1832 — SAI Leisure Co Cashflow Statement
0.000.00%
- HK$169.20m
- HK$869.62m
- $42.80m
- 16
- 55
- 13
- 14
Annual cashflow statement for SAI Leisure Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.8 | -7.19 | -13.8 | -23.1 | -19.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7.08 | 2.15 | 1.31 | 3.96 | 8.13 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.76 | 2.91 | 1.05 | 5.19 | 1.57 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.9 | 2.31 | -7.19 | -3.07 | 1.75 |
Capital Expenditures | -12.9 | -48.2 | -32.1 | -9.12 | -2.74 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.38 | 0.608 | -0.001 | 0.005 | 0.005 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12.6 | -47.6 | -32.1 | -9.11 | -2.73 |
Financing Cash Flow Items | -0.852 | -1.01 | -2.34 | -4.46 | -4.39 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.99 | 15.2 | 34.7 | 13.2 | -0.265 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -18.4 | -30.1 | -4.63 | 0.987 | -1.25 |