Picture of SThree logo

STEM SThree News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousSmall CapContrarian

REG-SThree SThree: Final Results

============

SThree (STHR)
SThree: Final Results

28-Jan-2019 / 07:00 GMT/BST
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014
(MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.

════════════════════════════════════════════════════════════════════════════════════════════════════════════════════

                                                     SThree plc

                                             ("SThree" or the "Group")

 

                                 Final results for the year ended 30 November 2018

 

SThree, the international specialist staffing business, is today announcing its final results for the year ended  30
November 2018.

 

FINANCIAL HIGHLIGHTS

 

                                                         2018                  2017             Variance (3)
                                                                                                       Constant
                                                                                              Actual
                                                 Adjusted (1) Reported Adjusted (2) Reported           Currency
                                                                                             Movement
                                                                                                       Movement
                                                           £m       £m           £m       £m     %         %
    Revenue                                           1,258.2  1,258.2      1,114.5  1,114.5   +13%      +13%
    Contract gross profit                               232.1    232.1        203.5    203.5   +14%      +14%
    Permanent gross profit                               89.0     89.0         84.2     84.2    +6%       +6%
    Gross profit                                        321.1    321.1        287.7    287.7   +12%      +12%
    Operating profit                                     53.9     47.5         44.9     38.2   +20%      +20%
    Conversion ratio (%)                                16.8%    14.8%        15.6%    13.3% +1.2% pts +1.2% pts
    Profit before taxation                               53.4     47.0         44.5     37.7   +20%      +20%
    Basic earnings per share                            30.7p    26.6p        25.7p    21.5p   +19%      +20%
    Proposed final dividend                              9.8p     9.8p         9.3p     9.3p    +5%       +5%
    Total dividend (interim and final) per share        14.5p    14.5p        14.0p    14.0p    +4%       +4%
    Net (debt)/cash                                     (4.1)    (4.1)          5.6      5.6     -         -

(1)  2018 figures were adjusted for the impact of £6.4 million of net exceptional strategic restructuring costs.

 (2)  2017 figures were adjusted for the impact of £6.7 million of exceptional strategic restructuring costs.

 (3) All variances compare adjusted 2018 against adjusted 2017 to provide a like-for-like view.

 

 

OPERATIONAL HIGHLIGHTS 

 

*          Strong full year financial performance, ahead of expectations

*          Growth in gross profit  ('GP') driven by Continental Europe  (up 20%*), USA (up 8%*),  and APAC & ME  (up
11%*)

*          Restructured UK&I delivering in line with expectations, with GP down 5%* and productivity up 5%*

*          83% of GP now generated outside UK&I (2017: 81%)

*          Contract GP up 14%* YoY, with growth across all sectors

*          Permanent GP up 6%* YoY, with Permanent productivity up 7%

*          Contract accounted for 72% of Group GP (2017: 71%)

*          Successful relocation of circa 240 roles from London to Centre of Excellence in Glasgow

*          Final dividend up 0.5p to 9.8p (2017: 9.3p), with cover now in target range of 2.0 to 2.5 times

*          Strong Q4 exit run rate underpins expectations heading into 2019

 

* Variances in constant currency

 

 

 

Gary Elden, CEO, commented: "The Group  continued to make good progress throughout  2018. This resulted in a  strong
financial performance which,  demonstrating our  resilience, was delivered  despite the  ongoing macro-economic  and
political uncertainties. Alongside the financial metrics,  we delivered further structural and operational  progress
which will enable us to attain our vision of  being the number one Science, Technology, Engineering and  Mathematics
('STEM') recruiter in the best STEM markets. We are on track  with the delivery of the five-year plan as set out  at
the November 2017 Capital Market Day."

 

"Looking forward to  the year ahead,  our post-year  end trading is  in line  with expectations and  we remain  well
positioned to benefit from the growth opportunities in our chosen STEM markets."

 

 

 

 

 

SThree will host  a live  presentation and  conference call  for analysts  at 0930  GMT today.  The conference  call
participant telephone details are as follows:

 

                                            Dial in:      0800 358 9473  
                                                                         
                                           Call passcode: 21768800#      

 

This event will also be simultaneously audio webcast,  hosted on the SThree website at  1 www.sthree.com. Note  that
this is a listen only facility and an archive of the presentation will be available via the same link later.

 

SThree will be announcing its Q1 Trading Update on Friday 15 March 2019.

 

Enquiries:

 

                             SThree plc                                   020 7268 6000
                             Gary Elden, Chief Executive Officer                       
                             Alex Smith, Chief Financial Officer                       
                             Kirsty Mulholland, Company Secretariat                    
                                                                                       
                             Alma PR                                      020 3405 0205
                             Rebecca Sanders-Hewett

                             Josh Royston
                                                                    SThree@almapr.co.uk
                             Susie Hudson

                             Sam Modlin

 

Notes to editors

 

SThree is a leading international specialist recruitment business, providing Permanent and Contract specialist staff
to a  diverse client  base of  over 9,000  clients. From  its well-established  position as  a major  player in  the
Information & Communications  Technology sector,  the Group  has broadened  the base  of its  operations to  include
businesses serving the Banking & Finance, Energy, Engineering and Life Sciences sectors.

 

Since launching its  original business, Computer  Futures, in 1986,  the Group has  adopted a multi-brand  strategy,
establishing new operations to  address growth opportunities. SThree  brands include Progressive, Computer  Futures,
Huxley Associates and Real Staffing Group. The Group has circa 3,000 employees in sixteen countries.

 

SThree plc is quoted on the Official List of the UK Listing Authority under the ticker symbol STHR and also has a US
level one ADR facility, symbol SERTY.

 

Important notice

 

Certain statements in this announcement are forward looking statements. By their nature, forward looking  statements
involve a  number of  risks, uncertainties  or assumptions  that  could cause  actual results  or events  to  differ
materially from those expressed or implied by those statements. Forward looking statements regarding past trends  or
activities should not be taken as  representation that such trends or activities  will continue in the future.  Data
from the announcement is sourced from unaudited internal management information. Accordingly, undue reliance  should
not be placed on forward looking statements.

 

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

                                                          

 

CHIEF EXECUTIVE OFFICER'S REVIEW

                                                          

Overview 2  1 

The Group continued to make good  progress throughout 2018. This resulted  in a strong financial performance  which,
demonstrating our  resilience,  was  delivered  despite the  ongoing  macro-economic  and  political  uncertainties.
Alongside the financial metrics, we  delivered further structural and operational  progress which will enable us  to
attain our vision of being the number one Science, Technology, Engineering and Mathematics ('STEM') recruiter in the
best STEM markets. We are on track with the delivery of  the five-year plan as set out at the November 2017  Capital
Market Day.

 

At the start of 2018, I stated that after two years of political, market and economic pressure, we entered the  year
in good  shape. That  turbulence and  pressure increased  throughout  the year  and yet  we delivered  a  creditable
performance. As we enter 2019, I believe that we are in even better shape.

 

The STEM markets in which we operate continue to be  affected by the ongoing global shortage of skilled workers  and
the resulting supply and demand imbalances which underpin the need for our services.

 

Group gross profit ('GP') was up 12%*  in the year. The growth was  largely delivered, as expected, through our  key
territories of Continental Europe and the USA; the former was driven by our market-leading businesses in Germany and
the Netherlands which together saw growth of  20%*, whilst the latter was up  8%*. We also made improvements in  our
other target markets, including a stand-out performance from our growing team in Japan, up 85%*. From a sector point
of view, we saw robust growth across the Group, with Information and Communication Technology ('ICT') up 12%*,  Life
Sciences up 8%*, Engineering up 16%* and Global Energy up 30%*.

 

Our specialist focus on STEM and being in the right STEM markets is helping us to build a growing reputation,  using
a multi-brand  approach  where  each brand  is  well  regarded within  its  own  specialist field.  This  is  a  key
differentiator for SThree. In technology, for example, where other companies position themselves as IT  specialists,
we are recognised as experts in specific fields such as  JAVA, Salesforce or .Net. This approach is the same  across
all our markets, so clients know that we can access the very best people for highly skilled positions.

 

The Group is globally diversified, but at the same time specialises at a local level. We can source the right people
for clients in multiple territories  whilst also understanding the nuances  and dynamics of each individual  market.
These include legislative requirements where our local knowledge can help us to advise clients on choosing the right
contracts and also help successful candidates navigate the necessary requirements.

 

The Group's  central purpose  is 'Bringing  skilled people  together to  build the  future', and  we have  six  core
principles that will enable us to achieve this purpose and generate returns for all of our stakeholders. These  are:
grow and extend regions, sectors and services; develop and sustain great customer relationships; focus on  Contract,
drive Permanent profitability; generate  incremental revenues through innovation  and M&A; build infrastructure  for
leveraged growth; and find, retain and develop great people. We have made considerable progress against the majority
of our strategic priorities. I will touch on two of them in more detail below with our Chief Sales Officer and Chief
Operational Officer providing further detail on the other four aspects.

 

Find, retain and develop great people

One of the most pleasing aspects of the year was the ongoing development of the Group's culture. Having collectively
agreed on what kind of organisation we want to be and  the principles to which we would hold ourselves, it has  been
particularly rewarding to see adoption across  the Group and the benefits are  already being seen. We have a  vision
that is shared across all of our operations and  the mindset has noticeably changed from thinking as individuals  to
considering wider Group opportunities, shifting from a 'me' to a 'we' culture.

 

We have started to see  the benefits of changes that  we made about a year  ago, including the appointments of  Dave
Rees as Chief Sales  Officer and Justin Hughes  as Chief Operating  Officer. As anticipated, this  has helped us  to
align our sales  and operational strategies  and ensure  we have the  right services, infrastructure  and people  to
execute our global growth strategy and provide our customers with the best possible experience.

 

Pleasingly, the year's results were achieved despite the inevitable disruption caused by relocating our London-based
support services to Glasgow where we have created a  Centre of Excellence. All roles were fulfilled through our  own
recruitment teams and  the project  has delivered ahead  of our  expectations. Any disruption  caused was  addressed
promptly and professionally and our  customers experienced a smooth transition.  We are delighted with the  progress
being made by the Glasgow team which will give us greater conversion margin and competitive advantage.

