP and know-how.

 

RUA Life Sciences plc is incorporated and domiciled in the UK and its
registered office is c/o Davidson Chalmers Stewart LLP, 163 Bath Street,
Glasgow, G2 4SQ.

 

Basis of preparation

 

These condensed consolidated interim financial statements are for the six
months ended 30 September 2023 and have been prepared with regard to the
requirements of IAS 34 on "Interim Financial Reporting".  They do not include
all of the information required for full financial statements and should be
read in conjunction with the audited consolidated financial statements of the
Group for the year ended 31 March 2023.

 

The financial information for the six months ended 30 September 2023 and the
comparative figures for the six months ended 30 September 2022 are
unaudited.  They have been prepared on the basis of the accounting policies
set out in the consolidated financial statements of the Group for the year
ended 31 March 2023 and, on the recognition, and measurement principles of
IFRS in issue as effective at 30 September 2023. The accounting policies
have been applied consistently throughout the Group for the purposes of
preparation of these condensed consolidated interim financial statements.

 

The figures for the year ended 31 March 2023 have been extracted from the
audited statutory accounts which were approved by the Board of Directors on 25
July 2023, prepared under IFRS. The Independent Auditor's Report on the Report
and Financial Statements for the year ended 31 March 2023 was unqualified but
did draw attention to Note 1 of those financial statements which explains that
the Group and Parent Company's ability to continue as a going concern is
dependent on the execution of its business plan together with its ability to
raise sufficient capital to meet capital and liquidity requirements.  The
auditors report did not contain any statements under sections 498(2) or 498(3)
of the Companies Act 2006.

 

These condensed consolidated interim financial statements were approved for
issue by the Board of Directors on 15 December 2023.

 

 

Going concern

 

Pending approval by shareholders at the upcoming general meeting on 18
December 2023, the business will raise approximately £4m (after expenses)
through a Placing, Subscription and Retail Offer of new ordinary shares. The
Directors are confident in the passing of the necessary resolutions. The
Directors believe the balance sheet, strengthened by the finance proceeds,
provides a pathway to cashflow breakeven and profitability.

The Directors have considered the applicability of the going concern basis in
the preparation of the financial statements. This included the review of
financial results, internal budgets and cash flow forecasts, including the
anticipated proceeds of the financing for the period of at least 12-months
following the date of approval of these interim financial statements (the
"Going Concern Period").

The Directors have modelled severe but plausible downside scenarios, including
the downside of a vote against the financing at the general meeting, on the
going concern period.

These scenarios include sensitivity analysis, which delays future growth. In
such a case, the Group would take mitigating actions, and the Directors
concluded that the Group would be able to reduce expenditure on its research
and development programmes and other areas in order to meet its liabilities as
they fall due for the Going Concern Period. The forecasts show that under both
the base case and severe but plausible scenarios, the Group's cash resources
will extend beyond the Going Concern Period, satisfying the Directors that the
Group and Company will have sufficient funds to meet their liabilities as they
fall due for at least the Going Concern Period and therefore have prepared the
financial statements on a going concern basis.

 

Principal Risks and Uncertainties

The principal risks and uncertainties affecting the business activities of the
Group remain those detailed on pages 24-26 of the Annual Report 2023, a copy
of which is available on the Company's website www.rualifesciences.com
(http://www.rualifesciences.com)

 

Loss per share

Loss per share has been calculated on the basis of the result for the period
after tax, divided by the weighted average number of ordinary shares in issue
in the period of 22,184,798.  (30 September 2023: 22,184,798 and 31 March
2023: 22,184,798).

 

2.   SEGMENTAL REPORTING

The principal activity of the RUA Life Sciences Group comprises exploiting the
value of its IP & know-how, medical device contract manufacturing and
development of cardiovascular devices.

 

The following analysis by segment is presented in accordance with IFRS 8 on
the basis of those segments whose operating results are regularly reviewed by
the Chief Operating Decision Maker (considered to be the executive chairman of
the board) to assess performance and make strategic decisions about the
allocation of resources. Segmental results are calculated on an IFRS basis.

 

A brief description of the segments of the business is as follows:

 

·     Biomaterials - Licensor of Elast-Eon(TM) polymers to the medical
device industry.

