MOTHERSON — Samvardhana Motherson International Cashflow Statement
0.000.00%
- IN₹1.01tn
- IN₹1.09tn
- IN₹1.14tn
- 96
- 29
- 77
- 79
Annual cashflow statement for Samvardhana Motherson International, fiscal year end - March 31st, INR millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IAS | IAS | IAS | IAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11,733 | 14,242 | 24,048 | 38,402 | 52,613 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8,184 | 9,531 | 6,404 | 14,209 | 4,296 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 832 | -29,109 | -15,380 | -15,027 | -38,982 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 50,513 | 24,627 | 46,430 | 75,689 | 62,862 |
Capital Expenditures | -19,700 | -25,081 | -22,211 | -41,254 | -45,610 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 765 | 1,962 | -237 | -25,363 | -3,006 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18,935 | -23,119 | -22,448 | -66,617 | -48,616 |
Financing Cash Flow Items | -5,711 | -7,261 | -9,906 | -17,202 | -19,924 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -20,975 | -12,174 | -27,342 | 12,807 | -25,507 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10,678 | -10,591 | -3,395 | 22,051 | -11,006 |