 

Cultural changes do not happen overnight and there is  still plenty for us to do. Our Female Leadership  Development
Programme, IdentiFy, has been running  throughout the year. It  was introduced to help  us identify and nurture  top
female staff and give them the tools and support that they need to thrive, as in the past we have seen female  staff
as a proportion of the total drop away when they  reach management levels. It has already given us greater  insight,
with initial feedback suggesting that female candidates will put themselves forward for a role only where they  feel
comfortable in  executing 80%  of  the tasks  involved  in that  role, whereas  the  corresponding figure  for  male
applicants is 20%. Through this level of understanding we can take initiatives to redress that balance and encourage
females to stay with us  longer and progress further.  This mirrors many of the  initiatives that we are  conducting
externally on behalf of our clients to  ensure that female talent is able to  thrive in all of the STEM  industries.
During the year we have seen 14 female promotions to management positions across the Group (out of 27  participants)
with one to Director level.

 

We have  made a  great start  in bringing  our people  together and  encouraging them  to behave  in a  way that  is
representative of our  five Leadership  Principles, Know  Me, Focus  Me, Develop  Me, Care  For Me  and Include  Me,
providing the necessary coaching  and training to help  them succeed. As  a result, I believe  that we are  becoming
increasingly meritocratic and expect that trend to continue.

 

Generate incremental revenues through innovation and M&A

Ours remains a people business and one which thrives  on the strength of its relationships. Our clients are  looking
for highly skilled workers and they choose us to source them because of our specialist sector focus and expertise in
all aspects of our chosen markets. As such we believe that we are resilient to pure play technology competition that
naturally suits more commoditised offerings.

 

At the same time, our  extensive industry expertise means that  we are able to develop  tools that can help  deliver
different products for different markets, diversifying our business and opening up new revenue streams where clients
and candidates are less focused  on the service elements  that are so important in  our chosen STEM markets.  During
2018, we made significant progress with both our HireFirst and Showcaser initiatives.

 

HireFirst is an easy to use platform that uses Artificial Intelligence ('AI') to offer candidates live matches to  a
diverse spectrum of roles and  companies, whilst allowing companies the  opportunity to market their employer  brand
and attract the best people. It was officially launched in beta testing in October in both Paris and London and I am
pleased to say that the early results are encouraging.

 

Showcaser is a video platform which gives candidates the ability to highlight certain aspects of their CV, career to
date or other areas that they may choose  to differentiate themselves. Showcaser was exhibited at UNLEASH  Amsterdam
in November and, again, the feedback has been encouraging.

 

We would not anticipate material revenue from HireFirst or Showcaser in 2019 but do believe they have the ability to
generate strong returns on investment over the medium term.

 

Management succession

Having been with the Company for nearly 30  years and as CEO for the last  six, I shall be stepping down before  the
Annual General Meeting of Shareholders  being held on 24  April 2019. The process for  finding my successor is  well
underway. I am very  proud of everything  that we have  achieved as a business  in that time  and, as these  results
demonstrate, I will be handing over the reins of a business that is in very good shape. I will be fully committed to
the role until that time  and will work with  the Board and the  leadership team to ensure  a smooth handover to  my
successor.

 

Outlook

At the start of 2018, I stated that after two years of turbulent political markets and economic pressure we  entered
the year in good shape. Despite that turbulence and  pressure increasing throughout the year, we delivered a  strong
set of results. Looking forward  to the year ahead, our  post-year end trading is in  line with expectations and  we
remain well positioned to benefit from the growth opportunities in our chosen STEM markets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHIEF SALES OFFICER'S OPERATING REVIEW

 

Group 3  2 

 

Gross Profit  2018    2017   YoY Variance*
                              
Contract     £232.1m £203.5m     +14%
Permanent    £89.0m  £84.2m       +6%
Group        £321.1m £287.7m     +12%

 

 

2018 was a year of  strong growth across the Group,  with both Contract and Permanent  showing an increase in  gross
profit ('GP'). Permanent was  up 6%*, with productivity  in the division increasing  by 7%. Reflecting the  industry
megatrends driving our markets, and the  Group's focus, the Contract division grew  more strongly, up 14%*. In  line
with our strategy, the  mix of Contract GP  increased slightly to represent  72% of total Group  GP, up from 71%  in
2017.

 

Regionally we saw stand out performances across the key regions of Germany, the Netherlands, and Japan. We also  saw
continued growth in the USA. These strong performances were driven by a mixture of structural growth in our markets,
strong management execution  and the benefits  of our strategic  business decisions becoming  realised. We also  saw
growth in all but one  of our sectors within  STEM, with Information and  Communication Technology ('ICT') up  12%*,
Life Sciences up 8%*, Energy up 30%* and Engineering up 16%*. Banking & Finance was broadly level year on year.

 

                           2018 2017
Breakdown of GP
                                    
Contract/Permanent Split            
Contract                    72%  71%
Permanent                   28%  29%
                           100% 100%
Geographical Split                  
Continental Europe          57%  52%
USA                         21%  22%
UK&I                        17%  19%
Asia Pacific & Middle East   5%   7%
                           100% 100%
Sector Split                        
ICT                         44%  43%
Life Sciences               21%  22%
Banking & Finance           13%  15%
Energy                      10%   9%
Engineering                 10%   9%
Other                        2%   2%
                           100% 100%

 

Regions

Gross Profit                2018    2017   YoY Variance*
Continental Europe         £183.3m £150.6m     +20%
USA                        £66.7m  £64.4m       +8%
UK&I                       £53.1m  £55.7m       -5%
Asia Pacific & Middle East £18.0m  £17.0m      +11%
Group                      £321.1m £287.7m     +12%

 

 

SThree is a well-diversified business  by geography, with non-UK  GP now representing 83%  of the Group's total  GP.
SThree is strategically located in regions where there are clear growth opportunities within STEM industries, and we
are pleased that this resulted in growth across the vast majority of our businesses in the year.

 

SThree built upon its strong position in Continental Europe, with  GP up 20%*, driven by strong growth in both  DACH
(up 21%*) and Benelux, France & Spain (together up 18%*). Our key aims in this region are to dominate the STEM space
in both Germany and the Netherlands. We delivered a  particularly strong performance in the Netherlands, which is  a
key business hub for many multi-national companies,  with GP up 25%*. During the  year, we opened a new location  in
Eindhoven, improving  client proximity  and reaffirming  our  position as  the market  leader in  STEM  professional
recruitment. In our largest country of operation, Germany, the team delivered another year of strong growth, with GP
up 18%* year on year. Germany benefited from the expansion of its Contract service to include ECM, which we launched
in 2017. 4  3 

 

The USA saw  robust GP  growth of  8%* year  on year,  as we  expanded our  office footprint  with a  new office  in
Washington DC, having previously  serviced this market remotely  from New York. This  growth was pleasing given  the
organisational changes implemented  in the  region in Q1  2018, which  included the move  from a  regional to  brand
management structure.

 

The increased economic uncertainty seen in the UK and Ireland continued to impact the region, causing overall GP  to
decline by 5%*. The UK is a mature recruitment  market and is seeing slower industry growth than other  geographies,
although it remains a  strategic priority for the  Group. In the first  half of 2018, we  restructured parts of  our
Permanent business, consolidating into key hubs and implemented  a change of management. These actions showed  clear
signs of delivery with Permanent productivity in the region up  by 7%* on the prior year. As expected, the  Contract
business demonstrated its resilience, remaining broadly stable.

 

Our Asia Pacific &  Middle East ('APAC &  ME') businesses delivered growth  of 11%*. This was  driven largely by  an
excellent performance from the team in  Japan, delivering GP up 85%* year  on year. Japan is an important  technical
market, with an immature recruitment industry, and the Group has capitalised well on these opportunities. Japan  now
represents 29% of the APAC & ME GP, up from 17% in 2017. The Middle Eastern team also capitalised on its  specialist
knowledge, driving growth from Contract placements across the Energy and Banking & Finance sectors.

 

Sectors

 

Gross Profit       2018    2017   YoY Variance*
ICT               £142.0m £124.7m     +12%
Life Sciences     £66.3m  £62.4m       +8%
Banking & Finance £42.4m  £43.5m       -1%
Energy            £33.4m  £26.5m      +30%
Engineering       £30.6m  £25.9m      +16%
Other              £6.4m   £4.7m      +28%
Group             £321.1m £287.7m     +12%

 

 

Our largest  sector continues  to be  ICT and  our strong  technology capability  across all  verticals is  becoming
increasingly recognised across our key regions. ICT represented 44% of Group GP, driven by an increase in GP  across
Continental Europe of 22%*. In total, ICT GP increased by 12%*, with the year-end headcount up 7%. 

 

Our Life Sciences  sector is  already a  market leader  across several of  our regions,  and we  saw another  robust
performance delivered across the Group, with GP up 8%* year on year. This was driven by strong performances in  both
APAC up 29%* and Benelux, France & Spain up 15%*. Additionally, DACH and the USA delivered solid growth of 8% and 6%
respectively.

 

Banking & Finance was down 1%* year on year, with Contract GP up 4%*, driven by a robust performance in  Continental
Europe, where average headcount was up 5% on the prior year. The decline in Permanent GP seen in the UK and the  USA
was partially offset by growth in APAC and ME, leaving Banking & Finance at 13% of the Group GP.

 

We saw strong growth across both our Engineering and Energy sectors in 2018, up 16%* and 30%* respectively, year  on
year. Within Engineering  we pleasingly  saw growth  across all  major regions with  the UK  up 7%*,  DACH up  21%*,
Benelux, France & Spain up 19%* and the USA up 29%*.

 

Within Energy, where 94% of GP is derived from Contract, we had very strong performances in both Continental Europe,
up 25%*, and in the USA where  our position in renewable energy helped deliver  40%* growth in GP. At the year  end,
global headcount was up 20% on the prior year, with Continental Europe up 28% and the USA up 27%.

 

 

Focus on Contract, drive Permanent profitability

In 2018  we delivered  on our  stated strategy  by further  investing in  Contract growth,  and improving  Permanent
productivity.

 

At the year  end, Contract headcount  was up  8% year on  year, and  all regions excluding  UK&I reported  increased
headcount and GP growth  in Contract. Since 2012  we have doubled our  runners, ending on 11,203  and for the  sixth
consecutive year are able  to report an all-time  high number of  runners at our financial  year end. Our  increased
weighting towards Contract  is creating  a business  that is  more resilient  in times  of uncertainty,  as well  as
providing stronger and more sustainable profits. The introduction of a Contract-specific management team has  worked
to increase accountability and focus. Our freelancer model is  continuing to perform well, and the focus on  growing
the Employed Contractor Model ('ECM') is also paying dividends, as this model continues to grow in popularity across
our key territories. This was a key focus in 2018 and  now accounts for 21% of our Contract runners, up from 19%  in
2017.  5  4 

 

Permanent productivity per head was up  7%, achieved through our focus on  the best Permanent markets, with  average
salaries up 1% and average fees up  4%. Over the year we focused on  reallocating our headcount into our key  growth
markets, rather than focussing on net growth in our Permanent headcount.  We know that Permanent recruitment is more
sensitive to  overall market  sentiment and  therefore we  have a  clear strategy  to actively  invest in  Permanent
headcount in our key markets of Japan, the Netherlands, Germany and the USA, so that we are best-positioned for  the
future. Maintaining a strong  base of Permanent business  in markets where  there is space to  grow continues to  be
important to the business. From a strategic viewpoint, Permanent is key in building client relationships, provides a
Contractor development pipeline, and has strong cash generation characteristics.

