187A — Samty Holdings Co Cashflow Statement
0.000.00%
FinancialsConservativeMicro Cap
Annual cashflow statement for Samty Holdings Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2019 November 30th | 2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 14,241 | 15,342 | 12,211 | 14,509 | 15,558 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,068 | 1,988 | -2,679 | -464 | 3,828 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11,847 | -6,399 | -17,162 | -479 | 21,453 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,676 | 11,958 | -6,612 | 14,898 | 42,081 |
| Capital Expenditures | -50,754 | -28,769 | -34,783 | -41,141 | -8,187 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,583 | -3,046 | -17,565 | -10,883 | -21,050 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -53,337 | -31,815 | -52,348 | -52,024 | -29,237 |
| Financing Cash Flow Items | -889 | -342 | -1,016 | -3,219 | -5,286 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 48,683 | 17,488 | 57,658 | 38,907 | -11,978 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 22 | -2,377 | -1,136 | 2,515 | 1,028 |