SCL — Scales Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesBalancedMid CapSuper Stock

Annual income statement for Scales, fiscal year end - December 31st, NZD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	515	619	565	585	900
Cost of Revenue
Gross Profit	114	127	121	145	200
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	462	570	531	519	758
Operating Profit	52.1	48.8	34.2	65.5	142
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	48.5	45.6	29.8	60.4	135
Provision for Income Taxes
Net Income After Taxes	37	38.2	24.7	49.6	118
Minority Interest
Net Income Before Extraordinary Items
Net Income	26.9	19.4	5.24	30.3	101
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	26.9	19.4	5.24	30.3	101
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.197	0.17	0.113	0.222	0.684
Dividends per Share
Special Dividends per Share