 

                             GP*               Average Headcount
        GP         Contract Permanent Total Contract Permanent Total
USA                  +14%      -5%     +8%    +15%      +2%    +11%
APAC & ME            -2%      +24%    +11%    +13%      -3%     +3%
Continental Europe   +22%     +15%    +20%    +19%      +8%    +15%
UK&I                  0%      -20%     -5%    -1%      -25%     -9%
Total                +14%      +6%    +12%    +13%      -1%     +8%

 

 

Develop and sustain great customer relationships

Throughout 2018 we evolved our client segmentation strategy,  allowing us to more effectively categorise our  client
types to ensure we develop  our relationships with them  in a more tailored manner.  We developed our first  onshore
delivery centre based  in Glasgow, which  allows for  larger and more  nimble and scalable  delivery mechanisms  for
project recruitment.

 

We have fully  integrated the Net  Promoter Score ('NPS')  metric into the  organisation and it  now feeds into  the
rewards process across the business.

 

NPS scores were broadly flat in 2018, reflecting the move of our London support services to Glasgow. Looking  ahead,
we are confident that we are well positioned to improve in 2019.

 

 

 

REGIONAL OVERVIEW

 

Continental Europe (57% of Group GP)

 

                                          GP                    Average Sales Headcount
                                      Growth* YoY   FY 2018 Mix       Growth YoY
                                    Cont Perm Total Cont  Perm   Cont    Perm    Total
                                                                                 
                               2018 +22% +15%  +20% 72%   28%      +19%     +8%    +15%

 

 

 

Performance in 2018

DACH

Germany, Austria and Switzerland ('DACH'), representing 31% of Group GP, had a strong year in 2018, building on  our
market-leading position  in this  region. Changes  made to  the management  set-up delivered  productivity gains  as
expected, and during  the year, we  rolled out  a new employer  proposition, which  helps us to  attract and  retain
talent. It also allowed us to deepen our customer relationships, and offer tailored solutions to major clients  with
complex needs. This is a barrier to entry to our competitors.

 

This translated into tangible benefits; in Germany our Permanent GP grew 16%* with just 4% additional headcount. ICT
remains our largest sector.

 

Our Contract business grew by 22%*, with a 16% investment in headcount, and the dilutive effect on average tenure of
our expansion was fully compensated by a more focused customer strategy.

 

The Employed Contractor Model ('ECM') has been steadily gaining ground and has been regionalised further across  our
existing office infrastructure.

 

We successfully completed an office launch  in Austria, which has more than  doubled its freelance business year  on
year, whilst its Permanent business has increased its headcount by 50% year on year.

 

Benelux, France & Spain 6  5 

Benelux, France & Spain is the second largest region after DACH, representing 26% of the Group GP. Benelux, France &
Spain GP was up 18%* year on year.

 

Overall, we delivered strong  growth in the region,  supported by strong economic  growth, tight labour markets  and
high quality execution from our team there.

 

The Netherlands was  the stand-out performer  with GP up  25%* year  on year, which  was an improvement  on the  20%
delivered in the prior year. Belgium grew  GP by 16%* year on year,  while France and Luxembourg showed more  modest
growth.

 

Strong growth was achieved  in Contract across the  region with GP  up 21%* year on  year. The Netherlands  Contract
business grew 27%* and Belgium Contract up  17%* year on year. We enter 2019  with a strong Contract runner book  up
14% on prior year.

 

Permanent also showed GP growth of 5%* year on year, with average sales headcount up 5%.

 

ICT, our largest sector, grew 20%* and continues to be the strongest growth market in the region, with ICT  Contract
up 23%* and Permanent up 6% year on year*.

 

Our relatively  new offices  in Barcelona,  Eindhoven, Lille,  Lyon  and Toulouse,  all of  which have  strong  STEM
opportunities, will enable us to more closely support our clients in these locations.

 

Expectations for 2019

DACH

We exit the year with a strong Contract runner book, which combined across the DACH region is 25% bigger than in the
prior year, a strong starter pipeline, and our largest ECM order book to date.

 

In line with  our Group strategy,  we will  continue to invest  in all  divisions with particular  focus on  further
strengthening our ECM throughout 2019.

 

 

Benelux, France & Spain

We exit the year with a  strong Contract pipeline, Permanent starter pipeline  and a highly focused management  team
with a clear strategy.

 

In line with  our Group  strategy, we  will continue  to invest in  Contract throughout  2019, where  we see  market
opportunity. We will focus on improving Permanent productivity, with selective headcount investments.

 

Our investment in the ECM in 2018 helped the region  increase the number of Contractors. We expect to leverage  this
further in 2019 across the region.

 

We exit 2018 in good shape across our European  business. Regional management objectives are fully aligned with  our
corporate vision and we start 2019 with strong pipelines  in both Contract and Permanent, and our largest ECM  order
book to date. Despite ongoing macro-economic challenges, we  remain optimistic in our growth potential for the  year
ahead.

 

 

 

 

 

 

 

 

 

 

 

 

USA (21% of Group GP)

 

                                          GP                    Average Sales Headcount
                                      Growth* YoY   FY 2018 Mix       Growth YoY
                                    Cont Perm Total Cont  Perm   Cont    Perm    Total
                                                                                 
                               2018 +14%  -5%   +8% 73%   27%      +15%     +2%    +11%

 

 

 

Performance in 2018

The USA is our second largest region and represents 21% of Group GP. 7  6 

Contract continued to deliver a strong performance in 2018 with  GP up 14%*, balanced by the decline of 5%* seen  in
Permanent, leaving the region having delivered overall GP growth of 8%*.

Growth in the  region was across  Energy, Life Sciences,  ICT, and  creative markets. Energy  GP was up  40%* as  we
continued to build our customer portfolio, build on our strong position in renewable energy, and broaden our service
offering. Life Sciences, our largest sector in  the region grew by 6%*. ICT grew  by 8%. We continue to see  further
opportunities for growth in all our markets.

We continued to prioritise growth in Contract sales headcount, with an average increase of 15%* year on year.

Overall, average headcount across the region was up 11%* in 2018, period end sales headcount was up 5%.

In our  Permanent division,  we  made critical  leadership  and strategic  changes to  create  a platform  for  more
consistent and balanced  growth. The effect  of these  structural changes impacted  performance in the  year, as  we
expected. We are fully confident  we have made the  right strategic decisions and we  expect the positive impact  of
these changes to be seen in performance during 2019 and beyond.

 

Expectations for 2019

With a stable exit rate in Contract runners, especially in  Energy and ICT, we expect to continue our strong  growth
into 2019. We expect Permanent to return to growth in 2019. 

 

We are confident that  we have the right  team and structure to  deliver a high quality  service to our clients  and
continue to penetrate  the largest  recruitment market  in the  world. We remain  agile to  cater for  any risks  or
opportunities that are posed by the market.

 

 

UK&I (17% of Group GP)

 

                                          GP                    Average Sales Headcount
                                      Growth* YoY   FY 2018 Mix       Growth YoY
                                    Cont Perm Total Cont  Perm   Cont    Perm    Total
                                                                                 
                               2018   0% -20%   -5% 82%   18%       -1%    -25%     -9%

 

 

Performance in 2018

Despite the continued  uncertainty around  Brexit, we  have made very  good progress  in laying  the foundations  to
maximise our performance in the UK in 2019 through  focusing on key strategic targets. We significantly reduced  our
headcount in our Permanent division during the year and  moved to a specialist hub and onshore delivery model.  This
resulted in a strong productivity gain of 7%*. Permanent GP declined 20%* against a 25% reduction in headcount.  Our
increased productivity also resulted in a strong performance on profitability. Contract GP (flat* year on year)  was
largely due to a more cautious approach to headcount build in H1 which we ramped up in H2. Contract productivity was
up 1%. The UK remains regionally well diversified with strong GP growth in Glasgow (up 12%*), Bristol (up 13%*), and
Leeds (up  9%*).  We  also restructured  a  management  team in  Dublin  (up  9%*) to  better  maximise  the  market
opportunity. 

 

SThree has  a diversified  sector offering  in UK&I,  with strong  GP performances  within Life  Sciences (up  7%*),
Engineering (up  7%*) and  Energy  (up 28%*).  We  have conversely  seen  greater challenges  in  some of  the  more
competitive spaces such  as ICT  (down 10%*)  and Banking  & Finance (down  7%*). However,  we believe  that we  are
focussing on the right markets and customer segments to see this improve in 2019.

 

 

Expectations for 2019

We are well diversified both  regionally and from a  sector perspective within UK&I. We  will continue to invest  in
headcount based on customer and  sector needs, mindful of  the broader economic and  political backdrop. We have  an
agile model that allows us to meet a broad spectrum of our clients' demands. 8  7 

 

 

APAC & ME (5% of Group GP)

 

                                          GP                    Average Sales Headcount
                                      Growth* YoY   FY 2018 Mix       Growth YoY
                                    Cont Perm Total Cont  Perm   Cont    Perm    Total
                                                                                 
                               2018  -2% +24%  +11% 45%   55%      +13%     -3%     +3%

 

 

Performance in 2018

APAC & ME represented 5% of Group GP, a reduction from the 7% contribution in 2017. Whilst the aim of the region  is
to outperform the Group average, 2018 was a return to growth for APAC & ME after a period of recovery in Energy  and
a realignment of market focus in other sectors. The region includes Australia, Singapore, Japan, Malaysia, Hong Kong
and Dubai.

 

Our market exposure  is broad with  a balanced approach  to all STEM  markets and alignment  to our Group  strategic
priorities. Our exposure to Energy and Banking & Finance was lower than in previous years. The bulk of our headcount
investment was within ICT, Life Sciences and Engineering.

 

Our Japanese business delivered a stand-out performance this year, with Japan growing its GP by 85%*. We also saw  a
strong performance in ME Contract where GP grew by 48%*, driven by both the ICT and Energy sectors. We are confident
in both businesses continuing that performance in 2019 and are investing in headcount and the correct infrastructure
to provide a platform for further growth.

