BRD — Sapphire Cashflow Statement
0.000.00%
- SG$15.90m
- SG$13.93m
- CNY432.63m
Annual cashflow statement for Sapphire, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 51.2 | 34.4 | 28.2 | 10.6 | 2.53 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -11.2 | -23.3 | -28.5 | -23.2 | -8.09 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -106 | -28.5 | 7.83 | -2.87 | -11.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -21.5 | -14.5 | 13 | -8.59 | -5.97 |
Capital Expenditures | -52 | -3.48 | -2.54 | -11.4 | -10.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 68.8 | -32 | -19.5 | 88.8 | 1.23 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 16.8 | -35.5 | -22 | 77.4 | -8.84 |
Financing Cash Flow Items | -19.4 | -1.33 | -2.22 | -94.2 | -3.92 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.53 | -2.3 | -2.47 | -89 | -10.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.57 | -51.9 | -11.5 | -20.1 | -25.6 |