- CH₣26.48bn
- CH₣29.59bn
- $11.16bn
Annual cashflow statement for Sandoz AG, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 910 | 850 | 80 | 1 | 914 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 524 | 427 | 919 | 1,065 | 531 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -605 | -546 | -1,162 | -912 | -396 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,354 | 1,223 | 362 | 656 | 1,594 |
| Capital Expenditures | -416 | -427 | -625 | -596 | -784 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -275 | -3 | 11 | -144 | -196 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -691 | -430 | -614 | -740 | -980 |
| Financing Cash Flow Items | -653 | -791 | -2,659 | -31 | -4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -657 | -769 | 1,242 | 242 | -197 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1 | 34 | 1,035 | 82 | 548 |