 

Expectations for 2019

We expect to maintain good growth in  2019. We will continue to invest  in our Japanese Permanent business where  we
expect to continue seeing strong future  growth. We will also continue to  invest in ME Contract across both  Energy
and ICT.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHIEF FINANCIAL OFFICER'S REVIEW  

                                                          

In 2018, our improved operational performance delivered strong  growth in gross profit and profit before tax,  ahead
of market expectations.  

                                                          

Income statement

Revenue for  the year  was up  13% on  constant currency  and reported  bases to  £1,258.2 million  (2017:  £1,114.5
million). On constant currency  and reported bases, gross  profit ('GP') increased by  12% to £321.1 million  (2017:
£287.7 million). Growth in revenue exceeded  the growth in GP as the  business continued to remix towards  Contract.
Contract represented 72% of Group GP in  the year (2017: 71%). This change in  mix resulted in a slight decrease  in
the overall GP margin to 25.5% (2017:  25.8%) as Permanent revenue has no cost  of sale, whereas the cost of  paying
the contractor is deducted to derive Contract GP. The Contract margin increased slightly to 19.9% (2017: 19.8%).

Reported profit before tax was up 25% at £47.0 million. The adjusted profit before tax ('PBT') was £53.4 million  up
20% year on year (2017: adjusted £44.5 million and reported £37.7 million). The adjusted PBT excludes  restructuring
costs of £6.4 million that  were incurred during the year  in respect of the relocation  of our support function  to
Glasgow (2017: £6.7 million). In 2018, this exceptional  restructuring delivered savings which drove an increase  in
our operating profit conversion  ratio of 1.2  percentage points to 16.8%  on an adjusted  basis and 1.5  percentage
points to 14.8% on a reported basis (2017: adjusted 15.6% and reported 13.3%).

 

Restructuring costs ('adjusting items')

A strategic relocation of the majority of our central  support functions away from our London headquarters to a  new
facility located within Glasgow was announced on 1 November 2017. The transition to the Glasgow Centre of Excellence
is now substantially complete and we anticipate this restructuring will realise cost savings ahead of  expectations,
in excess of  £5 million  per annum.  In line  with the  project implementation  timescale, benefits  started to  be
realised in the second half of the financial year and have led to the recognition of £2.6 million in savings in  the
year. The trajectory  of the realised  savings is expected  to result in  additional support costs  savings of  £2.9
million in 2019.

We continue to anticipate that one-off restructuring costs will be in the region of £14.0 million, with circa  £12.9
million of operating expenses, including  personnel costs and professional advisor  fees, and circa £1.1 million  of
property related costs. The  project is being  partially funded by  a grant receivable  from Scottish Enterprise  of
circa £2.1 million which is receivable and recognisable over several years, subject to the terms of the grant  being
met within a fixed timeframe.

Net exceptional costs  of £6.4  million have  been charged to  the Consolidated  Income Statement  during the  year,
bringing the total costs recognised to date to £13.1 million. The exceptional charge in the year included  personnel
costs of £4.1 million and other costs of £2.7 million (primarily professional and property costs). During the  year,
the grant income of £0.4 million was recognised as an offset to the exceptional costs.

The strategic nature and material cost of the restructuring  of support functions announced in 2017 continues to  be
of sufficient magnitude to warrant separate disclosure as an exceptional item on the face of the Consolidated Income
Statement, in line  with our accounting  policies. The separate  disclosure of the  exceptional items helps  readers
understand the Group's underlying results for the year ('Adjusted'). The Group adjusted profit KPIs for the year are
presented in various sections of this Annual Report.

 

A reconciliation of 'Adjusting items' is provided below:

 

                   £'million                                                           2018 2017
                   Reported profit before tax after exceptional items                  47.0 37.7
                   Exceptional strategic restructuring costs (net of government grant)  6.4  6.7
                   Reported profit before tax and exceptional items ('Adjusted')       53.4 44.5

 

 

Operating costs

Adjusted operating costs, excluding one-off net restructuring costs of £6.4 million (2017: £6.7 million),  increased
by 10%  to £267.2  million (2017:  £242.8 million).  The  increase was  mainly driven  by additional  investment  in
headcount (8% increase year  on year), 10% increase  in personnel costs (£11.0  million* increase in salaries;  £3.5
million* increase in commissions and bonuses  in line with the improved GP),  and £0.9 million increase in  property
costs reflecting demand for new and modernised office space. 9  8     

Payroll costs represented 79% of our cost base. Average total  headcount was up by 10% at 2,926 (2017: 2,668),  with
average sales  headcount up  8%. The  increase in  average  sales headcount  was in  response to  supportive  market
conditions across the majority of our geographies  as well as improvements in consultant productivity,  attributable
primarily to  Continental Europe  (Benelux &  France  and DACH  regions) and  the  USA, (headcount  up 15%  and  11%
respectively). 2% of  the average total  headcount was  attributable to the  relocation of the  support function  to
Glasgow. The year-end total headcount was up 4% at 2,979.

The year-end sales headcount represented 78% of the total Group headcount.

The full benefits of the restructure of our UK support  function on personnel and property costs are expected to  be
realised from the financial year 2019 onwards.

 

Investments

During the year, we continued to invest in in-house innovation initiatives, expensing a total of £2.4 million (2017:
£2.0 million) across the year. Our intent is to build  a more diverse portfolio of products and services so that  we
capture a greater  share of total  customer spend  on employment matters  and to  ensure we are  well positioned  to
benefit from potential disruption. The bulk of the  investment was made in our HireFirst and Showcaser  initiatives.
HireFirst launched in October  2018 is at the  beta testing stage,  and no profits were  generated during the  year.
Showcaser is progressing  well and it  has received  encouraging feedback from  the prospective clients.  We do  not
anticipate material revenue from HireFirst or Showcaser in 2019.

We continued  to hold  non-controlling shareholdings  in three  innovation start-ups.  (i) Ryalto  Limited which  is
designing and  developing a  mobile  application for  healthcare professionals.  (ii)  RoboRecruiter Inc.  which  is
building automated multichannel  platforms connecting candidates  with recruiters  and employers in  real time;  and
(iii) The Sandpit Limited,  a privately owned group  that specialises in developing  early stage start-up  companies
within defined markets.

 

Taxation

The tax charge on pre-exceptional statutory profit before tax for the year was £13.9 million (2017: £11.4  million),
representing an effective  tax rate ('ETR')  of 25.9% (2017:  25.6%). The ETR  on post-exceptional statutory  profit
before tax was 27.1% (2017: 26.7%).

The ETR primarily  reflects our geographical  mix of  profits and a  cautious approach to  recognising deferred  tax
assets on tax losses. USA Tax  Reform legislation passed in December 2017  saw a reduction in the federal  corporate
tax rate from 35%  to 21%. As  previously indicated, this  had a minimal impact  on the ETR  because the tax  credit
associated with the current year profits was largely offset  by the reduction in the deferred tax asset. Whilst  the
Group benefited from a reduction in the USA cash tax payable in 2018, the accounting ETR benefit of this change will
occur in 2019 and beyond.

Other regulatory changes which may impact the Group in future years include:

(i)                   If  the UK  leaves the  European Union,  the Group  will no  longer be  able to  benefit  from
provisions applying in  certain tax treaties  and in  the EU Parent  Subsidiary Directive.  The  Group is  currently
planning mitigating actions against this and hence we do not expect any material costs to arise.  

(ii)                  In October  2017, the  European Commission  opened a state  aid investigation  into the  Group
Financing Exemption in controlled  foreign company rules,  introduced by the  UK Government in  2013. The Group  has
historically relied on this exemption in certain  jurisdictions and we are therefore monitoring the  investigation. 
If the preliminary findings of the European Commission  are upheld, we calculate our maximum potential liability  to
be £3.2 million. Our current assessment is that no provision is required in respect of this issue. 

(iii)                 Increased  transparency  arising  from  the  implementation  of  Country-By-Country  reporting
provisions in various  OECD member  states may  result in  more frequent  tax audits,  particularly in  the area  of
transfer pricing. The Group is comfortable that its policies in this area are robust.

We will continue to monitor and assess the impact of any changes as they are implemented.

 

Earnings per share ('EPS')

On an adjusted basis, basic  EPS was up by  5 pence, or 19%, at  30.7 pence (2017: adjusted  25.7 pence), due to  an
increase in the adjusted profit before  tax, partially offset by a marginal  increase in weighted average number  of
shares. On a reported basis,  EPS increased to 26.6 pence,  up 5.1 pence on the  prior year (2017: 21.5 pence).  The
weighted average  number of  shares used  for basic  EPS remained  stable at  128.7 million  (2017: 128.6  million).
Reported diluted EPS was 25.7  pence (2017: 20.8 pence),  up 4.9 pence. Share  dilution mainly results from  various
share options in place and  expected future settlement of  certain tracker shares. The  dilutive effect on EPS  from
tracker shares will vary in future periods depending on the profitability of the underlying tracker businesses,  the
volume of new tracker arrangements created and the settlement of vested arrangements.

 

Dividends

The Board monitors the  appropriate level of the  dividend, taking into account,  inter alia, achieved and  expected
trading of the Group, together  with its balance sheet  position. In line with the  Board's strategy of targeting  a
dividend cover of between  2.0x and 2.5x,  based on underlying  EPS, over the  short to medium  term, the Board  has
proposed an increased  final dividend of  9.8 pence per  share (2017: 9.3  pence). Taken together  with the  interim
dividend of 4.7 pence per  share (2017: 4.7 pence), this  brings the total dividend for  the year to 14.5 pence  per
share (2017: 14.0 pence). This represents a 4% increase  in dividend per share versus the prior year. This  dividend
increase reflects the Board's confidence in SThree's long-term strategy,  with cover now in the target range of  2.0
to 2.5 times.  The final dividend,  which amounts  to approximately £12.8  million, will be  subject to  shareholder
approval at the 2019 Annual General Meeting.  It will be paid on 7 June  2019 to shareholders on the register on  26
April 2019.

 

Share options and tracker share arrangements

We recognised a share-based  payment charge of  £4.7 million during the  year (2017: £3.3  million) for the  Group's
various share-based incentive schemes. The  greater charge in 2018 is  primarily due to improved non-market  vesting
conditions, such as the adjusted earnings per share driven  by increased profit before tax. A portion of the  annual
charge also reflects the accelerated cost for all 'good leavers' who left the Group as a result of restructuring and
relocation of support functions away from London.

We also  operate a  tracker share  model to  help  retain and  motivate our  entrepreneurial management  within  the
business. The programme gives our most senior sales colleagues a chance to invest in a business they manage with the
support and economies of scale that the Group can offer  them. In 2018, 68 employees invested an equivalent of  £0.6
million in 25 Group businesses.

