032280 — Samil Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapValue Trap

Annual income statement for Samil Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	85,369	91,979	99,669	105,109	99,990
Cost of Revenue
Gross Profit	4,011	7,076	7,778	8,286	8,657
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	88,090	90,183	97,947	102,635	98,084
Operating Profit	-2,721	1,796	1,722	2,474	1,906
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-3,143	834	4,084	1,383	1,315
Provision for Income Taxes
Net Income After Taxes	-2,604	1,232	2,828	1,237	961
Net Income Before Extraordinary Items
Net Income	-2,604	1,232	2,828	1,237	961
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-2,604	1,232	2,828	1,237	961
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-174	78.4	29.1	79.1	72.2
Dividends per Share