·  Contract Manufacturing - End-to-end contract developer and manufacturer
of medical devices and implantable fabric specialist.

·     Vascular - Development and commercialisation of the Group's
Elast-Eon sealed Vascular Graft products.

·     Structural Heart - Development of the Group's Elast-Eon composite
heart valve material.

 

Operating results which cannot be allocated to an individual segment are
recorded as central and unallocated.

 

 

 Analysis of revenue by income stream  Unaudited                      Unaudited                      Audited
                                       Six months to 30 Sep 2023      Six months to 30 Sep 2022      Twelve months to 31 Mar 2023 GB£000

                                       GB£000                         GB£000
 Manufacture of                        595                            -                              -

 Medical Devices
 Royalty Income                        199                            187                            554
 Total                                 794                            1,104                          2,179

 

 

                                                Unaudited                      Unaudited                      Audited

 Analysis of revenue by geographical location
                                                Six months to 30 Sep 2023      Six months to 30 Sep 2022      Twelve months to 31 Mar 2023

                                                GB£000                         GB£000                         GB£000
 Israel                                         26                             26                             48
 Italy                                          19                             -                              15
 Switzerland                                    -                              7                              168
 UK                                             -                              (1)                            (1)
 USA                                            749                            1,072                          1,949
 Total                                          794                            1,104                          2,179

 

 

 

 

The Group's revenue for six months to 30 September 2023 is segmented as
follows:

 

 Analysis of revenue by income stream

                      Unaudited            Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                      Biomaterials         Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                      GB£000               GB£000                GB£000     GB£000            GB£000                   GB£000
 Manufacture of       -                    579                   16         -                 -                        595

 Medical Devices
 Royalty revenue      199                  -                     -          -                 -                        199
 Total                199                  579                   16         -                 -                        794

 

 

 Analysis of revenue by geographical location

                          Unaudited                Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                          Biomaterials             Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                          GB£000                   GB£000                GB£000     GB£000            GB£000                   GB£000
 Israel                   26                       -                     -          -                 -                        26
 Italy                    -                        19                    -          -                 -                        19
 Switzerland              -                        -                     -          -                 -                        -
 UK                       -                        -                     -          -                 -                        -
 USA                      173                      560                   16         -                 -                        749
 Total                    199                      579                   16         -                 -                        794

 

 

The Group's revenue for six months to 30 September 2022 is segmented as
follows:

 

 Analysis of revenue by income stream

                      Unaudited            Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                      Biomaterials         Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                      GB£000               GB£000                GB£000     GB£000            GB£000                   GB£000
 Manufacture of       -                    917                   -          -                 -                        917

 Medical Devices
 Royalty revenue      187                  -                     -          -                 -                        187
 Total                187                  917                   -          -                 -                        1,104

 

 

 Analysis of revenue by geographical location

                          Unaudited                Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                          Biomaterials             Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                          GB£000                   GB£000                GB£000     GB£000            GB£000                   GB£000
 Europe                   7                        (1)                   -          -                 -                        6
 USA                      154                      918                   -          -                 -                        1,072
 RoW                      26                       -                     -          -                 -                        26
 Total                    187                      917                   -          -                 -                        1,104

 

 

 

 

 

 

 

 

 

 

The Group's Segmental analysis for six months to 30 September 2023 is
segmented as follows:

                                                      Unaudited     Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                                                      Biomaterials  Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                                                      GB£000        GB£000                GB£000     GB£000            GB£000                   GB£000
 Consolidated group revenues from external customers  199           579                   16         -                 -                        794
 Contributions to group operating loss                166           305                   (602)      (215)             (1,014)                  (1,360)
 Depreciation                                         -             27                    99         9                 25                       160
 Amortisation of intangible assets                    -             22                    -          -                 3                        25
 Segment assets                                       103           1,329                 1,225      165               1,930                    4,752
 Segment liabilities                                  -             220                   407        19                374                      1,020
 Intangible assets - goodwill                         -             301                   -          -                 -                        301
 Other intangible assets                              -             237                   139        -                 69                       445
 Additions to non-current assets                      1             -                     3          -                 38                       42

 

 

The Group's Segmental analysis for six months to 30 September 2022 is
segmented as follows:

