099320 — SatrecInitiativeCo Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapHigh Flyer

Annual cashflow statement for SatrecInitiativeCo, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	11,861	-12,647	-2,809	41,466	6,249
Depreciation
Amortisation
Non-Cash Items	2,477	16,299	3,789	-42,249	-6,090
Unusual Items
Purchased R&D
Other Non-Cash Items
Changes in Working Capital	-11,820	-19,077	17,200	22,463	59,959
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	13,518	-3,745	24,144	28,555	68,326
Capital Expenditures	-4,078	-4,180	-19,554	-46,241	-14,867
Purchase of Fixed Assets
Other Investing Cash Flow Items	-6,104	-16,225	-29,897	34,344	-47,097
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	-10,183	-20,405	-49,451	-11,897	-61,964
Financing Cash Flow Items	614	1,113	1,674	—	10,635
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-1,911	117,562	1,041	-4,190	16,095
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1,355	93,446	-24,238	12,382	22,490