SCAPE — Scape Technologies A/S Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsHighly SpeculativeMicro Cap
- DKK26.12m
- DKK8.33m
- DKK6.13m
R2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | DAS | DAS | DAS | DAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.5 | -15.5 | -15.2 | -14.2 | -16.5 |
Depreciation | |||||
Non-Cash Items | -0.303 | -0.303 | -0.303 | 5.12 | -0.009 |
Other Non-Cash Items | |||||
Changes in Working Capital | -5.03 | 1.53 | -2.49 | -1.04 | -2 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -20.6 | -12.9 | -16.1 | -7.56 | -15.7 |
Capital Expenditures | -2.23 | -3.92 | -4.38 | -7.38 | -3.48 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.3 | -3.76 | 0 | — | 3.14 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -2.53 | -7.69 | -4.38 | -7.38 | -0.341 |
Financing Cash Flow Items | — | — | -5.24 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 45.7 | 0.334 | 31.8 | 3.99 | 17.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.6 | -20.3 | 11.4 | -11 | 1.27 |