                                                      Unaudited     Unaudited             Unaudited  Unaudited         Unaudited                Unaudited
                                                      Biomaterials  Contract Manufacture  Vascular   Structural Heart  Central and unallocated  Total
                                                      GB£000        GB£000                GB£000     GB£000            GB£000                   GB£000
 Consolidated group revenues from external customers  187           917                   -          -                 -                        1,104
 Contributions to group operating loss                154           384                   (619)      (289)             (766)                    (1,136)
 Depreciation                                         -             139                   -          8                 1                        148
 Amortisation of intangible assets                    -             22                    -          -                 4                        26
 Segment assets                                       90            4,012                 -          152               2,343                    6,597
 Segment liabilities                                  2             897                   34         4                 174                      1,111
 Intangible assets - goodwill                         -             301                   -          -                 -                        301
 Other intangible assets                              -             419                   -          -                 76                       495
 Additions to non-current assets                      -             94                    -          -                 -                        94

 

 

3.     GOODWILL

 

The final valuation following the acquisition of RUA Medical Devices Limited
gave rise to adjustments being required to the value of intangibles recognised
in the Interim Report for the six months ended 30 September 2020, and lead to
the following goodwill being recognised:

 

No impairment review has been carried out in the six-month period.

                               GB£000
 Gross carrying amount
 Balance at 30 September 2022  301
 Balance at 31 March 2023      301
 Balance at 30 September 2023  301

 

 

 

 

 

 

 

 

 

4.     OTHER INTANGIBLE ASSETS

 

                              Development costs     Intellectual property  Customer Related (CM)  Technology Based (CM)       Total
                              GB£000                GB£000                 GB£000                 GB£000                 GB£000
 Gross carrying amount
 At 31 March 2022             337        3,325                             247                    141                    4,050
 Additions                    -          -                                 -                      -                      -
 At 30 September 2022         337        3,325                             247                    141                    4,050
 Additions                    -          -                                 -                      -                      -
 At 31 March 2023             337        3,325                             247                    141                    4,050
 Additions                    -          -                                 -                      -                      -
 At 30 September 2023         337        3,325                             247                    141                    4,050

 Amortisation and impairment
 At 31 March 2022             337        3,106                             58                     28                     3,529
 Charge                       -          4                                 15                     7                      26
 At 30 September 2022         337        3,110                             73                     35                     3,555
 Charge                       -          4                                 14                     7                      25
 At 31 March 2023             337        3,114                             87                     42                     3,580
 Charge                       -          3                                 15                     7                      25
 At 30 September 2023         337        3,117                             102                    49                     3,605

 Net book value
 At 30 September 2022         -          215                               174                    106                    495
 At 31 March 2023             -          211                               160                    99                     470
 At 30 September 2023         -          208                               145                    92                     445

 

 

5.   PROPERTY, PLANT AND EQUIPMENT

 

 

 

                       Land & Buildings      Assets Under Construction  Plant & Machinery      Office Equipment  Motor Vehicles  Total
                       GB£000                GB£000                     GB£000                 GB£000            GB£000          GB£000
 Cost
 At 31 March 2022      1,335                 -                          1,614                  79                25              3,053
 Additions             -                     -                          80                     14                -               94
 At 30 September 2022  1,335                 -                          1,694                  93                25              3,147
 Additions             -                     142                        211                    2                 -               355
 At 31 March 2023      1,335                 142                        1,905                  95                25              3,502
 Transfer of Assets    -                     -                          -                      -                 -               -
 Additions             -                     -                          7                      2                 33              42
 At 30 September 2023  1,335                 142                        1,912                  97                58              3,544

 Depreciation
 At 31 March 2022      120                   -                          287                    33                16              456
 Charge                30                    -                          106                    8                 4               148
 At 30 September 2022  150                   -                          393                    41                20              604
 Charge                30                    -                          116                    9                 4               159
 At 31 March 2023      180                   -                          509                    50                24              763
 Charge                20                    -                          127                    7                 6               160
 At 30 September 2023  200                   -                          636                    57                30              923

