288620 — S Fuelcell Co Cashflow Statement
0.000.00%
- KR₩60bn
- KR₩45bn
- KR₩16bn
Annual cashflow statement for S Fuelcell Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,856 | 751 | -2,284 | -1,232 | -21,805 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -2,109 | 1,702 | -919 | 41.5 | 11,864 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13,722 | -10,694 | -2,336 | 5,750 | 6,536 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -9,816 | -6,657 | -3,550 | 6,995 | -1,357 |
| Capital Expenditures | -3,303 | -751 | -127 | -63.4 | -116 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -19,823 | -23,825 | 3,403 | 5,891 | 2,132 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -23,126 | -24,576 | 3,276 | 5,827 | 2,017 |
| Financing Cash Flow Items | 550 | — | — | 16.4 | 0 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5,210 | 32,421 | 322 | -7,755 | -10,488 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -27,731 | 1,188 | 47.5 | 5,067 | -9,827 |