- CA$1.22bn
- CA$1.48bn
- CA$867.76m
- 96
- 73
- 54
- 88
Annual cashflow statement for Savaria, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.5 | 11.5 | 35.3 | 37.8 | 48.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 12.2 | 25.2 | 30.6 | 36.9 | 42.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.72 | -28.8 | -32.5 | -45.2 | -23.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 49.3 | 57.3 | 82.5 | 78.6 | 120 |
Capital Expenditures | -6.98 | -15.7 | -20.5 | -18.9 | -20.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.402 | -381 | -1.06 | 12.5 | -0.472 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -7.38 | -396 | -21.6 | -6.36 | -20.6 |
Financing Cash Flow Items | -1.67 | -14.3 | -13.9 | -22.8 | -15.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -27.3 | 352 | -83.3 | -63.1 | -118 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.5 | 9.31 | -18.8 | 9.35 | -18.8 |