SDGR — Schrodinger Income Statement
0.000.00%
- $1.94bn
- $1.59bn
- $207.54m
- 36
- 12
- 93
- 45
Annual income statement for Schrodinger, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 108 | 138 | 181 | 217 | 208 |
Cost of Revenue | |||||
Gross Profit | 63.5 | 65.6 | 101 | 141 | 132 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Total Operating Expenses | 169 | 249 | 328 | 394 | 417 |
Operating Profit | -60.9 | -111 | -147 | -177 | -209 |
Total Net Non Operating Interest Income / Expense | |||||
Net Income Before Taxes | -26.3 | -101 | -149 | 42.9 | -186 |
Provision for Income Taxes | |||||
Net Income After Taxes | -26.6 | -101 | -149 | 40.7 | -187 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -24.5 | -100 | -149 | 40.7 | -187 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -24.5 | -100 | -149 | 40.7 | -187 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.408 | -1.42 | -2.1 | 0.543 | -2.57 |