We settled certain tracker shares  during the year for  a total consideration of  £3.7 million (2017: £3.2  million)
which was determined using a formula  in the Articles of Association  underpinning the tracker share businesses.  We
settled the consideration  in SThree plc  shares either by  issuing new shares  (398,298 new shares  were issued  on
settlement of vested tracker shares in 2018) or treasury shares (in total 700,200 were used in settlement of  vested
tracker shares  in 2018).  Consequently, the  arrangement  is deemed  to be  an equity-settled  share-based  payment
arrangement under IFRS 2 'Share-based payments'. There is no charge to the income statement as initially the tracker
shareholders subscribed to the tracker shares at their fair value. We expect future tracker share settlements to  be
between £5 million  to £15  million per annum.  These settlements  may either dilute  the earnings  of SThree  plc's
existing ordinary shareholders if  funded by new  issue of shares  or will result  in a cash  outflow if funded  via
treasury shares. This year we purchased 411,354 of SThree plc's ordinary shares for immediate cancellation to offset
a negative impact on share dilution as a result of tracker arrangements being funded via a new issue of shares.

Note 1  to the  financial  statements provides  further  details about  all  Group-wide discretionary  share  plans,
including the tracker share arrangements.

 

Balance sheet

At 30 November 2018, the  Group's net assets increased  to £101.7 million (2017: £80.7  million), mainly due to  the
excess of net profit  over the dividend payments  supported by a  strengthening of the Euro  vs Sterling, offset  by
share buy backs and share cancellations during the year. 

The most significant item  in our statement of  financial position is trade  receivables (including accrued  income)
which increased to £274.6 million (2017: £217.7 million). The main drivers of this increase were an almost four  day
growth in Days Sales Outstanding ('DSOs')  to 44.7 days (2017: 40.6 days),  reflecting a short-term impact from  the
move of support functions to Glasgow, a 12% increase in Contract GP in Q4 year on year, and a £4.3 million  increase
due to movements in foreign  exchange rates. We expect DSOs  to improve during the course  of 2019. Trade and  other
payables increased from £159.6  million to £191.7 million,  with £2.5 million due  to movements in foreign  exchange
rates, and the remainder primarily due to  an increase in Contract GP. Creditor  days were 17 days (2017: 18  days).
Provisions decreased by £3.3 million primarily due to a  £5.3 million utilisation in a provision for the  relocation
of central support functions from London to Glasgow.

Investment in subsidiaries (Company only)

In the  previous two  years an  impairment charge  was recognised  in respect  of the  Company's carrying  value  of
investments in subsidiaries. This  was primarily in  respect of the  Group's UK operations.  In 2018, we  considered
whether there were  new indicators of  impairment and  did not identify  any circumstances or  triggers which  would
require a formal impairment test to be  performed. However, as set out in the  Risk section, at the date of  signing
the financial statements, there is ongoing uncertainty surrounding  the potential outcomes of Brexit. This is  being
monitored and there remains a risk that Brexit outcome could trigger an impairment risk in 2019 or future periods.

 

Cash Flow

On an adjusted basis, we  generated net cash from  operations of £40.6 million (2017:  £41.1 million on an  adjusted
basis) due to continued growth of the Contract runner  book increasing our working capital and an increase in  DSOs.
This resulted in a  lower cash conversion  ratio of 67% (2017:  79%) on an  adjusted basis or 52%  (2017: 90%) on  a
reported basis.

Capital expenditure (excluding £1.0 million in exceptional capital expenditure) reduced to £4.2 million (2017:  £5.8
million), the majority of which was in relation to infrastructure investment in offices in the Netherlands,  Germany
and UK,  and  investment in  the  Contractor  Timesheet Portal  ('Workflow')  of  £0.6 million.  We  expect  capital
expenditure will increase year on year in 2019, to address  security, out of support systems and a number of  office
moves. Investments in available for sale financial assets were £nil (2017: £1.2 million) in the year.

During the year,  SThree plc bought  back shares for  £1.5 million (2017:  £7.8 million) to  satisfy employee  share
schemes in future  periods, and repurchased  411,354 of its  ordinary shares at  an average price  of 357 pence  for
immediate cancellation. Small cash inflows were generated from share based payment schemes.

Income tax payments increased  to £14.4 million (2017:  £10.9 million). Small cash  outflows were made for  interest
payments.

Dividend payments were  £18.0 million  (2017: £18.0 million)  and there  was a small  cash outflow  of £0.1  million
representing distributions to tracker shareholders.

We started the  year with the  net cash of  £5.6 million and  closed the financial  year with the  net debt of  £4.1
million. The year-on-year decrease primarily  reflected increased cash absorbed in  working capital as the  Contract
business continued to grow,  increased DSOs, and  the £11.5 million cash  cost of the  restructuring of the  support
functions in the UK. We expect DSOs to improve in 2019 and the restructuring cash costs to be significantly less  in
the first half of 2019, as the project is now substantially complete.

 

Treasury management

We finance the  Group's operations through  equity and  bank borrowings. The  Group's cash management  policy is  to
minimise interest payments by closely  managing Group cash balances and  external borrowings. We intend to  continue
this strategy while maintaining a strong balance sheet position.

We maintain a committed  Revolving Credit Facility  ('RCF') of £50  million, along with  an uncommitted £20  million
accordion facility, with  Citibank and HSBC,  giving the Group  an option to  increase its total  borrowings to  £70
million for general corporate purposes. This facility was successfully renegotiated earlier in the year and extended
to May 2023,  on similar terms  and conditions  to the previous  facility. We  also have an  uncommitted £5  million
overdraft facility with NatWest and a £5 million overdraft facility with HSBC.

At the year end, the Group had drawn down £37.4 million (2017: £12.0 million) on these facilities.

The RCF is subject to financial covenants requiring the Group to maintain financial ratios over interest cover of at
least 4.0, leverage of at least  3.0 and guarantor cover at  85% of EBITDA and gross  assets. In 2018, we ended  the
year with significant headroom on all our covenants.

The funds borrowed under this facility bear interest at a minimum annual rate of 1.3% above 3 month LIBOR, giving an
average interest rate of 1.8% during the year (2017: 1.5%). The finance costs for the year amounted to £0.7  million
(2017: £0.4 million).

The Group's UK-based treasury function manages the Group's treasury risks in accordance with policies and procedures
set by  the  Board, and  is  responsible for  day-to-day  cash management;  the  arrangement of  external  borrowing
facilities; the investment of surplus funds;  and the management of the  Group's interest rate and foreign  exchange
risks. The treasury function does not engage in speculative transactions or operate as a profit centre.

 

Foreign exchange

Foreign exchange volatility continues to be a significant factor in the reporting of the overall performance of  the
business with the main functional currencies of the Group entities being Sterling, the Euro and the US Dollar.

For 2018, movements  in exchange rates  between Sterling  and the Euro  and the  US Dollar provided  a moderate  net
headwind to the reported performance of the  Group with the highest impact coming  from the Euro and US Dollar.  The
exchange rate movements decreased our reported  2018 GP by approximately £0.7  million and operating profit by  £0.1
million.

Our financial performance KPIs remain materially sensitive to exchange rate movements. By way of illustration,  each
one per cent movement in annual exchange  rates of the Euro and US Dollar  against Sterling impacted our 2018 GP  by
£1.8 million and £0.7 million, respectively, and operating profit by £0.5 million and £0.2 million, respectively.

The Board  considers it  appropriate  in certain  cases  to use  derivative financial  instruments  as part  of  its
day-to-day cash management to provide the Group with protection against adverse movements in the Euro and US  dollar
during the settlement period. The Group does not use derivatives to hedge translational foreign exchange exposure in
its balance sheet and income statement.

 

Principal Risks and Uncertainties

Connecting risk, opportunity and strategy

Principal risks  and uncertainties  affecting the  business activities  of the  Group will  be detailed  within  the
Strategic Report section of the Group's 2018 Annual Report, a copy of which will be available on the Group's website
 10 www.sthree.com.

 

Delivering on our strategy requires all parts of our  business to work together. In isolation risk mitigation  helps
SThree manage specific  subjects and areas  of the business.  However, when brought  into our day-to-day  activities
successful risk  management has  helped  us to  maximise our  competitive  advantage and  deliver on  our  strategic
priorities in 2018.  Whilst the  ultimate responsibility for  risk management  rests with the  Board, the  effective
day-to-day management of risk is in the way we do business and our culture.

 

Aligning risks and strategy  by using risk  to help make  the right strategic  decisions - in  order to deliver  our
strategy and  competitive advantage  throughout the  business we  must ensure  that we  maintain a  balance  between
safeguarding against potential risks and taking advantage of all potential opportunities.

 

 

consolidated income statement

For the year ended 30 November 2018
                                                               2018                                             2017
                                       Before    Exceptional                      Before   Exceptional
                                  exceptional          items        Total    exceptional         items         Total
                                        items                                      items
                        Note            £'000          £'000        £'000          £'000         £'000         £'000
                                                                                                                    
Continuing operations                                                                                               
                                                                                                                    
Revenue                    2        1,258,152              -    1,258,152      1,114,530             -     1,114,530
Cost of sales                       (937,026)              -    (937,026)      (826,858)             -     (826,858)
                                                                                                                    
Gross profit               2          321,126              -      321,126        287,672             -       287,672
                                                                                                                    
Administrative expenses    3        (267,211)        (6,397)    (273,608)      (242,752)       (6,741)     (249,493)
                                                                                                                    
                                                                              44,920
                                                                                    
                                                                                 124
Operating profit           4           53,915        (6,397)       47,518      (439)           (6,741)        38,179
                                                                               (147)

                                                                                        
                                                                                                                    
Finance income                             75              -           75            124             -           124
Finance costs                           (743)              -                       (439)             -              
                                                                    (743)                                      (439)
Gain on disposal/(Share                   146              -          146          (147)             -         (147)
of losses) of associate
                                                                                                                    
Profit before taxation                 53,393        (6,397)                      44,458       (6,741)              
                                                                   46,996                                     37,717
                                                                                                                    
Taxation                   5         (13,851)          1,127                    (11,392)         1,303              
                                                                 (12,724)                                   (10,089)
                                                                                                                    
Profit for the year                                                      
attributable                           39,542        (5,270)       34,272         33,066       (5,438)        27,628
to owners of the Company
                                                                                                                    
                                                                                                                    
Earnings per share         7            pence          pence        pence          pence         pence         pence
                                                                                                                    
