- $2.05bn
- $1.81bn
- $100.62m
Annual cashflow statement for Rumble, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -13.4 | -11.4 | -116 | -338 | -81.8 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 4.64 | -18.5 | 12.8 | 241 | -7.94 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.46 | -3.93 | 9.14 | -1.65 | 4.78 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -5.19 | -32.3 | -92.9 | -87 | -70.4 |
| Capital Expenditures | -1.84 | -9.04 | -17.5 | -7.17 | -6.95 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3.42 | -1.1 | -6.28 | -8.48 | -19.1 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | 1.58 | -10.1 | -23.8 | -15.6 | -26.1 |
| Financing Cash Flow Items | -0.626 | 346 | -2.15 | -2.33 | -32.8 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 49 | 333 | -2.15 | -1.67 | 220 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 45.4 | 290 | -119 | -104 | 124 |