 Net book value
 At 30 September 2022  1,185                 -                          1,301                  52                5               2,543
 At 31 March 2023      1,155                 142                        1,396                  45                1               2,739
 At 30 September 2023  1,135                 142                        1,275                  40                28              2,621

 

 

Included in the net carrying amount of property plant and equipment are
right-of-use assets as follows:

 

 

 

                       Plant & Machinery (Leased)          Motor Vehicles      Total
                       GB£000                              GB£000              GB£000
 Cost
 At 31 March 2022      162                                 25                  187
 Additions             150                                 -                   150
 At 30 September 2022  312                                 25                  337
 Additions             79                                  -                   79
 At 31 March 2023      391                                 25                  416
 Additions             -                                   33                  33
 At 31 September 2023  391                                 58                  449

 Depreciation
 At 31 March 2022      23                                  16                  39
 Charge                13                                  4                   17
 At 30 September 2022  36                                  20                  56
 Charge                12                                  4                   16
 At 31 March 2023      48                                  24                  72
 Charge                21                                  5                   26
 At 31 September 2023  69                                  29                  98

 Net book value
 At 30 September 2022  276                                 5                   281
 At 31 March 2023      343                                 1                   344
 At 30 September 2023  322                                 29                  351

 

6.  INVENTORIES

Inventories consist of the following:

                   Unaudited                    Unaudited                    Audited
                   Six months to 30 Sep 2023    Six months to 30 Sep 2022    Twelve months to 31 Mar 2023
                   GB£000                       GB£000                       GB£000
                   58                           45                           48

 Raw Materials
 Work in Progress  65                           23                           33
 Finished Goods    16                           -                            -
                   139                          68                           81

 

The cost of inventories recognised as an expense and included in cost of goods
sold amounted £26K (2022: £37K).

 

 

7. TRADE AND OTHER RECEIVABLES

                                 Unaudited                      Unaudited                    Audited
                                 Six months to 30 Sep 2023      Six months to 30 Sep 2022    Twelve months to 31 Mar 2023
                                 GB£000                         GB£000                       GB£000
 Current:
 Trade receivables - gross       98                             146                          175
 Allowance for credit losses     -                              (5)                          -
 Trade receivables net           98                             141                          175
 Other receivables               50                             82                           34
 Tax credit due                  381                            28                           -
 Prepayments and accrued income  226                            430                          379
                                 755                            681                          588

 

 

8.  CASH AT BANK

                           Unaudited                      Unaudited                    Audited
                           Six months to 30 Sep 2023      Six months to 30 Sep 2022    Twelve months to 31 Mar 2023
                           GB£000                         GB£000                       GB£000
 Cash at bank and in hand  493                            2,509                        1,484
                           493                            2,509                        1,484

 

 

9. BORROWINGS & LEASE LIABILITIES

                    Unaudited                      Unaudited                    Audited
                    Six months to 30 Sep 2023      Six months to 30 Sep 2022    Twelve months to 31 Mar 2023
                    GB£000                         GB£000                       GB£000

 Current:
 Bank loans         29                             86                           29
 Lease Liabilities  97                             4                            81
                    126                            90                           110
 Non-current:
 Bank loans         150                            364                          165
 Lease Liabilities  169                            -                            200
                    319                            364                          365

 

 

                                  Bank loans      Lease liabilities      Total
                                  GB£000          GBP£000                GB£000
 Repayable in less than 6 months  14              45                     59
 Repayable in 7 to 12 months      15              46                     61
 Repayable in 1 to 5 years        98              175                    273
 Repayable after 5 years          52              -                      52
                                  179             266                    445

 

 

£148,449 of bank loans is secured on the property at 2 Drummond Crescent,
Irvine, Ayrshire and subject to a bond and floating charge over the Group's
assets. Secured bank loans carry a variable rate of interest, which were
between 6% and 7.8%.

£30,309 of bank loans is an unsecured government support loan. Unsecured bank
loans carry an effective rate of interest at 9%.

 

The lease liabilities are secured by the related underlying assets. Lease
borrowings carry fixed rates of interest, ranging between 4.0% and 9.6%.