                                                                               25.7
Basic                                    30.7          (4.1)         26.6      24.9              (4.2)              
                                                                                                                21.5
                                                                                        
Diluted                                  29.7          (4.0)         25.7           24.9         (4.1)              
                                                                                                                20.8
                                                                                                        

 

 

  consolidated statement of comprehensive income
  For the year ended 30 November 2018                                                             
                                                                                            2018             2017
                                                                                           £'000            £'000
                                                                                                                 
  Profit for the year                                                                     34,272           27,628
                                                                                                                 
  Other comprehensive income/(loss):                                                                             
  Items that may be subsequently reclassified to profit or loss:                                                 
  Exchange differences on retranslation of foreign operations                              2,572          (1,083)
                                                                                                                 
  Total other comprehensive income/(loss) for the year (net of tax)                        2,572          (1,083)
                                                                                                                 
  Total comprehensive income for the year attributable to owners of the Company           36,844           26,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                 As at 30 November 2018                                          
                                                                    30 November        30 November
                                                                           2018               2017
                                                        Note              £'000              £'000
                                                                                                  
                 Assets                                                                           
                 Non-current assets                                                               
                 Property, plant and equipment                            6,915              6,746
                 Intangible assets                                        9,609             11,386
                 Investment in associate                                      -                655
                 Other investments                                        1,977              1,110
                 Deferred tax assets                                      2,750              4,199
                                                                         21,251             24,096
                                                                                                  
                 Current assets                                                                   
                 Trade and other receivables                            285,618            226,558
                 Current tax assets                                       2,751              1,534
                 Cash and cash equivalents                 8             50,844             21,338
                                                                        339,213            249,430
                                                                                                  
                 Total assets                                           360,464            273,526
                                                                                                  
                 Equity and Liabilities                                                           
                 Equity attributable to owners of the Company                                     
                 Share capital                                            1,319              1,317
                 Share premium                                           30,511             28,806
                 Other reserves                                         (5,275)            (8,556)
                 Retained earnings                                       75,116             59,138
                                                                                                  
                 Total equity                                           101,671             80,705
                                                                                                  
                 Non-current liabilities                                                          
                 Provisions for liabilities and charges                   1,569              2,172
                                                                                                  
                 Current liabilities                                                              
                 Borrowings                                9             37,428             12,000
                 Bank overdraft                            8             17,521              3,717
                 Provisions for liabilities and charges                   9,614             12,352
                 Trade and other payables                               191,742            159,556
                 Current tax liabilities                                    919              3,024
                                                                        257,224            190,649
                 Total liabilities                                      258,793            192,821
                                                                                                  
                 Total equity and liabilities                           360,464            273,526
                                                                                 
                  

 

 

 

consolidated statement of changes in equity                                                           
for the year ended 30 November                                                                        
2018
                                                Capital                          Currency               Total equity
                           Share      Share  redemption    Capital   Treasury translation   Retained attributable to
                         capital    premium     reserve    reserve    reserve     reserve   earnings   owners of the
                                                                                                             Company
               Note        £'000      £'000       £'000      £'000      £'000       £'000      £'000           £'000
                                                                                                                    
Balance at 1               1,312                                                       16                           
December 2016                        27,406         168        878 (6,443)                    52,333          75,670
Profit for the                                                                                                      
year                         -          -           -          -          -           -       27,628          27,628
Other
comprehensive                                                                     (1,083)                    (1,083)
loss for the                 -          -           -          -          -                      -  
year
Total
comprehensive                                                                                 27,628                
income for the               -          -           -          -          -       (1,083)                     26,545
year
Dividends paid                                                                                                      
to equity         6          -          -           -          -          -           -     (17,994)        (17,994)
holders
Distributions                                                                                                       
to tracker                   -          -           -          -          -           -   (115)                (115)
shareholders
Settlement of
vested tracker                 4      1,185           -          -      2,746           -    (3,060)             875
shares
Settlement of                                                                                
share-based                    1        215         -          -   2,959              -   (2,972)                203
payments
Purchase of                                                                                                         
own shares                   -          -           -          -      (4,618)         -          -           (4,618)
Purchase of
own shares by                  -          -           -          -    (3,179)           -          -         (3,179)
Employee
Benefit Trust
Credit to
equity for                                                                                                          
equity-settled               -          -           -          -          -           -        3,256           3,256
share-based
payments
Current and
deferred tax                                                                                                        
on share-based    5          -          -           -          -          -           -           62              62
payment
transactions
Total                                                                 
movements in                   5      1,400         -          -   (2,092)        (1,083)      6,805           5,035
equity
                                                                                                                    
Balance at 30              1,317                                                  (1,067)                     80,705
November 2017                        28,806         168        878 (8,535)                    59,138
Profit for the                                                                                                      
year                         -          -           -          -          -           -       34,272          34,272
Other
comprehensive                                                                       2,572                           
income for the               -          -           -          -          -                      -             2,572
year
Total
comprehensive                                                                       2,572                           
income for the               -          -           -          -          -                   34,272          36,844
year
Dividends paid                                                                                                      
to equity         6          -          -           -          -          -           -     (18,007)        (18,007)
holders
Distributions                                                                                                       
to tracker                   -          -           -          -          -           -        (124)           (124)
shareholders
Settlement of
vested tracker                 4      1,306           -          -      2,124           -    (3,306)             128
shares
Settlement of                                                                                                       
share-based                    2        399         -          -           65         -         (65)             401
payments
Cancellation                                                                                                        
of share                   (4)          -           4          -            -         -      (1,468)         (1,468)
capital
Purchase of
own shares by                  -          -           -          -    (1,484)           -          -         (1,484)
Employee
Benefit Trust
Credit to
equity for                                                                                                          
equity-settled               -          -           -          -          -           -        4,697           4,697
share-based
payments
Current and
deferred tax                                                                                        
on share-based    5          -          -           -          -          -           -         (21)            (21)
payment
transactions
Total                                                                                               
movements in                   2      1,705         4          -          705       2,572     15,978          20,966
equity
                                                                                                                    
Balance at 30              1,319                                                    1,505                           
November 2018                        30,511         172        878 (7,830)                    75,116         101,671

 

   consolidated statement of cash flows
   For the year ended 30 November 2018
                                                                                        2018                2017
                                                                    Note               £'000               £'000
                                                                                                                
   Cash flows from operating activities                                                                         
   Profit before taxation after exceptional items                                     46,996              37,717
   Adjustments for:                                                                                             
   Depreciation and amortisation charge                                                6,145               5,744
   Accelerated amortisation and impairment of intangible assets                        709                 309  
   Finance income                                                                       (75)               (124)
   Finance cost                                                                          743                 439
   Loss on disposal of property, plant and equipment                   4                   8                 110
   (Gain on disposal)/Share of losses of associate                                     (146)                 147
   Loss on disposal of subsidiaries                                                       70                 144
   FX revaluation gain on other investments                                             (26)                   -
   Non-cash charge for share-based payments                                            4,697               3,256
   Operating cash flows before changes in working capital and provisions                                        
                                                                                      59,121              47,742
   Increase in receivables                                                          (55,372)            (35,712)
   Increase in payables                                                               30,116              19,291
   (Decrease)/increase in provisions                                                 (3,796)               8,758
                                                                                                                
   Cash generated from operations                                                     30,069              40,079
   Interest received                                                                      35                 124
   Income tax paid - net                                                            (14,391)            (10,921)
                                                                                                                
   Net cash generated from operating activities                                       15,713              29,282
                                                                                                                
   Cash generated from operating activities before exceptional items                  26,208              30,273
   Net cash outflow from recognised exceptional items                               (10,495)               (991)
   Net cash generated from operating activities                                       15,713              29,282
                                                                                                                
   Cash flows from investing activities                                                                         
   Purchase of property, plant and equipment                                         (3,161)             (2,374)
   Purchase of intangible assets                                                     (2,043)             (3,392)
   Investments designated as available-for-sale                                            -               (383)
   Investment in an associate                                                              -               (802)
                                                                                                                
   Net cash used in investing activities                                             (5,204)             (6,951)
                                                                                                                
   Cash flows from financing activities                                                                         
   Proceeds from borrowings                                            9              25,428              12,000
   Interest paid                                                                       (540)               (431)
   Proceeds from exercise of share options                                               401                 215
   Employee subscription for tracker shares                                              644                  98
                                                                                     (1,468)
   Cancellation of share capital                                                                               -
                                                                                            
   Purchase of own shares                                                            (1,484)             (7,797)
   Dividends paid to equity holders                                    6            (18,007)            (17,994)
   Distributions to tracker shareholders                                               (116)               (115)
                                                                                                                
   Net cash generated from/(used in) financing activities                              4,858            (14,024)
                                                                                                                
   Net increase in cash and cash equivalents                                          15,367               8,307
   Cash and cash equivalents at beginning of the year                                 17,621              10,022
   Exchange gains/(losses) relating to cash and cash equivalents                         335               (708)
                                                                                                                
   Net cash and cash equivalents at end of the year                    8              33,323              17,621

 

 

Notes to the Financial Information

For the year ended 30 November 2018

 

 

1.       Accounting policies

 

Basis of preparation

The financial information  in this  preliminary announcement  has been extracted  from the  Group audited  financial
statements for the year  ended 30 November  2018 and does not  constitute statutory accounts  within the meaning  of
section 434  of the  Companies Act  2006. The  Group financial  statements and  this preliminary  announcement  were
approved by the Board of Directors on 25 January 2019.

 

The auditors have reported on the Group's financial statements for the years ended 30 November 2018 and 30  November
2017 under s495 of  the Companies Act 2006.  The auditors' reports  are unqualified and do  not contain a  statement
under section 498(2) or (3) of the Companies Act 2006. The Group's statutory financial statements for the year ended
30 November 2017 have been filed with the Registrar of Companies and those for the year ended 30 November 2018  will
be filed following the Company's Annual General Meeting.

 

The Group's financial statements have been prepared  in accordance with International Financial Reporting  Standards
('IFRSs') and IFRS Interpretations Committee ('IFRS IC') as adopted and endorsed by the European Union and have been
prepared under the  historical cost convention  with the exception  of certain financial  instruments classified  as
available for sale.

 

The same accounting policies, presentation and computation methods are followed in this preliminary announcement  as
in the preparation of the Group financial statements. The accounting policies have been applied consistently by  the
Group.

 

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance, its
financial position, cash flows, liquidity position and  borrowing facilities are described in the strategic  section
of the Annual Report. In addition, notes to the  Group financial statements include details of the Group's  treasury
activities, funding  arrangements and  objectives, policies  and  procedures for  managing various  risks  including
liquidity, capital management and credit risks.

