REG - Heath(Samuel) & Sons - Final Results
HEATH (Samuel) & SONS PLC
12th JULY 2018
PRELIMINARY RESULTS FOR THE YEAR ENDED 31ST MARCH 2018
CHAIRMAN'S STATEMENT
It is pleasing to report the results for the year, which although a little bit down on the previous one, were still satisfactory.
Sales revenue was up to £14.354m (2017: £13.053m) although profit before tax was £1.177m (2017: £1.234m). The operating profit was £1.335m (2017: £1.444m). Operating profit has reduced a little, reflecting investment in overseas markets, with a margin of 9.3%, compared to 11.1% last year.
During the year, sterling appreciated after its sharp decline following the Brexit vote, reducing profitability on export sales. At the same time, the business invested in its sales infrastructure, principally to benefit future export sales. These combined to reduce our current margins.
Moving forward to the future and the current financial year, we must be very cautious. Shareholders must be sick of me saying it, but uncertainty is the worst thing for a good business environment. We certainly have plenty of uncertainty at the moment.
In constructing our budget this year, we consulted with some of our larger customers, particularly in the UK, about their own budgets. These varied from cautious to the downright pessimistic. Our own order book is down on what it was last year, which reflects the lack of sizeable contracts, again caused by others fearing to commit. On the other side of the coin we have some first class products including our expanding Landmark range of taps and accessories and the much tested Powermatic door closer. We also have active, if sometime erratic, export markets, which are the result of much thought and hard work over the years.
We are budgeting for a sales and profit figure down on last year, whilst remaining profitable, and at the time of writing are achieving our budgeted levels.
Our current profitability and strength of the Balance Sheet allow us to recommend, in addition to the interim dividend of 5.5p which was paid in March, a final dividend at the same level as last year, at 6.875p, which will be paid on 17th August 2018 to shareholders registered as at 20th July 2018.
Sam Heath
Chairman
For further information:
Samuel Heath & Sons Plc
John Park - Company Secretary
+44 (0)121 772 2303
Cairn Financial Advisers LLP
+44 (0)20 7213 0880
James Caithie/Jo Turner
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 MARCH 2018
Note 2018
£000£000
2017
Revenue
3
14,354
13,053
Cost of sales
(7,232)
(6,386)
Gross profit
7,122
6,667
Selling & distribution costs
(3,767)
(3,274)
Administrative expenses
(2,020)
(1,949)
Operating profit
1,335
1,444
Net finance costs
(158)
(210)
Profit before taxation
1,177
1,234
4
Taxation
(197)
(221)
Profit for the year attributable to owners of the parent company
980
1,013
Basic and diluted earnings per ordinary share
6
38.7p
40.0p
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31st March 2018
2018
£000
2017
£000
Profit for the year
980
1,013
Items that will be reclassified to profit or loss:
Cash flow hedges
-
16
Items that will not be reclassified to profit or loss:
Actuarial loss on defined benefit pension scheme
(234)
(629)
Deferred taxation on actuarial loss
40
46
Revaluation of property, plant and equipment
-
1,607
Deferred taxation on revaluation of assets
44
(218)
(150)
806
Total comprehensive income for the year
830
1,835
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2018
2018
2017
£000
£000
Non-current assets
Intangible assets
85
79
Property, plant and equipment
3,337
3,511
Deferred tax asset
853
793
4,276
4,383
Current assets
Inventories
3,930
3,789
Trade and other receivables
2,287
2,169
Cash and cash equivalents
2,366
2,079
8,583
8,037
Total assets
12,859
12,420
Current liabilities
Trade and other payables
(1,474)
(1,400)
Current tax payable
(175)
(158)
(1,649)
(1,558)
Non-current liabilities
Retirement benefit scheme
(6,472)
(6,501)
(6,472)
(6,501)
Total liabilities
(8,121)
(8,059)
Net assets
4,738
4,361
Equity
Called up share capital
254
254
Capital redemption reserve
109
109
Revaluation reserve
1,357
1,389
Retained earnings
3,018
2,609
Equity shareholders' funds
4,738
4,361
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2018
Share
capital
Capital redemption reserve
Revaluation reserve
Retained
Earnings
Total
Equity
£000
£000
£000
£000
£000
Balance at 31st March 2016
254
109
-
2,337
2,700
Equity dividends paid
-
-
-
(174)
(174)
Profit for the year
-
-
-
1,013
1,013
Other comprehensive income for the year
-
-
1,389
(567)
(822
Total comprehensive loss for the year
-
-
1,389
446
1,835
Balance at 31st March 2017
254
109
1,389
2,609
4,361
Equity dividends paid
-
-
-
(453)
(453)
Profit for the year
-
-
-
980
980
Reclassification of depreciation on revaluation
(76)
76
-
Other comprehensive income for the year
-
-
44
(194)
150
Total comprehensive income for the year
-
-
(32)
862
830
Balance at 31st March 2018
254
109
1,357
3,018
4,738
CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2018
2018
£000
2017
£000
Cash flow from operating activities
Profit for the year before tax
1,177
1,234
Adjustments for:
Depreciation
365
272
Amortisation
58
57
Profit on disposal of property, plant and equipment
(10)
(37)
Finance income
(30)
(7)
Defined benefit pension scheme expenses
237
282
Contributions to defined benefit pension scheme
(500)
(511)
Operating cash flow before movements in working capital
1,297
1,290
Changes in working capital:
Increase in inventories
(141)
(468)
Increase in trade and other receivables
(118)
(16)
Increase in trade and other payables
74
117
Cash generated from operations
1,112
923
Taxation paid
(157)
(155)
Net cash from operating activities
955
768
Cash flows from investing activities
Payments to acquire property, plant and equipment
(222)
(646)
Proceeds from the sale of property, plant and equipment
41
53
Payments to acquire intangible assets
(64)
(8)
Finance income
30
8
(215)
(593)
Cash flows from financing activities
Dividends paid
(453)
(174)
(453)
(174)
Net increase in cash and cash equivalents
287
1
Cash and cash equivalents at beginning of period
2,079
2,078
Cash and cash equivalents at end of period
2,366
2,079
NOTES TO THE PRELIMINARY ANNOUNCEMENT
1. Basis of preparation
The Group has prepared its consolidated financial statements for the year ended 31 March 2018 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2017.
