032280 — Samil Cashflow Statement
0.000.00%
- KR₩21bn
- KR₩49bn
- KR₩105bn
Annual cashflow statement for Samil, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3,143 | -2,604 | 1,232 | 2,828 | 1,237 |
| Depreciation | |||||
| Non-Cash Items | -3,725 | 1,593 | 981 | -629 | 1,503 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6,968 | -3,935 | -3,451 | 2,614 | -2,098 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,926 | -1,934 | 1,520 | 8,016 | 3,722 |
| Capital Expenditures | -14,818 | -2,889 | -301 | -4,609 | -615 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 6,462 | 1,596 | -690 | 3,919 | 107 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,356 | -1,294 | -991 | -691 | -508 |
| Financing Cash Flow Items | -652 | -657 | -931 | -1,292 | -1,322 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10,170 | -1,505 | -529 | -7,265 | -780 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,740 | -4,733 | -0.18 | 61.2 | 2,434 |