 

The Directors have  considered the Group's  forecasts, including taking  account of reasonably  possible changes  in
trading performance, and the Group's available banking facilities. Based on this review and after making  enquiries,
the Directors  have a  reasonable expectation  that the  Group has  adequate resources  to continue  in  operational
existence for the foreseeable  future. For this  reason, the Directors continue  to adopt a  going concern basis  in
preparing these financial statements and this preliminary announcement.

 

2.       SEGMENTAL ANALYSIS 

        

IFRS 8 'Segmental Reporting'  requires operating segments to  be identified on the  basis of internal results  about
components of the Group that are regularly reviewed by the entity's chief operating decision maker to make strategic
decisions and assess segment performance.                                                                     

 

Management has determined the  chief operating decision  maker to be the  Executive Committee made  up of the  Chief
Executive Officer, the Chief Financial Officer, the Chief Operating Officer, the Chief People Officer and the  Chief
Sales Officer, with other senior management attending via invitation. Operating segments have been identified  based
on reports  reviewed  by  the Executive  Committee,  which  consider  the business  primarily  from  a  geographical
perspective. The Group segments the business into four  regions: the United Kingdom & Ireland ('UK&I'),  Continental
Europe, the USA and Asia Pacific & Middle East ('APAC & ME').

 

The Group's  management reporting  and  controlling systems  use accounting  policies  that are  the same  as  those
described in note 1 to the Group financial statements in the summary of significant accounting policies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue and Gross Profit by reportable segment 

The Group measures the performance of  its operating segments through a measure  of segment profit or loss which  is
referred to as "Gross Profit" in  the management reporting and controlling systems.  Gross profit is the measure  of
segment profit  comprising  revenue  less  cost of  sales.                                                          
                           

 

Intersegment  revenue  is  recorded   at  values  which   approximate  third  party  selling   prices  and  is   not
significant.                           

                                                          REVENUE                          GROSS PROFIT
                                            2018             2017             2018                 2017
                                           £'000            £'000            £'000                £'000
                                                                                    
             Continental Europe          716,058          576,018          183,367              150,636
             UK&I                        268,031          269,777           53,144               55,687
             USA                         215,099          212,737           66,654               64,369
             APAC & ME                    58,964           55,998           17,961               16,980
                                                                                                       
                                       1,258,152        1,114,530          321,126              287,672

    

Continental Europe  primarily  includes  Austria,  Belgium, France,  Germany,  Luxembourg,  Netherlands,  Spain  and
Switzerland.

 

APAC & ME mainly includes Australia, Dubai, Hong Kong, Japan, Malaysia and Singapore.

 

 

Other information      

The Group's revenue from external customers, its gross profit and information about its segment assets  (non-current
assets excluding deferred tax assets) by key location are detailed below:             

   

                                                      REVENUE                         GROSS PROFIT
                                       2018              2017              2018               2017
                                      £'000             £'000             £'000              £'000
                                                                                 
                 Germany            310,399           256,825            93,701             78,021
                 UK                 256,056           259,028            48,814             51,922
                 Netherlands        237,904           180,602            48,563             38,039
                 USA                215,099           212,737            66,654             64,369
                 Other              238,694           205,338            63,394             55,321
                                                                                 
                                  1,258,152         1,114,530           321,126            287,672
                                                                                 
                                                                               NON-CURRENT ASSETS
                                                                    30 November        30 November
                                                                           2018               2017
                                                                          £'000              £'000
                                                                                 
                 UK                                                      14,354             15,702
                 USA                                                      1,136              1,608
                 Germany                                                  1,060              1,132
                 Netherlands                                                803  431              
                 Other                                                    1,148              1,024
                                                                                 
                                                                         18,501             19,897

 

 

 

 

 

 

 

 

 

 

 

The following  segmental  analysis by  brands,  recruitment classification  and  sectors (being  the  profession  of
candidates placed)  have  been  included as  additional  disclosure  to the  requirements  of  IFRS  8.             
                                                                     

                                                          REVENUE         GROSS PROFIT
                                                  2018            2017    2018          2017
                                                 £'000           £'000   £'000         £'000
                                                                                            
                       Brands                                                   
                       Progressive             401,959         344,537  92,064        77,105
                       Computer Futures        362,958         311,134  96,672        83,700
                       Huxley Associates       254,119         228,529  60,128        56,183
                       Real Staffing Group     239,116         230,330  72,263        70,684
                                                                                            
                                             1,258,152       1,114,530 321,126       287,672

 

Other brands including Global Enterprise  Partners, JP Gray, Madison Black,  Newington International and Orgtel  are
rolled into the above brands.

 

Recruitment classification                                                       
Contract                               1,169,141      1,030,359         232,115         203,501
Permanent                                 89,011         84,171          89,011          84,171
                                       1,258,152      1,114,530         321,126         287,672
                                                                                               
Sectors                                                                                        
Information & Communication Technology   580,732        502,299         141,970         124,746
Life Sciences                            195,102        176,870          66,250          62,351
Banking & Finance                        180,122        181,007          42,454          43,502
Energy                                   169,018        142,822          33,452          26,494
Engineering                              111,608         97,469          30,618          25,851
Other                                     21,570         14,063           6,382           4,728
                                                                                               
                                       1,258,152      1,114,530         321,126         287,672
                                                                                 

 

Other includes Procurement & Supply Chain and Sales & Marketing.

 

 

3.       ADMINISTRATIVE EXPENSES - EXCEPTIONAL ITEMS

 

A strategic relocation of the majority of our central  support functions away from our London headquarters to a  new
facility located within Glasgow was announced on 1 November 2017. The transition to the Glasgow Centre of Excellence
is now  substantially  complete and  we  anticipate that  this  restructuring will  realise  cost savings  ahead  of
expectations, in excess of £5 million per annum.

In line with  the project  implementation timescale, benefits  started to  be realised in  the second  half of  this
financial year and led to the recognition of £2.6 million in savings in 2018. The trajectory of the realised savings
is expected to result in additional savings of £2.9 million in support costs in 2019.

 

We continue to anticipate that one-off restructuring costs will be in the region of £14.0 million, with circa  £12.9
million of operating expenses, including  personnel costs and professional advisor  fees, and circa £1.1 million  of
property related costs. The  project is being  partially funded by  a grant receivable  from Scottish Enterprise  of
circa £2.1 million which is receivable and recognisable over several years, subject to the terms of the grant  being
met within a fixed timeframe.

Net exceptional costs  of £6.4  million have  been charged to  the Consolidated  Income Statement  during the  year,
bringing the total costs recognised  to date to £13.1  million (2017: £6.7 million).  The exceptional charge in  the
year included personnel costs of £4.1 million and  other costs of £2.7 million (primarily professional and  property
costs). During the year, the grant income of £0.4 million was recognised as an offset to the exceptional costs of an
agreed percentage of gross wages for each full time role created in the Centre of Excellence in the year.

 

A  restructuring  provision  can  only  include  the  direct  expenditure  arising  from  the  announced   strategic
restructuring, which are costs that are both necessarily  entailed by the restructuring and not associated with  the
ongoing activities of  the entity.  Restructuring items related  to the  transition, design and  set up  of the  new
support function for  which there is  no constructive obligation  at period end  have not been  included within  the
restructuring provision and will be  recognised as incurred. The remaining  balance of the provision for  redundancy
costs for employees,  who will leave  the business  post the year  end date,  amounted to £1.1  million (2017:  £5.7
million).

 

 

Due to the material size and non-recurring nature of this strategic restructuring project, the associated costs have
been separately disclosed as exceptional items in the Consolidated Income Statement in line with their treatment  in
2017. Disclosure of  items as exceptional,  highlights them and  provides a clearer,  comparable view of  underlying
earnings.

 

Items classified as exceptional were as follows:

                                                                                2018              2017
                                                                               £'000             £'000
                                                                                      
             Exceptional items - charged to operating profit                                          
             Staff costs and redundancy                                        4,075             5,709
             Professional advisor fees                                         1,050             1,017
             Property costs                                                      898                 -
             Travel                                                              496                 -
             Recruitment                                                         282                 -
             Other                                                                14                15
             Total exceptional costs                                           6,815           6,741  
             Grant income                                                      (418)                 -
             Total net exceptional costs                                       6,397             6,741

 

 

 

 

4.       OPERATING PROFIT

 

Operating profit is stated after charging/(crediting):

                                                                                    2018                    2017
                                                                                   £'000                   £'000
                                                                                          
    Depreciation                                                                   2,852                   2,516
    Amortisation                                                                   3,049                   3,228
    Accelerated depreciation                                                         244                       -
    Accelerated amortisation and impairment of intangible assets                     709                     309
    Foreign exchange gains                                                         (644)                   (345)
    Staff costs                                                                  206,713                 187,419
    Movement in bad debt provision and debts directly written off                  1,279                     496
    Loss on disposal of property, plant and equipment                                  8                     110
    Loss on disposal of intangible assets                                             62                      66
    Net exceptional restructuring costs                                            6,397                   6,741
    Net (gain)/loss on disposal of subsidiaries and associate (1)                   (76)                     144
    Operating lease charges                                                                                     
    - Motor vehicles                                                               1,771                   1,790
    - Land and buildings                                                          12,647                  12,005

(1)     The  net  gain on  disposal  of £76k  comprises  (i)  £70k in  the  accumulated foreign  exchange  net  loss
reclassified from Currency Translation  Reserve to the  Consolidated Income Statement  on liquidation of  subsidiary
companies; and (ii) £146k gain on disposal of associate.