 

 

 

 

Reconciliation of change in lease liabilities:

 

 

 

                                         GB£000
 As at 1 April 2022                      121

 Payment of lease liability - principal  (25)
 Payment of lease liability - interest   (5)
 Interest expense                        5
 Additions                               150
 Disposals                               -
 As at Sep 2022                          246

 Payment of lease liability - principal  (44)
 Payment of lease liability - interest   (11)
 Interest expense                        11
 Additions                               79
 Disposals                               -
 As at 31 March 2023                     281

 Payment of lease liability - principal  (48)
 Payment of lease liability - interest   (12)
 Interest expense                        12
 Additions                               33
 Disposals                               -
 As at 30 September 2023                 266

 

 

10. TRADE AND OTHER PAYABLES

                               Unaudited                      Unaudited                    Audited
                               Six months to 30 Sep 2023      Six months to 30 Sep 2022    Twelve months to 31 Mar 2023
                               GB£000                         GB£000                       GB£000
 Current liabilities:
 Trade payables                184                            142                          43
 Other payables                24                             91                           8
 Accruals and deferred income  146                            164                          204
                               354                            397                          255

Deferred grant income is included within other liabilities in the Consolidated
statement of financial position.  £39,000 (2022: £49,000) is included in
current liabilities and £101,000 (2022: £140,000) included in Non-current
Liabilities.

 

11. SUBSEQUENT EVENTS

The Company announced on 30 November 2023 a placing to raise a minimum of
£4.0m and a retail offer to raise up to £0.75m. Certain Directors noted
their intention to invest a further £80,000 through the subscription for an
additional 727,272 shares subject to being out of a close period.

The Company subsequently announced on 1st December that it had conditionally
raised gross proceeds of approximately £4.0m (before expenses) under the
placing. In total, 36,363,636 Placing Shares have been conditionally placed at
the price of 11 pence per share.

On the 8 December following the closing of the Retail Offer on 7 December
2023, the Company announced that the Retail Offer had raised an additional
£0.31 million through the issue of 2,784,566 Ordinary Shares at the Issue
Price of 11 pence.

12.  ISSUED SHARE CAPITAL

The Company's issued share capital as at 30 September 2023 comprises
22,184,798 Ordinary Shares of which none are held in treasury.

 

 

13. INTERIM ANNOUNCEMENT

The interim results announcement was released on 18 December 2023.  A copy of
this Interim Report is also available on the Company's website
www.rualifesciences.com.

 

 

 BOARD OF DIRECTORS AND ADVISORS

 DIRECTORS

 W Brown - Executive Chairman

 C Stretton - Group Managing Director

 L Smith - Group CFO

 I Anthony - Clinical and Regulatory Affairs (Resigned 01/09/2023)

 J McKenna - Director of Marketing

 I Ardill - Non-Executive Director

 G Berg - Non-Executive Director

 J Ely - Non-Executive Director

 COMPANY SECRETARY

 K M Full FCCA (Resigned 03/09/23)

 L Smith (Appointed 03/09/23)

 

 

 HEAD OFFICE                       REGISTERED OFFICE

 2 Drummond Crescent               c/o Davidson Chalmers Stewart LLP

 Irvine                            163 Bath Street

 Ayrshire                          Glasgow

 KA11 5AN                          G2 4SQ

 web: www.rualifesciences.com

 email: info@rualifesciences.com

 

 NOMINATED ADVISER AND BROKER       REGISTRARS
 Cavendish Capital Markets Limited  Equiniti Limited
 One Bartholomew Close              Aspect House
 London                             Spencer Road
 EC1A 7BL                           West Sussex

                                    BN99 6DA

 LAWYERS
 Davidson Chalmers Stewart
 163 Bath Street
 Glasgow
 G2 4SQ

 Burness Paull LLP

 50 Lothian Road

 Festival Square

 Edinburgh

 EH3 9WJ

 

 INDEPENDENT AUDITOR

 Grant Thornton UK LLP

 Statutory Auditor

 Chartered Accountants

 110 Queen Street

Glasgow

G1 3BX

 Registered in Scotland, Company No.SC170071

 Financial statements will be available to Shareholders from the Company
 Website, along with copies of the announcement.  Dealings permitted on
 Alternative Investment Market (AIM) of the London Stock Exchange.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR NKOBQABDDQBD

Recent news on Rua Life Sciences

See all news