The financial information contained in this preliminary announcement does not constitute the Group's statutory accounts within the meaning of Section 434 of the Companies Act 2006.
The annual report and financial statements for the year ended 31 March 2018 were approved by the Board of Directors on 11 July 2018 along with this preliminary announcement. The annual report and financial statements will be delivered to the Registrar of Companies after the Annual General Meeting.
The statutory accounts of Samuel Heath & Sons PLC for the year ended 31 March 2017 have been delivered to the Registrar of Companies. The auditor's reports on the statutory accounts for the years ended 31 March 2018 and 31 March 2017 were unqualified and did not contain a statement under section 498 of the Companies Act 2006.
2. Critical accounting and key sources of estimation
Critical accounting estimates, assumptions and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The Group has evaluated the estimates and assumptions that have been made in relation to the carrying amounts of assets and liabilities in these financial statements.
The key accounting judgements and sources of estimation uncertainty with a significant risk of causing a material adjustment to assets and liabilities in the next 12 months include the following:
Pensions - movements in equity markets, interest rates and life expectancy could materially affect the level of surpluses and deficits in the defined benefit pension scheme.
Valuation of property, plant and equipment - the Group reviews the value, useful economic lives and residual values attributed to assets on an on-going basis to ensure they are appropriate. Changes in market value, economic lives or residual values could impact the carrying value and charges to the income statement in future periods.
Provisions - using information available at the balance sheet date, the Directors make judgements based on experience on the level of provision required against assets, including inventory and trade receivables. Further information received after the balance sheet date may impact the level of provision required.
Deferred tax assets - deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits.
3. Sales revenue by geographic market
2018
£000
2017
£000
Overseas
6,013
5,478
Home
8,341
7,575
14,354
13,053
4. Income taxes
2018
£000
2017
£000
Current taxes
Current year
175
158
Adjustments in respect of prior periods
(1)
8
174
166
Deferred taxes
Origination and reversal of temporary differences
23
59
Effect of change in tax rates
-
(4)
23
54
Total income taxes 197 221 Corporation tax is calculated at 19% (2017: 20%) of the estimated assessable profit for the year.
Tax reconciliation
2018
£000
2017
£000
Profit for the year
1,177
1,234
Corporation tax charge thereon at 19% (2017: 20%)
224
247
Adjusted for the effects of:
Prior year adjustments
(1)
8
Research and development claim
(22)
(24)
Other adjustments
(4)
(10)
Total income taxes
197
221
Effective tax rate
16.7%
17.9%
5. Dividends
2018
£000
2017
£000
Final dividend for the year ended 31st March 2017 of 6.875 pence per share (2017: 6.875 pence per share)
174
174
Interim dividend for the year ended 31st March 2017 of 5.50 pence per share (2016: 0.0 pence per share) 139 - Interim dividend for the year ended 31st March 2018 of 5.50 pence per share (2017: 5.50 pence per share)
139
-
452
174
In addition to the dividends paid during the year the directors are recommending a final dividend for 2018 of 6.875 pence per share amounting to £174,000. The proposed final dividend is subject to approval at the Annual General Meeting and hence has not been included as a liability in these accounts.
6. Earnings per share
The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of £980,000 (2017: £1,013,000) by the average number of ordinary shares in issue during the year being 2,534,322 (2017: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.
7. Notice of annual general meeting
Notice is hereby given that the 2018 Annual General Meeting of the Company will be held at the registered office of the Company, Leopold Street, Birmingham, on 10th August 2018 at 12.00 noon. The final dividend of 6.875 pence, if approved, will be payable on 17th August 2018 to ordinary shareholders registered at close of business on 20th July 2018.
8. Posting of Accounts
The report and accounts are being posted to shareholders today, and are available on the Company's website, at www.samuel-heath.com/investor-relations.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDFR SFMFLEFASESW
Recent news on Samuel Heath and Sons
See all newsREG - Heath(Samuel) & Sons - Change of Auditor
AnnouncementREG - Heath(Samuel) & Sons - Half-year Report
AnnouncementREG - Heath(Samuel) & Sons - Result of AGM
AnnouncementREG - Heath(Samuel) & Sons - Final Results
AnnouncementREG - Heath(Samuel) & Sons - Half-year Report
Announcement