 

 

 

 

 

 

 

 

 

 

 

 

 

5.       TAXATION

 

(a)   Analysis of tax charge for the year

 

                                                                   2018                                2017        
                                        Before    Exceptional                 Before Exceptional
                                   exceptional          items  Total     exceptional       items      Total        
                                         items                                 items
                                         £'000          £'000  £'000           £'000       £'000      £'000        
                                                                                                                   
Current taxation                                                                                                    
                                                                                                                    
Corporation tax charged/(credited)      12,862  (1,127)               11,735      13,520     (946)         12,574  
on profits for the year
Adjustments in respect of prior          (541)        -                               (758)         -          (758)
periods                                                              (541)
                                                                                                                   
Total current tax                       12,321  (1,127)             11,194           12,762     (946)         11,816
charge/(credit)
                                                                                                                   
Deferred taxation                                                                                                   
Origination and reversal of              2,308        -            (2,308)            (743)     (357)               
temporary differences                                                                                        (1,100)
Adjustments in respect of                (778)        -              (778)            (627)         -               
prior periods                                                                                                  (627)
                                                                                                                   
Total deferred tax credit                1,530        -              1,530          (1,370)     (357)               
                                                                                                             (1.727)
                                                                                                                   
Total income tax
charge/(credit) in the income           13,851  (1,127)             12,724           11,392   (1,303)         10,089
statement
                                                                                                                   

 

 

(b)   Reconciliation of the effective tax rate

 

The Group's tax charge for the year exceeds (2017: exceeds) the UK statutory rate and can be reconciled as follows:

 

                                                                              2018                              2017
                                                   Before Exceptional                   Before Exceptional
                                              exceptional       items        Total exceptional       items     Total
                                                    items                                items
                                                    £'000       £'000        £'000       £'000       £'000     £'000
                                                                                                                    
Profit before taxation                             53,393     (6,397)       46,996      44,458     (6,741)    37,717
                                                                                                                    
Profit before taxation multiplied by the                                                                            
standard rate of corporation tax in the UK at      10,144     (1,215)                    8,594     (1,303)     7,291
19.00% (2017: 19.33%)                                                        8,929
                                                                                                                    
Effects of:                                                                                                         
Disallowable items                                    988          88        1,076         847           -       847
Differing tax rates on overseas earnings            3,029           -                    2,725           -          
                                                                             3,029                             2,725
Adjustments in respect of prior periods           (1,319)           -                  (1,385)           -   (1,385)
                                                                           (1,319)
Adjustment due to tax rate changes                    816           -                       33           -        33
                                                                               816
Tax losses for which deferred tax asset was           193           -                      578           -       578
derecognised                                                                   193
                                                                                                                    
Tax charge/(credit) for the year                   13,851     (1,127)  12,724           11,392     (1,303)    10,089
                                                                                                                    
Effective tax rate                                  25.9%       17.6%        27.1%       25.6%       19.3%     26.7%

 

 

 

 

 

 

(c)   Current and deferred tax movement recognised directly in equity

 

                                                                30 November         30 November
                                                                       2018                2017
                                                                      £'000               £'000
                                                                                               
                    Equity-settled share-based payments                                        
                    Current tax                                         (2)                   -
                    Deferred tax                                       (19)                (62)
                                                                                               
                                                                       (21)                (62)

 

The Group expects  to receive additional  tax deductions in  respect of share  options currently unexercised.  Under
IFRS, the Group is required to provide  for deferred tax on all unexercised  share options. Where the amount of  the
tax deduction (or estimated future tax deduction) exceeds the amount of the related cumulative remuneration expense,
this indicates that the tax deduction relates not only to  remuneration expense but also to an equity item. In  this
situation, the excess of the current or deferred tax should be recognised in equity. At 30 November 2018, a deferred
tax asset of £0.9 million (2017: £1.0 million) has been recognised in respect of these options.

 

 

6.       DIVIDENDS

 

                                                                                 2018            2017
                                                                                £'000           £'000
                                                                                       
               Amounts recognised as distributions to equity holders in the year       
               Interim dividend of 4.7p (2017: 4.7p) per share (i)              6,041           6,052
               Final dividend of 9.3p (2017: 9.3p) per share (ii)              11,966          11,942
                                                                                                     
                                                                               18,007          17,994
                                                                                                     
               Amounts proposed as distributions to equity holders                                   
               Interim dividend  of 4.7p (2017: 4.7p) per share (iii)           6,077           6,038
               Final dividend of 9.8p (2017: 9.3p) per share (iv)              12,819          12,086

 

 

(i)                   2017 interim dividend of 4.7 pence (2016: 4.7 pence) per share was paid on 8 December 2017  to
shareholders on record at 3 November 2017.

(ii)                  2017 final  dividend of 9.3  pence (2016:  9.3 pence) per  share was  paid on 8  June 2018  to
shareholders on record at 27 April 2018.

(iii)                2018 interim dividend of 4.7 pence (2017: 4.7  pence) per share was paid on 7 December 2018  to
shareholders on record at 2 November 2018.

(iv)                The Board has proposed  a 2018 final dividend  of 9.8 pence (2017: 9.3  pence) per share, to  be
paid on 7 June 2019 to shareholders on record at 26 April 2019. This proposed final dividend is subject to  approval
by shareholders at the Company's next Annual General Meeting on 24 April 2019, and therefore, has not been  included
as a liability in these financial statements.                           

 

 

 

 

 

 

 

 

 

7.       EARNINGS PER SHARE 

 

The calculation of the basic and diluted earnings per share ('EPS') is set out below:

 

Basic EPS is  calculated by dividing  the earnings attributable  to owners of  the Company by  the weighted  average
number of shares in issue during the year excluding shares  held as treasury shares and those held in the EBT  which
are treated as cancelled.

 

For diluted EPS,  the weighted  average number  of shares  in issue  is adjusted  to assume  conversion of  dilutive
potential shares.  Potential  dilution  resulting from  tracker  shares  takes into  account  profitability  of  the
underlying tracker businesses and SThree plc's earnings per  share. Therefore, the dilutive effect on EPS will  vary
in future periods depending on any changes in these factors.                                                        
                                                                                                               

                                                                             30 November     30 November
                                                                                    2018            2017
                                                                                   £'000           £'000
                                                                                                        
           Earnings                                                                                     
           Profit for the year after tax before exceptional items                 39,542          33,066
           Exceptional items net of tax                                          (5,270)         (5,438)
           Profit for the year attributable to owners of the Company              34,272          27,628
                                                                                                        
                                                                                 million         million
                                                                                                        
           Number of shares                                                                             
           Weighted average number of shares used for basic EPS                    128.7           128.6
           Dilutive effect of share plans                                            4.4             4.0
                                                                                                        
           Diluted weighted average number of shares used for diluted EPS          133.1           132.6
                                                                                        

                                                                                                        

                                                                                        
                                                                                                        
                                                                                                        
                                                                                                        
                                                                             30 November     30 November
                                                                                    2018            2017
                                                                                   pence           pence
                                                                                                        
           Basic                                                                                        
           Basic EPS before exceptional items                                       30.7            25.7
           Impact of exceptional items                                             (4.1)           (4.2)
           Basic EPS after exceptional items                                        26.6            21.5
                                                                                                        
           Diluted                                                                                      
           Diluted EPS before exceptional items                                     29.7            24.9
           Impact of exceptional items                                             (4.0)           (4.1)
           Diluted EPS after exceptional items                                      25.7            20.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.       CASH AND CASH EQUIVALENTS

 

                                                                                30 November              30 November
                                                                                       2018                     2017
                                                                                      £'000                    £'000
                                                                                                                    
Cash at bank                                                                         50,844                   21,338
Bank overdraft                                                                     (17,521)                  (3,717)
                                                                                                                    
Net cash and cash equivalents per the consolidated statement of cash                 33,323                   17,621
flow
                                                                                             

 

Cash and cash equivalents comprise cash  and short-term bank deposits with an  original maturity of three months  or
less, net of outstanding bank overdrafts. The carrying amount  of these assets is approximately equal to their  fair
values.

 

The Group has cash pooling arrangements in place which allow  any one account to be overdrawn up to £50 million,  so
long as the overall pool of accounts does not exceed a net overdrawn position of £5 million.

 

 

9.       BORROWINGS  

 

The Group has access to a committed RCF of £50  million along with an uncommitted £20 million accordion facility  in
place with HSBC and Citibank, giving the Group an option to increase its total borrowings under the facility to  £70
million. The funds borrowed under the facility bear interest at a minimum annual rate of 1.3% (2017: 1.3%) above the
appropriate Sterling LIBOR. The average  interest rate paid on  the RCF during the year  was 1.8% (2017: 1.5%).  The
Group also has an uncommitted £5  million overdraft facility with NatWest and  a £5 million overdraft facility  with
HSBC.

 

At the year end, the Group had drawn down £37.4 million (2017: £12.0 million) on these facilities.

 

The RCF is  subject to  certain covenants  requiring the Group  to maintain  financial ratios  over interest  cover,
leverage and guarantor cover. The Group has been in compliance with these covenants throughout the year.

 

In May 2018, the Directors successfully renegotiated the RCF with its key terms and conditions (including the  total
amount available under the  facility and interest margin)  remaining unchanged and the  term of the facility  having
been extended until 2023. Since there  was no substantial modification to  the underlying terms and conditions,  the
refinancing of the  existing facility did  not qualify  for derecognition, hence  no modification gain  or loss  was
recognised in the consolidated income statement

 

 

10.   ANNUAL REPORT AND ANNUAL GENERAL MEETING

 

The 2018 Annual Report and Notice of 2018 Annual General Meeting will be posted to shareholders shortly. Copies will
be available on  the Company's website  www.sthree.com or  from the Company  Secretary, 1st Floor,  75 King  William
Street, London, EC4N 7BE. The Annual General Meeting of SThree plc is to be held on 24 April 2019.

 

 

 

════════════════════════════════════════════════════════════════════════════════════════════════════════════════════

 11  1  * Variances in constant currency

 12  2  * Variances in constant currency

 13  3  * Variances in constant currency

 14  4  * Variances in constant currency

 15  5  * Variances in constant currency

 16  6  * Variances in constant currency

 17  7  * Variances in constant currency

 18  8  *Variances in constant currency

════════════════════════════════════════════════════════════════════════════════════════════════════════════════════

   ISIN:           GB00B0KM9T71
   Category Code:  FR
   TIDM:           STHR
   LEI Code:       2138003NEBX5VRP3EX50
   OAM Categories: 1.1. Annual financial and audit reports
   Sequence No.:   7264
   EQS News ID:    769857


    
   End of Announcement EQS News Service

   ══════════════════════════════════════════════════════════════════════════

    19 fncls.ssp?fn=show_t_gif&application_id=769857&application_name=news&site_id=reuters8

References

   Visible links
   1. https://link.cockpit.eqs.com/cgi-bin/fncls.ssp?fn=redirect&url=04ccb9928f205f22063cbe5da1a3724c&application_id=769857&site_id=reuters8&application_name=news
   2. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn1
   3. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn2
   4. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn3
   5. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn4
   6. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn5
   7. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn6
   8. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn7
   9. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftn8
  10. https://link.cockpit.eqs.com/cgi-bin/fncls.ssp?fn=redirect&url=04ccb9928f205f22063cbe5da1a3724c&application_id=769857&site_id=reuters8&application_name=news
  11. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref1
  12. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref2
  13. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref3
  14. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref4
  15. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref5
  16. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref6
  17. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref7
  18. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_6GIRbiuz.html#_ftnref8


============

Recent news on SThree

See all news