452430 — Sapien Semiconductors Cashflow Statement
0.000.00%
- KR₩240bn
- KR₩243bn
- KR₩8bn
Annual cashflow statement for Sapien Semiconductors, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | KAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 431 | -3,441 | -7,080 | -13,112 | -17,082 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | — | 2,619 | 4,943 | 7,814 | 14,261 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3.64 | 813 | -2,065 | 94.7 | -2,111 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 513 | 237 | -3,741 | -4,492 | -3,998 |
| Capital Expenditures | -347 | -461 | -1,751 | -14,342 | -681 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,011 | -16.4 | -92.7 | -30.7 | 7,719 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 664 | -478 | -1,844 | -14,372 | 7,038 |
| Financing Cash Flow Items | 117 | — | — | -3.46 | -153 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 117 | 5,885 | -444 | 22,213 | 111 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,294 | 5,644 | -6,029 | 3,351 | 3,302 |