018260 — Samsung SDS Co Cashflow Statement
0.000.00%
- KR₩10tn
- KR₩5tn
- KR₩14tn
- 90
- 70
- 85
- 96
Annual cashflow statement for Samsung SDS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 452,909 | 633,381 | 1,130,013 | 701,326 | 789,501 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 561,989 | 315,108 | -48,198 | 195,682 | 283,857 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -486,786 | -410,599 | -304,181 | -48,739 | -442,276 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 979,403 | 980,239 | 1,289,793 | 1,460,827 | 1,238,045 |
Capital Expenditures | -269,822 | -319,740 | -652,327 | -480,292 | -526,975 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -275,366 | -506,895 | 6,896 | -141,843 | -541,816 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -545,187 | -826,635 | -645,431 | -622,134 | -1,068,792 |
Financing Cash Flow Items | -601 | -366 | 52.2 | -3,711 | -338 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -351,040 | -323,398 | -355,496 | -462,637 | -423,376 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51,102 | -118,398 | 311,246 | 395,560 | -118,928 |