SAMS — Samse SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €613.80m
- €895.19m
- €1.91bn
- 82
- 94
- 75
- 98
2018 December 31st | C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 41.1 | 40.8 | 47.4 | 93.5 | 94.9 |
Depreciation | |||||
Non-Cash Items | 14.6 | 21.9 | 23.8 | 33.3 | 30.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -37.4 | -4.65 | 12.9 | -76.6 | -57.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 48.8 | 110 | 142 | 99.7 | 125 |
Capital Expenditures | -35 | -51 | -32.2 | -33.2 | -46.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.3 | -3.73 | 38 | 12.6 | 38.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.3 | -54.8 | 5.78 | -20.6 | -8.27 |
Financing Cash Flow Items | -7.07 | -5.97 | -6.28 | -6.88 | -5.65 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20.7 | -47.4 | -61.9 | -78.2 | -77.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13.2 | 7.37 | 85.9 | 0.876 | 39 |