- $1.42bn
- $971.15m
- $207.54m
- 57
- 13
- 51
- 33
Annual income statement for Schrodinger, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 108 | 138 | 181 | 217 | 208 |
| Cost of Revenue | |||||
| Gross Profit | 63.5 | 65.6 | 101 | 141 | 132 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Total Operating Expenses | 169 | 249 | 328 | 394 | 417 |
| Operating Profit | -60.9 | -111 | -147 | -177 | -209 |
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | -26.3 | -101 | -149 | 42.9 | -186 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -26.6 | -101 | -149 | 40.7 | -187 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -24.5 | -100 | -149 | 40.7 | -187 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -24.5 | -100 | -149 | 40.7 | -187 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.408 | -1.42 | -2.1 | 0.543 | -2.57 |