419050 — Samkee Energy Solutions Co Cashflow Statement
0.000.00%
- KR₩97bn
- KR₩249bn
- KR₩99bn
Annual cashflow statement for Samkee Energy Solutions Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 603 | -216 | 7,984 | 4,754 | -4,810 |
Depreciation | |||||
Non-Cash Items | 1,123 | 14,522 | 6,909 | -1,789 | 6,268 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,256 | -17,884 | -17,515 | -1,124 | -10,389 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9,782 | 1,709 | 3,959 | 8,840 | 4,063 |
Capital Expenditures | -1,432 | -16,263 | -8,022 | -83,402 | -39,809 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -145 | -9,664 | -3,139 | -28,569 | 1,346 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,577 | -25,927 | -11,161 | -111,971 | -38,463 |
Financing Cash Flow Items | 7,750 | — | — | -1,637 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12,998 | 25,483 | 5,740 | 142,594 | 16,174 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,637 | 1,337 | -2,152 | 39,640 | -16,895 |