009150 — Samsung Electro-Mechanics Co Cashflow Statement
0.000.00%
- KR₩9tn
- KR₩9tn
- KR₩10tn
- 79
- 57
- 44
- 67
Annual cashflow statement for Samsung Electro-Mechanics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 623,811 | 915,432 | 993,519 | 450,482 | 703,216 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 333,646 | 709,032 | 442,499 | 328,397 | 216,605 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -226,799 | -717,748 | -735,813 | -427,446 | -300,928 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,571,835 | 1,773,144 | 1,579,003 | 1,188,102 | 1,459,126 |
Capital Expenditures | -783,192 | -875,116 | -1,345,100 | -1,256,852 | -826,641 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 50,796 | 30,061 | 17,529 | 234,003 | 20,773 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -732,396 | -845,056 | -1,327,571 | -1,022,849 | -805,868 |
Financing Cash Flow Items | -47,310 | -54,811 | -43,480 | -89,396 | -97,417 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -209,474 | -1,180,967 | 193,059 | -173,130 | -309,122 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 629,965 | -252,879 | 444,492 | -7,878 | 344,136 |