SRAG — Samara Asset Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeSmall Cap
- €101.85m
- €121.08m
- €3.60m
Annual cashflow statement for Samara Asset, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.09 | 9.77 | 33 | -6.52 | -5.18 |
Depreciation | |||||
Non-Cash Items | 0.115 | -10.5 | -33.3 | 5.07 | 10.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.239 | -0.342 | -1.35 | 2.1 | -23.4 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.97 | -1.04 | -1.61 | 0.658 | -18.1 |
Capital Expenditures | -1.06 | -0.028 | -0.818 | -0.009 | -16.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.9 | -3.25 | -22.2 | 7.13 | 96.5 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.9 | -3.28 | -23 | 7.12 | 80.3 |
Financing Cash Flow Items | 3.22 | -0.2 | 31.8 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.55 | -0.179 | 26.7 | -3.41 | -69.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.41 | -4.5 | 2.03 | 4.37 | -7.09 |